MIRA INFORM REPORT

 

 

Report Date :

01.07.2013

 

IDENTIFICATION DETAILS

 

Name :

CRYSTAL CROP PROTECTION PRIVATE LIMITED

 

 

Formerly Known As :

JAI BHARAT CROP CHEMICAL PRIVATE LIMITED

 

 

Registered Office :

GI-17, Industrial Area, G T Karnal Road, Azadpur, Delhi - 110033

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

13.07.1994

 

 

Com. Reg. No.:

55-060206

 

 

Capital Investment / Paid-up Capital :

Rs. 81.386 Millions

 

 

CIN No.:

[Company Identification No.]

U01403DL1994PTC060206

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELJ04230C

 

 

PAN No.:

[Permanent Account No.]

AABCJ3574J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Reselling of various types of Pesticides and Fertilizers.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9159000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of ‘Crystal Group’. It is a well established company having a satisfactory track record. The latest financials are not available.

 

As per the financial of 2011, the company performance seems to be good. Financially position appears strong.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and condition.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : (CRISIL) A

Rating Explanation

Having adequate degree of safety regarding timely servicing of financial obligation it carry low credit risk.

Date

June 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prabhat

Designation :

Finance Department

Contact No.:

91-11-27006800/ 1434

Date :

29.06.2013

 

 

LOCATIONS

 

Registered/ Corporate Office :

GI-17, Industrial Area, G T Karnal Road, Azadpur, Delhi – 110033, India

Tel. No.:

91-11-27006800/ 1434/ 27118881

Fax No.:

91-11-27118885

E-Mail :

cs@crystalcrop.com

info@crystalcrop.com

jbcl02@yahoo.in

Website :

http://www.crystalcropprotection.com

 

 

Factory :

Lane 3, (C), Phase – II, SIDCO Industrial Complex, Bari-Brahmana, Jammu – 181133, Jammu and Kashmir, India

Tel No.:

91-1923-220977/ 978

 

 

Branch Offices :

Located at:

 

v  Secunderabad

v  Vijayawada

v  Nellore

v  Guwahati

v  Patna

v  Raipur

v  Ahmedabad

v  Hissar

v  Karnal

v  Bellary

v  Indore

v  Akola

v  Bhubaneswar

v  Ludhiana

v  Bathinda

v  Jaipur

v  Coimbatore

v  Kolkata

v  Silliguri

v  Ghaziabad

v  Lucknow

v  Uttarakhand

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Ankur Aggarwal

Designation :

Managing director

Address :

A-88, Ashok Vihar, Phase-1, Delhi – 110052, India

Date of Birth/Age :

07.08.1982

Qualification :

M. Sc

Experience :

6 Years

Date of Appointment :

01.10.2011

PAN No.:

AETPA8287Q

DIN No.:

00074325

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403DL1997PLC135852

CRYSTAL PHOSPHATES LIMITED

Managing director

10/02/2009

01/10/2004

-

Amalgamated

NO

2

U24117DL2005PTC134587

AVIRAL CHEMICALS PRIVATE LIMITED

Director

31/03/2005

31/03/2005

05/12/2007

Active

NO

3

U01403DL2009PTC187000

REDSON AGRISCIENCE PRIVATE LIMITED

Director

28/01/2009

28/01/2009

-

Active

NO

4

U18204KA2009PTC051872

TOONZ RETAIL INDIA PRIVATE LIMITED

Director

06/08/2010

06/08/2010

-

Active

NO

5

U74996DL2006PTC149795

VMP AGRO BIOTECH PRIVATE LIMITED

Director

15/09/2011

05/12/2010

-

Active

NO

6

U93000DL2010NPL211237

KRISHI ANUSANDHAN AND KISAN VIKAS FOUNDATION

Director

09/12/2010

09/12/2010

-

Active

NO

7

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Managing director

01/10/2011

29/08/2011

-

Active

NO

8

U01403AP2010PTC070549

ROHINI AGRISEEDS PRIVATE LIMITED

Director

28/09/2011

28/09/2011

-

Active

NO

9

U01403AP2009PTC065824

ROHINI BIOSEEDS AND AGRITECH PRIVATE LIMITED

Director

28/09/2011

28/09/2011

-

Active

NO

10

U01122AP2001PTC038131

ROHINI SEEDS PRIVATE LIMITED

Director

28/09/2011

28/09/2011

-

Active

NO

 

 

Name :

Mr. Nand Kishore Aggarwal

Designation :

Director

Address :

A-88, Ashok Vihar, Phase-1, Delhi – 110052, India

Date of Birth/Age :

01.11.1951

Qualification :

B. Sc

Experience :

36 Years

Date of Appointment :

30.09.2011

PAN No.:

AAEPA7339N

DIN No.:

00074107

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PLC015451

JAI SHREE AGRO INDUSTRIES LIMITED

Director

01/12/1990

01/12/1990

-

Amalgamated

NO

2

U74899DL1994PTC060049

JAI SHREE CROP SCIENCE PRIVATE LIMITED

Director

06/07/1994

06/07/1994

16/02/2009

Active

NO

3

U01403DL1997PLC135852

CRYSTAL PHOSPHATES LIMITED

Whole-time director

10/02/2009

01/11/2003

-

Amalgamated

NO

4

U24117DL2005PTC134587

AVIRAL CHEMICALS PRIVATE LIMITED

Director

31/03/2005

31/03/2005

05/12/2007

Active

NO

5

U24100DL2009PTC186999

REDSON POLYMERS AND CHEMICALS PRIVATE LIMITED

Director

28/01/2009

28/01/2009

-

Active

NO

6

U24211DL1970NPL005200

CROP CARE FEDERATION OF INDIA

Director

05/12/2009

05/12/2009

-

Active

NO

7

U01403DL2006PTC151429

RAJ RATAN AGROTECH PRIVATE LIMITED

Director

15/09/2011

05/12/2010

25/06/2013

Active

NO

8

U93000DL2010NPL211237

KRISHI ANUSANDHAN AND KISAN VIKAS FOUNDATION

Director

09/12/2010

09/12/2010

-

Active

NO

9

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Director

30/09/2011

29/08/2011

-

Active

NO

 

 

 

 

Name :

Mr. Mahender Singh Malik

Designation :

Director

Address :

Flat No. 24, Mew Model Apartment, Sector – 13, Rohini, Delhi – 110085, India

Date of Birth/Age :

05.02.1958

Date of Appointment :

30.09.2011

PAN No.:

ADGPM5570N

DIN No.:

00074220

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403DL1997PLC135852

CRYSTAL PHOSPHATES LIMITED

Whole-time director

10/02/2009

12/01/1998

Amalgamated

NO

2

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Director

30/09/2011

29/08/2011

Active

NO

 

 

Name :

Mr. Joginder Singh

Designation :

Director

Address :

Flat No. 124, Nav Sansad Group, Housing Society, Plot No. 4, Sector 22, Dwarka Phase 1, New Delhi – 110045, India

Date of Birth/Age :

12.10.1939

Date of Appointment :

30.09.2011

DIN No.:

00836395

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24302DL1973PLC189662

SUNIL HEALTHCARE LIMITED

Director

29/01/2000

29/01/2000

-

Active

NO

2

U92111WB1994PLC065621

RAINBOW PRODUCTIONS LIMITED

Director

02/07/2001

02/07/2001

18/01/2005

Active

NO

3

U74899DL1997PLC087473

CMYK PRINTECH LIMITED

Director

28/12/2001

28/12/2001

-

Active

NO

4

U74920MH1982PLC027283

TOPS SECURITY LIMITED

Director

01/01/2004

01/01/2004

-

Active

NO

5

L51909DL1983PLC016907

BLS INTERNATIONAL SERVICES LIMITED

Director

15/03/2005

15/03/2005

22/09/2010

Active

NO

6

U74140DL2002PLC117853

WORLDWIDE IMMIGRATION CONSULTANCY SERVICES LIMITED

Director

30/09/2009

31/01/2009

-

Active

NO

7

U01403DL1997PLC135852

CRYSTAL PHOSPHATES LIMITED

Director

29/09/2009

16/02/2009

-

Amalgamated

NO

8

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Director

30/09/2011

29/08/2011

-

Active

NO

 

 

Name :

Mr. Arvind Kumar Tyagi

Designation :

Director

Address :

V.P.O. Bayampur, Sonepet – 131001, Haryana, India

Date of Birth/Age :

23.06.1966

Date of Appointment :

30.09.2011

PAN No.:

AHBPT6004F

DIN No.:

01993914

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U01403DL1997PLC135852

CRYSTAL PHOSPHATES LIMITED

Whole-time director

10/02/2009

15/12/2007

Amalgamated

NO

2

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Director

30/09/2011

29/08/2011

Active

NO

 

 

Name :

Mr. Dhanpal Arvind Jhaveri

Designation :

Director

Address :

2, Sumangal, 13 Ridge Road, Malbar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

20.12.1968

Date of Appointment :

19.12.2011

DIN No.:

02018124

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L52602MH1996PLC192090

FUTURE VENTURES INDIA LIMITED

Director

30/09/2008

28/01/2008

19/02/2010

Active

NO

2

L29120MH2005PLC156795

CAPITAL FIRST LIMITED

Whole-time director

14/08/2008

20/02/2008

06/04/2010

Active

NO

3

U65933MH1991PLC192261

ULTIMATE INVESTOFIN LIMITED

Director

22/07/2008

15/05/2008

03/05/2010

Active

NO

4

U74999MH2003PTC139774

INVENT ASSETS SECURITISATION AND RECONSTRUCTION PRIVATE LIMITED

Director

24/09/2008

11/07/2008

23/04/2010

Active

NO

5

L65990MH1977PLC019986

CENTRUM CAPITAL LIMITED

Director

29/12/2008

16/07/2008

-

Active

NO

6

U65921MH1996PLC191973

FUTURE CAPITAL CREDIT LIMITED

Director

30/07/2009

12/11/2008

-

Amalgamated

NO

7

U67190MH2004PLC150329

CAPITAL FIRST INVESTMENT ADVISORY LIMITED

Director

03/08/2009

20/06/2009

03/05/2010

Active

NO

8

U40109DL2006PLC151871

TEESTAVALLEY POWER TRANSMISSION LIMITED

Nominee director

01/09/2010

08/03/2010

-

Active

NO

9

U45200MH1962PLC012268

B E BILLIMORIA AND COMPANY LIMITED

Director appointed in casual vacancy

02/06/2010

02/06/2010

-

Active

NO

10

U67190MH2008PTC179546

EVERSTONE CAPITAL ADVISORS PRIVATE LIMITED

Whole-time director

06/09/2011

10/06/2010

-

Active

NO

11

U55209MH2006PTC161530

PAN INDIA FOOD SOLUTIONS PRIVATE LIMITED

Director

29/09/2010

04/08/2010

-

Active

NO

12

U74900MH2009PTC192339

MANGALAM STAFFING SERVICES PRIVATE LIMITED

Director

30/09/2010

09/08/2010

-

Active

NO

13

U67190MH2007PTC173163

AYATI INVESTMENT ADVISORS PRIVATE LIMITED

Director

30/09/2010

09/08/2010

-

Active

NO

14

U40108AP2010FTC069648

INDUS CLEAN ENERGY (INDIA) PRIVATE LIMITED

Director

14/06/2011

14/08/2010

-

Active

NO

15

U40105AP2007PTC058753

EAST COAST ENERGY PRIVATE LIMITED

Nominee director

10/06/2011

16/08/2010

-

Active

NO

16

U51909WB2009PTC136998

INDOSTAR CAPITAL FINANCE PRIVATE LIMITED

Director

23/09/2011

02/09/2010

-

Active

NO

17

U31200DL2005PLC133875

TEESTA URJA LIMITED

Nominee director

08/08/2011

13/12/2010

-

Active

NO

18

U40108AP2010PTC069348

INDUS HYDRO POWER (INDIA) PRIVATE LIMITED

Director

09/06/2011

09/06/2011

-

Active

NO

19

U85110AP1998PTC030229

RAVINDRANATH GE MEDICAL ASSOCIATES PRIVATE LIMITED

Nominee director

01/07/2011

01/07/2011

-

Active

NO

20

U01403DL1994PTC060206

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Director

19/12/2011

19/12/2011

-

Active

NO

21

U40300AP2008PTC058520

COBALT POWER PRIVATE LIMITED

Alternate director

05/06/2012

31/03/2012

05/07/2012

Active

NO

22

U67100MH2013PTC240676

INDOSTAR ASSET ADVISORY PRIVATE LIMITED

Additional director

05/03/2013

05/03/2013

-

Active

NO

23

U70102MH2013PTC243281

EVEROCK REAL ESTATE PRIVATE LIMITED

Director

13/05/2013

13/05/2013

-

Active

NO

24

U70100MH2013PTC243824

EVEROCK REALTY PRIVATE LIMITED

Director

30/05/2013

30/05/2013

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prabhat

Designation :

Finance Department

 

 

Name :

Mr. Deepak Kumar

Designation :

Secretary

Date of Appointment :

01.11.2011

PAN No.:

ATXPK0221H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

No. of Shares

% of Holding

Kanak Aggarwal

4726480

49.9

Nand Kishore Aggarwal

434800

4.6

Ankur Aggarwal

283600

3.0

Nand Kishore Aggarwal [HUF]

595280

6.3

Aviral Chemicals Private Limited, India

1364480

14.4

Jai Shree Crop Science Private Limited, India

563040

5.9

Komal Aggarwal

170880

1.8

Crystal Crop Protection Employee Welfare Trust, India

473673

5.0

Everstone Capital Partner II LLC, Mauritius

861224

9.1

 

 

 

Total

9473457

100.00

 

 

AS ON 25.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

9.10

Bodies corporate

 

25.30

Directors or relatives of directors

 

65.60

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Reselling of various types of Pesticides and Fertilizers.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

38081029

Pesticides and Fertilizers

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Fertilizers/ Biofertilizers

MT

NA

NA

0.000

Pesticides

 

 

 

 

Liquid

LTRS

NA

3000 KL

1690806.920

Powder, Dust and Granules [Solid]

KGS

NA

2700 MT

514960.206

 

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

v  ICICI Bank Limited, ICICI Bank Towers, NBCC Place, Bhisham Pitamah, Marg, Pragati Vihar, New Delhi - 110003, India

v  The Hongkong and Shanghai Banking Corporation Limited, 25 Barakhamba Road, New Delhi - 110001, India

v  Punjab National Bank, Bari Brahmana, Jammu - 180001, Jammu and Kashmir, India

v  HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai – 400013, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Foreign currency loans banks secured

907.789

0.000

Working capital loans banks secured

444.058

30.000

Hire purchase installment payable secured

0.642

0.663

Total

1352.489

30.663

 

Notes:

(A) Working Capital Loan from Bank Working capital facilities are secured by hypothecation of Raw Materials, Semi Finished and Finished Goods, Stock in Progress , Consumables Stores, Book Debts & Equitable Mortgage of Land & Building & these facilities are further guaranteed by Personal Guarantee of Directors of the Company. Hire Purchase Finance Secured against Hypothecation of Vehicles and Related Equipment.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manoj Ritu and Associates

Chartered Accountants

Address :

322, Vardhman Diamond Plaza, Motia Khan, Delhi-110055, India

Tel No.:

91-11-23525322

Income-tax PAN of auditor or auditor's firm :

AAGPJ6249Q

 

 

Subsidiary Companies :

v  Redson Polymers and Chemicals Private Limited [U24100DL2009PTC186999]

v  Redson Agriscience Private Limited [U01403DL2009PTC187000]

v  Raj Ratan Agro Tech Private Limited [U01403DL2006PTC151429]

v  VMP Bio Tech. Private Limited [U74996DL2006PTC149795]

 

 

Firm in which Relative is partner :

Modern Papers

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

9,473,457

Equity Shares

Rs. 10/- each

Rs. 94.735 Millions

 

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,138,560

Equity Shares

Rs. 10/- each

Rs. 81.386 Millions

 

 

 

 

 

Notes:

(A) 75,45,280 Equity Shares of Rs.10/-* each fully paid up 75,452,800 - {(7,32,500 Equity Share of Rs.10/- Each fully paid up held by the company in Crystal Phosphates Limited have been cancelled) (47,404 Equity Share of Rs.100/- Each Fully paid up were allotted pursuant to scheme of Amalgamation to Share holders of Crystal Phosphates Limited without payments being received in cash.) (5,000 Equity Share of Rs.100/- Each fully paid up held by Crystal Phosphates Limited in the company have been cancelled) (712,124 Equity Share of Rs.100/- Each Fully paid up were allotted as bonus shares to All Shareholders pursuant to order of H' ble High Court of Delhi in ratio of 7:1 without payments being received in cash.)} *Face value of Equity share has been splitted from Rs.100/- each to Rs.10/- each vide order of H' ble High Court of Delhi


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

81.386

5.933

5.913

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2208.396

707.910

438.415

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2289.782

713.843

444.328

LOAN FUNDS

 

 

 

1] Secured Loans

1352.489

30.663

28.951

2] Unsecured Loans

0.000

1.530

1.400

TOTAL BORROWING

1352.489

32.193

30.351

DEFERRED TAX LIABILITIES

0.000

0.336

0.287

 

 

 

 

TOTAL

3642.271

746.372

474.966

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

184.498

18.623

16.354

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

140.154

40.214

11.600

DEFERRED TAX ASSETS

6.570

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1636.139

96.229

73.793

 

Sundry Debtors

1468.215

338.861

296.669

 

Cash & Bank Balances

280.049

166.270

5.802

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1078.189

227.422

190.338

Total Current Assets

4462.592

828.782

566.602

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

322.831

77.287

57.997

 

Other Current Liabilities

366.286

8.287

5.858

 

Provisions

462.456

55.673

55.735

Total Current Liabilities

1151.573

141.247

119.590

Net Current Assets

3311.019

687.535

447.012

 

 

 

 

MISCELLANEOUS EXPENSES

0.030

0.000

0.000

 

 

 

 

TOTAL

3642.271

746.372

474.966

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Turnover

7346.548 [Gross]

1033.668

1082.735

 

 

Other Income

NA

31.909

64.066

 

 

TOTAL                                     (A)

NA

1065.577

1146.801

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material consumed

 

605.335

663.757

 

 

Manufacturing Expenses

 

6.610

3.762

 

 

Personnel Expenses

 

4.137

2.991

 

 

Administrative and Selling Expenses

 

112.301

172.815

 

 

Closing Stock

 

3.009

11.247

 

 

TOTAL                                     (B)

NA

731.392

854.572

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

334.185

292.229

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

4.271

9.210

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1408.913

329.914

283.019

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

25.258

2.425

2.656

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1383.655

327.489

280.363

 

 

 

 

 

Less

TAX                                                                  (H)

437.997

57.994

64.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

945.658

269.495

216.363

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

5.946

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1980.923

0.000

0.000

 

 

Fixed Assets

1.802

0.000

0.000

 

TOTAL IMPORTS

1982.725

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

116.19

4542.00

3659.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

NA

25.29

18.87

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

31.68

25.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.77

38.65

48.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.60

0.46

0.63

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.59

0.05

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.88

5.87

4.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Loans directors unsecured

0.000

1.530

Total

0.000

1.530

 

 

Note:

The registered office of the company has been shifted from E-909, D.S.I.D.C Industrial Area, Narela, Delhi - 110040, India to the present w.e.f.29.08.2011

 

 

AMALGAMATION OF CRYSTAL PHOSPHATES LIMITED (CPL) WITH THE CRYSTAL CROP PROTECTION PRIVATE LIMITED (CCPPL)

 

Crystal Phosphates Limited ('CPL') has been amalgamated with the Crystal Crop Protection Private Limited (‘CCPPL’). The Scheme of Amalgamation was sanctioned by the Hon'ble High Court of Judicature at Delhi vide Order dated August 02, 2011. The Scheme became effective on August 27, 2011, the Appointed Date of the Scheme being April 1, 2010. The amalgamation follows the Company's philosophy of creating enduring value for all its stakeholders. The amalgamation creates a platform for value-enhancing growth and reinforces the Company's position as an integrated Company. Through this amalgamation, the Company consolidates it position and the Company's product range.

 

 

OPERATIONS

 

During the year, the Company has scaled new heights and set several new benchmarks in terms of sales, profits, net worth and assets. Turnover for the year was Rs. 7346.548 Millions against Rs. 1137.526 Millions in the previous year.

 

Profit after tax for the year was Rs. 945.658 Millions as against Rs. 269.495 Millions.

 

The Company is one of India's largest contributors to the national exchequer primarily by way of payment of taxes and duties to various government agencies. During the year, a total of Rs. 1197.752 Millions was paid in the form of various taxes and duties.

 

Major share in total turnover of the Company is comes from sale of three product namely Abasin, Missile and Tribune.

 

 

FUTURE PROSPECTS

 

The Company has passed Special Resolution for carrying out the business of Seeds and other agricultural Project and planning to acquire a Company existing in organic and inorganic Sector and an agreement has been signed with Rohini Seeds Private Limited to start the Seeds business from the State of Andhra Pradesh.

 

 

AWARDS AND RECOGNITION

 

The company continues its tradition of participation in various industrial fairs and exhibitions. The Company was awarded first prize at All India Farmer’s Fair (North Zone) and Agro Industrial Exhibition organise by Sardar Vallabhbhai Patel University of Agriculture and Technology, Merrut. The Company was also recognised and awarded First Prize among pesticides and bio-pesticides in the All India Farmers Fair and Agro Industrial Exhibition, 2010 held at G.B pant University of Agriculture and Technology, Pantnagar, Uttarakhand and the Company is also awarded second prize from Punjab Agricultural University, Ludhiana.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U01403DL1994PTC060206

Name of the company

CRYSTAL CROP PROTECTION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

GI-17, Industrial Area, G T Karnal Road, Azadpur, Delhi – 110033, India

Email: cs@crystalcrop.com

This form is for

Modification of charge

Charge identification number of the modified 

10307690

Type of charge

Immovable property

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel [West], Mumbai – 400013, Maharashtra, India

Email: adeesh.jain@hdfcbank.com

CIN No.: L65920MH1994PLC080618

Nature of description of the instrument creating or modifying the charge

Memorandum of Entry executed by SBI

Date of instrument Creating the charge

13.03.2013

Amount secured by the charge

Rs. 300.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed between HDFC Bank and Crystal Crop Protection Private Limited from time to time.

 

Terms of Repayment

CC/ WCDL: On demand

LC/ Buyers Credit: 180 days

 

Margin

CC/ WCDL: 25% on stock and Book Debts

LC/ Buyers Credit: 5% cash margin

 

Extent and Operation of the charge

First Pari Passu charge over immovable fixed assets of the company.

 

Short particulars of the property charged

Factory Land and Building at Khasra No. 16/6/3/2, 15/1/2, 16/1/2, Village Nathupur, Sonepat, Haryana.

 

Property at GI 17, Industrial Area, G T Karnal Road, Azadpur, Delhi 33.

 

Godown at Plot No. 3, Punjab Oil Expeller Complex, Industrial Area, Meerut Road, Ghaziabad

 

Commercial Property at SCO- 70, 71 and 72, Anaj Mandi, Gill Road, Ludhiana

 

Property at Khewat No 321, Khata No 395, Kila No 8/21/19/25/2/2, Village Nathupur, Tehsil Sonepat,  Haryana

Particulars of the present modification 

Charge is being further modified for  WCDL of Rs.300.000 Millions as per  memorandum of entry provided by SBI dated  13-3-2013 for creation of pari passu charge by way of deposit of title deeds in respect of the company's immovable properties more specifically mentioned in Para 15 with the existing  charge ( Date of deposit 27-07-2012)

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

31.03.2010

 

 

(Rs. in Millions)

Bank Guarantees and L/Cs’ Outstanding

26.300

32.400

Corporate Guarantee

18.700

18.400

Commissioner Excise - Jammu

18.171

18.171

 

 

 


FIXED ASSETS:

 

v  Land

v  Office building       

v  Factory building

v  Plant and machinery

v  Office equipments

v  Factory equipments

v  Computer equipments

v  Furniture and fixtures

v  Vehicles

v  Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.70

UK Pound

1

Rs. 91.14

Euro

1

Rs. 77.98

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.