MIRA INFORM REPORT
|
Report Date : |
01.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
GENO PHARMACEUTICALS LIMITED |
|
|
|
|
Registered
Office : |
Pharmaceutical Complex, Tivim Industrial Estate,
P. O. Karaswada, Mapusa - 403526, Goa |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
04.12.1975 |
|
|
|
|
Com. Reg. No.: |
24-000250 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24239GA1975PLC000250 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMG08901E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACG5887G |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Selling of Pharmaceutical Formulations. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1577000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. The company has achieved better growth in its sales turnover as well
as net profit during 2012. Financially the company appears to be strong and
healthy. Trade relations are fair. Business is active. Payment terms are
reported as usually correct. The company can be considered for business dealings at usual trade
terms and conditions |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered/ Head Office : |
Pharmaceutical Complex, Tivim Industrial Estate,
P. O. Karaswada, Mapusa - 403526, Goa, India |
|
Tel. No.: |
91-832-2257216/ 2257217 |
|
Fax No.: |
91-832-2257215 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Zonal Office 1 : |
New No. 22, Old No. ¾, Sardar Colony, Indira Street,
Ekkattuthangal, Chennai – 600032, Tamilnadu, India |
|
Tel. No.: |
91-44–22252529/ 22253411 |
|
|
|
|
Zonal Office 2 : |
206, Rajarhat Road, 4th Floor, Room No. 403, Noapara,
(Beside Assam Petrol Pump), (Near New Town City Centre - 2), Kolkata -
700157, West Bengal, India |
|
Tel. No.: |
91-33-64991486/ 64991487 |
|
|
|
|
Zonal Office 3 : |
801, Rohit House, 3 Tolstoy Marg, Near Barakhamba Road,
New Delhi – 100001, India |
|
Tel. No.: |
91-11-64515337 |
|
|
|
|
Zonal Office 4 : |
701, Acme Plaza, Andheri Kurla Road, Andheri (East),
Mumbai – 400059, Maharashtra, India |
|
Tel. No.: |
91-22–28271613 |
|
|
|
|
Depots : |
Located at: v Mumbai v Bhopal v Ahmedabad v Nagpur v Raipur v Cochin v Belgaum v Hyderabad v Madurai v Chennai v Calcutta v Guwahati v Cuttack v Patna v Ranchi v Lucknow v Varanasi v Ghaziabad v Jaipur v Uttaranchal v Zirakpur v Delhi |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Mr. Dilip Ramacrisna Salgaocar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sharvani, Near Sports Complex, Pedem, Mapusa – 403507, North Goa,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.10.1947 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. Chem |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.06.2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHTPS5086L |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044240 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anand Ramacrisna Salgaocar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rajeshwari, baina Vasco Da Gama, South Goa – 403802, Goa, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.02.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Commerce Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.01.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044909 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sagar Dilip Salgaokar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sharvani, Near Sports Complex, Pedem, Mapusa – 403507, North Goa,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
14.11.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M.S. Ortho |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AIYPS7618A |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044689 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pramod Dilip Salgaocar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sharvani, Near Sports Complex, Pedem, Mapusa – 403507, North Goa,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.09.1950 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBBS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHTPS5085K |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044595 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Sadanand Talwadker |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
3/UG/1, Model ST Inez, Panaji - 403001, North Goa, Goa, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.09.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Science Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Pallavi Sagar Salgaonkar |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Sharvani, Near Sports Complex, Pedem, Mapusa – 403507, North Goa,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.02.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chartered
Accountant |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AABPZ8061H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00044805 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pradip Prabhakar Mahatme |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Mahatma, Opposite Ali India Radio, Panaji - 403001, North Goa, Goa,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.11.1951 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Practising C.A. |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00019106 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Shridhar Rama Tamba |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Altinho Panaji – 403001, North Goa, Goa, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.06.1923 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Law Graduate |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.04.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00048511 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vinayak Hari Vaze |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Girish Tarabhai Chowk, Kolhapur, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.10.1927 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBBS |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.12.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01201442 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Rajendra Srinivas Kholkar |
|
Designation : |
Secretary |
|
Address : |
Shantaban 6/B G/4, Merces, Panaji - 403005, North Goa, Goa, India |
|
Date of Birth/Age : |
22.04.1955 |
|
Date of Appointment : |
12.05.2000 |
|
PAN No.: |
AEJPK7255A |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
87.61 |
|
Other
top fifty shareholders |
|
8.24 |
|
Others
|
|
4.15 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Selling of Pharmaceutical Formulations. |
||||||||||||||
|
|
|
||||||||||||||
|
Products/ Services : |
|
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
|
Installed
Capacity# |
Actual
Production** |
|
Tablets |
Nos (Lacs) |
|
4000 |
2683 |
|
Liquids |
Bottles(Lacs) |
|
240 |
238 |
|
Capsules |
Nos (Lacs) |
|
450 |
572 |
|
Ointments/Powder |
Tubes(Lacs) |
|
60 |
67 |
Notes:
* Licensed capacity is not applicable.
# Installed capacity stated above are on single shift basis.
** Inclusive of Physicians samples.
The actual production is for more than one shift.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
v The Goa Urban Co-Operative
Bank Limited, Mapusa - 403507, Goa, India v ICICI Bank
Limited, Panaji, Goa - 403001, Goa, India v ICICI Bank
Limited, ICICI Towers, Bandra Kurla Complex, Mumbai, Maharashtra, India v HDFC Bank,
Mumbai, Maharashtra, India v Syndicate Bank,
Dempo Mansion, Mapusa - 403507, Goa, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Ganesh Daivajna and Company Chartered Accountants |
|
Address : |
Ganesh Chambers, Near Confidant, Margao - 403601, Goa, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFG0206H |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Millions |
|
150,000 |
Preference Shares |
Rs. 100/- each |
Rs. 15.000 Millions |
|
|
Total |
|
Rs. 65.000
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
30.000 |
30.000 |
|
(b) Reserves & Surplus |
|
364.375 |
277.198 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
394.375 |
307.198 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
54.981 |
18.867 |
|
(b) Deferred tax liabilities (Net) |
|
2.554 |
0.000 |
|
(c)
Other long term liabilities |
|
23.149 |
23.405 |
|
(d)
long-term provisions |
|
35.329 |
35.163 |
|
Total
Non-current Liabilities (3) |
|
116.013 |
77.435 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
99.810 |
101.211 |
|
(b)
Trade payables |
|
73.281 |
67.223 |
|
(c)
Other current liabilities |
|
96.528 |
76.972 |
|
(d)
Short-term provisions |
|
12.364 |
19.369 |
|
Total
Current Liabilities (4) |
|
281.983 |
264.775 |
|
|
|
|
|
|
TOTAL |
|
792.371 |
649.408 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
221.460 |
112.159 |
|
(ii)
Intangible Assets |
|
0.282 |
0.450 |
|
(iii)
Capital work-in-progress |
|
2.491 |
40.420 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.527 |
0.527 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
4.655 |
|
(d) Long-term Loan
and Advances |
|
34.489 |
63.438 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
259.249 |
221.649 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
183.812 |
158.588 |
|
(c)
Trade receivables |
|
174.369 |
131.956 |
|
(d)
Cash and cash equivalents |
|
141.823 |
118.095 |
|
(e)
Short-term loans and advances |
|
28.353 |
15.576 |
|
(f)
Other current assets |
|
4.765 |
3.544 |
|
Total
Current Assets |
|
533.122 |
427.759 |
|
|
|
|
|
|
TOTAL |
|
792.371 |
649.408 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
30.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
209.877 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
239.877 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
127.282 |
|
|
2] Unsecured Loans |
|
|
22.533 |
|
|
TOTAL BORROWING |
|
|
149.815 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
389.692 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
113.110 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.522 |
|
|
DEFERRED TAX ASSETS |
|
|
2.888 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
138.445 |
|
|
Sundry Debtors |
|
|
137.974 |
|
|
Cash & Bank Balances |
|
|
131.127 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
115.891 |
|
Total
Current Assets |
|
|
523.437 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
113.089 |
|
|
Other Current Liabilities |
|
|
0.000 |
|
|
Provisions |
|
|
137.176 |
|
Total
Current Liabilities |
|
|
250.265 |
|
|
Net Current Assets |
|
|
273.172 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
389.692 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
1416.833 |
1202.314 |
1059.485 |
|
|
|
Other Income |
16.486 |
8.854 |
13.447 |
|
|
|
TOTAL (A) |
1433.319 |
1211.168 |
1072.932 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
492.440 |
414.496 |
|
|
|
|
Purchases of stock-in-trade |
148.868 |
103.694 |
948.361 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(13.208) |
(5.926) |
|
|
|
|
Employee benefit
expense |
271.022 |
232.850 |
|
|
|
|
Other expenses |
375.219 |
336.378 |
|
|
|
|
TOTAL (B) |
1274.341 |
1081.492 |
948.361 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
158.978 |
129.676 |
124.571 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
4.261 |
1.371 |
6.181 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
154.717 |
128.305 |
118.390 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.596 |
9.728 |
8.641 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
141.121 |
118.577 |
109.749 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
48.714 |
39.052 |
38.782 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
92.407 |
79.525 |
70.967 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
211.044 |
151.823 |
100.500 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
9.500 |
8.100 |
7.400 |
|
|
|
Proposed Dividend |
4.500 |
10.500 |
10.500 |
|
|
|
Tax on Proposed Dividend |
0.700 |
1.704 |
1.744 |
|
|
BALANCE CARRIED
TO THE B/S |
288.751 |
211.044 |
151.823 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods calculated on FOB Basis |
130.162 |
141.588 |
74.252 |
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
15.148 |
15.518 |
12.652 |
|
|
|
Capital Goods |
0.041 |
2.978 |
0.000 |
|
|
TOTAL IMPORTS |
15.189 |
18.496 |
12.652 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
30.80 |
26.51 |
23.66 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
6.45
|
6.57 |
6.61 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
9.96
|
9.86 |
10.36 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.88
|
19.64 |
17.24 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.39 |
0.46 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.39
|
0.39 |
0.62 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89
|
1.62 |
2.09 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if
applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION DETAILS
|
Reg. No. : TXA / 2 / 2009
Stamp No. :- STM / 839 / 2009 |
|
|
Case Status : |
Pending (Final Hearing) |
|
Petitioner : |
1. THE COMMISSIONER OF INCOME TAX |
|
Respondent : |
1. M/S. GENO PHARMACEUTICALS LIMITED |
|
Petitoner Adv. : |
MR. S.R. RIVONKAR |
|
Respondent Adv. : |
SHRI SUDIN M.S. USGAONKAR FOR RESP 1 |
|
District : |
North Goa |
|
Bench : |
Division |
|
Act : |
Income Tax Act, 1961 |
|
Category : |
Tax Appeal |
|
Case Stage : |
FOR FINAL HEARING |
|
Hearing Date : |
Monday, January 18, 2010 |
|
Application
Maters No application
matters |
Connected
Maters No connected
matters |
|
This Case is updated on : Wednesday,
May 29, 2013 |
|
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
LONG-TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
0.100 |
0.594 |
|
Total |
0.100 |
0.594 |
REVIEW OF OPERATIONS:
During the year revenue from operations of the Company were higher at Rs.1416.800 Millions as against Rs. 1202.300 Millions in the previous year recording a growth of 18%.
The profit before tax and prior period adjustments is higher
at Rs. 141.100 Millions as against Rs. 118.600 Millions in the previous year.
The profit after tax and prior year adjustments is Rs. 92.400 Millions as
against Rs. 79.500 Millions in the previous year registering a healthy growth
of 16%.The Company achieved export turnover of Rs. 161.700 Millions as against
Rs. 148.300 Millions in the previous year registering a marginal growth of 9%
over the previous year. The Company is hopeful of achieving higher exports in
the ensuing year.
FINANCE:
The finance cost is higher at Rs. 4.300 Millions as compared to Rs. 1.400 Millions during the previous year on account of funds availed for expansion of liquid orals capacity.
FUTURE OUTLOOK:
The performance of the Company during the current year so
far has been good. Considering the present trend the Company is hopeful of
achieving better results in the ensuing year.
CONTINGENT
LIABILITIES:
|
Particulars |
31.03.2012 |
31.03.2011 |
|
|
(Rs. in Millions) |
|
|
a) Claims/demands against the Company not acknowledged as debts including
excise duty, income tax and trade and other demands as given below : |
||
|
Sales Tax |
0.372 |
0.214 |
|
Excise Duty |
0.320 |
0.320 |
|
Income Tax |
5.023 |
0.000 |
|
National Pharmaceutical Pricing Authority Demand |
1.148 |
1.148 |
|
b) Counter guarantees given to Syndicate Bank, Mapusa Goa (Bank) in
respect of guarantees issued by them of Rs.1.850 Millions (March 31, 2011:
Rs. 1.850 Millions). Fixed Deposit receipts are in possession of Bank as
margin money for various bank guarantees and letters of credit issued. |
||
|
c) In respect of suits filed by and against the Company the amount is
unascertainable. |
||
FIXED ASSETS:
v Land
v Buildings
v Factory building
v Plant and equipment
v Furniture and fixtures
v Factory equipments
v Vehicles
v Office equipment
v Computer equipments
v Computer software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.70 |
|
|
1 |
Rs. 91.14 |
|
Euro |
1 |
Rs. 77.98 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.