MIRA INFORM REPORT

 

 

Report Date :

01.07.2013

 

IDENTIFICATION DETAILS

 

Name :

RUBICON RESEARCH PRIVATE LIMITED (w.e.f.02.09.2002)

 

 

Formerly Known As :

RUBICON CONSULTANTS PRIVATE LIMITED

 

 

Registered Office :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.05.1999

 

 

Com. Reg. No.:

11-119744

 

 

Capital Investment / Paid-up Capital :

Rs. 210.450 Millions

 

 

CIN No.:

[Company Identification No.]

U73100MH1999PTC119744

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR09729G

 

 

PAN No.:

[Permanent Account No.]

AABCR1422M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

No. of Employees :

125 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1499000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit : (CRISIL) BB

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

March 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Corporate Office/ R and D Center :

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-61414000 (30 Hunting Lines)

Fax No.:

91-22-61414021

E-Mail :

mail@rubiconresearch.com

rubicon@rubicon.co.in

venkat@rubicon.co.in

Website :

http://www.rubicon.co.in

 

 

Manufacturing Plant :

Plot No. K 30/4 and 30/5, Additional MIDC, Ambernath, District Thane - 421506, Maharashtra, India 

Tel. No.:

91-251-2621721/ 3/ 6

Fax No.:

91-251-2621733

 

 

DIRECTORS

 

AS ON 21.09.2012

 

Name :

Mrs. Pratibha Sudhir Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

12.06.1954

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

01.06.2000

PAN No.:

AAEPP4326J

DIN No.:

00401516

 

 

Name :

Mr. Sudhir Dhirendra Pilgaonkar

Designation :

Director

Address :

6/L/801, Neelam Nagar, V.B. Phadke Road, Mulund (East), Mumbai - 400081, Maharashtra, India

Date of Birth/Age :

05.05.1952

Qualification :

B.Sc.(Chemistry), B.Sc. (Tech) UTICT, India

Date of Appointment :

06.05.1999

PAN No.:

AAJPP9131C

DIN No.:

00401594

 

 

Name :

Ms. Maharukh Tehmasp Rustomjee

Designation :

Director

Address :

Dhun Building “A” Block, 2nd Floor, Dr. Dadasaheb Bhadkamkar Marg, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

02.08.1962

Qualification :

M. Pharm (Pharmaceutics) UICT, India

Date of Appointment :

01.06.1999

PAN No.:

AACPR4392N

DIN No.:

01712573

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2012

 

Names of Equity Shareholders

 

No. of Shares

 

Tehmasp Rustomjee

 

65000

Sudhir Dhirendra Pilgaonkar

 

648700

Pratibha Sudhir Pilgaonkar

 

650000

Maharukh T Rustomjee

 

620000

Sudhir D Pilgaonkar and Dhirendra A Pilgaonkar

 

1300

Leburu S Rao

 

30000

Narendra N Borkar

 

10000

Anilkumar Gandhi and Kinjal A Gandhi

 

1000

Joy Verghese and Rebecca Joy

 

1000

Amita Surana and Praveen Surana

 

1000

Nitin Shingala and Trupti Shingala

 

5000

Nitin Jain and Ravi Saxena

 

12000

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

 

1000

 

 

 

Total

 

2046000

 

 

Names of Preference Shareholders

 

No. of Shares

 

Kotak Mahindra Trusteeship Services Limited A/c Kotak India Venture Fund I

 

14365238

Jamin Bhatt, Chandrashekhar Sathe and K.V.S. Manian Trustees to Kotak Employee Investment Trust

 

180005

Kotak India Venture (OFFshore) Fund, Mauritius

 

4453757

 

 

 

Total

 

18999000

 

 

AS ON 21.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Venture capital

 

0.05

Directors or relatives of directors

 

97.02

Other top fifty shareholders

 

2.93

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Services in relation to Scientific and Technical Research and Experiments in Pharmaceutical Products.

 

 

Products/ Services :

ITC Code No.

Product Descriptions

99811303

Development of Pharmacy Product

 

 

GENERAL INFORMATION

 

No. of Employees :

125 (Approximately)

 

 

Bankers :

¯  Bank of India, Thane Main Branch, Shivaji Path, Opposite M H High School, Thane [West] - 400601, Maharashtra, India

¯  The Thane Janata Sahakari Bank Limited, Madhukar Bhavan, Road No. 16, Wagale Estate, Thane West, Thane - 400604, Maharashtra, India

¯  The Thane Janata Sahakari Bank Limited, Anant Laxmi Chember, B- Cabin, Shivaji Nagar Road, Naupada, Thane - 400602, Maharashtra, India

¯  Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, Worli, Mumbai - 400025, Maharashtra, India

¯  Dombivli Nagari Sahakari Bank Limited, Keshav Smruti, Main Branch, Dombivli - 421201, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term loan from banks

 

 

- Bank of India

34.537

60.533

- Thane Janata Sahakari Bank Limited

1.806

0.000

SHORT-TERM BORROWINGS

 

 

Packing credit facility from Thane Janata Sahakari Bank Limited

13.447

0.000

Cash credit from Thane Janata Sahakari Bank Limited

48.612

29.133

Total

98.402

89.666

 

NOTE:

LONG-TERM BORROWINGS

 

Term loan from Bank of India carries the interest at applicable Base rate plus 4.50%. It is payable in equal installments ranging from 47 months to 60 months of Rs 134,000 to Rs 1,675,000 .The term loan is secured by :

(i) Equitable mortgage of land, building and plant and machinery, assignment of keyman insurance policy and fixed deposits with the bank. (ii) Secured by personal guarantee given by directors.

 

Term loan from Thane Janata Sahkari Bank Limited carries the interest at applicable PLR rate minus 2.50% . It is payable in 24 equal installments of Rs 2,471,000 commencing from January 2012. The term loan is secured by :

(i) equitable mortgage of land, building and plant and machinery, assignment of keyman insurance policy (i) Secured by personal guarantee given by directors.

 

SHORT-TERM BORROWINGS

 

1) Packing credit facility is secured against underlying invoices. Packing credit facility is repayable in180 days in case of post shipment and 90 days in case of pre shipment from the respective drawdown dates.

2) Cash credit facility from bank carries interest rate of 12.50% per annum, compounded on monthly basis on the actual amount utilised and are repayable on demand. Cash credit facility is secured against book debts outstanding for period less than 120 days from the invoice date.

3) Unsecured loans from related party carries interest rate of 12.50% p.a. and are repayable on demand.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi, Mumbai – 400011, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAKFB4397F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,501,000

Equity Shares

Rs. 10/- each

Rs. 25.010 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 215.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,046,000

Equity Shares

Rs. 10/- each

Rs. 20.460 Millions

18,999,000

Preference Shares

Rs. 10/- each

Rs. 189.990 Millions

 

Total

 

Rs. 210.450 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

210.450

210.450

(b) Reserves & Surplus

 

164.430

139.193

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

374.880

349.643

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

36.343

60.533

(b) Deferred tax liabilities (Net)

 

16.714

2.676

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.799

4.196

Total Non-current Liabilities (3)

 

53.856

67.405

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.509

40.733

(b) Trade payables

 

64.536

46.382

(c) Other current liabilities

 

101.416

59.198

(d) Short-term provisions

 

3.728

2.482

Total Current Liabilities (4)

 

249.189

148.795

 

 

 

 

TOTAL

 

677.925

565.843

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

407.525

400.997

(ii) Intangible Assets

 

14.345

9.407

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

16.828

0.000

(b) Non-current Investments

 

0.500

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

37.182

45.460

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

476.380

455.864

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.500

(b) Inventories

 

8.619

.000

(c) Trade receivables

 

147.923

81.501

(d) Cash and cash equivalents

 

3.000

6.588

(e) Short-term loans and advances

 

22.878

16.818

(f) Other current assets

 

19.125

4.572

Total Current Assets

 

201.545

109.979

 

 

 

 

TOTAL

 

677.925

565.843

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

210.450

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

115.442

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

325.892

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

143.552

2] Unsecured Loans

 

 

6.000

TOTAL BORROWING

 

 

149.552

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

475.444

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

52.451

Capital work-in-progress

 

 

323.593

 

 

 

 

INVESTMENT

 

 

0.500

DEFERREX TAX ASSETS

 

 

7.114

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

77.296

 

Cash & Bank Balances

 

 

10.584

 

Other Current Assets

 

 

2.185

 

Loans & Advances

 

 

49.168

 

Unbilled work (at cost)

 

 

0.000

Total Current Assets

 

 

139.233

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

37.754

 

Other Current Liabilities

 

 

1.738

 

Provisions

 

 

7.955

Total Current Liabilities

 

 

47.447

Net Current Assets

 

 

91.786

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

475.444

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

347.957

214.711

167.509

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

180.925

123.113

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

33.786

44.396

 

 

 

 

 

Less

TAX                                                     

NA

10.034

(0.543)

 

 

 

 

 

 

PROFIT AFTER TAX

25.237

23.752

44.939

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

138.718

114.966

70.027

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

138.718

114.966

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Service Income

NA

159.097

137.073

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.33

11.61

21.96

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

7.25

11.06

26.83

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

5.97

23.16

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.10

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.31

0.29

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81

0.74

2.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from related parties

17.450

11.600

Total

17.450

11.600

 

 

BACKGROUND

 

Rubicon Research Private Limited ('the Company') was incorporated on 6 May 1999. The Company is primarily engaged in providing services in relation to scientific and technical research and experiments in pharmaceutical products.

 

The Company has set-up pharma research laboratory and has executed contracts for several customers from pharma industries located in India and abroad. The Company has obtained the approval from Ministry of Science and Technology, Government of India as Research and Development (R&D) Company under Section 35 (2AB) of the Income-tax Act, 1961. The Company has its cGMP facility at Ambernath (Thane).

 

 

FINANCIAL RESULT

 

The company has achieved a turnover of INR 347.957 Millions for Financial year 2011-2012 as compared to INR 214.711 Millions for FY 2010-11. The company has achieved the Net Profit after tax of INR 25.237 Millions for FY 2011-2012 as compared to INR 23.752 Millions for FY 2010-2011.

 

 

OPERATIONS

 

Rubicon Research private limited income for the Financial Year 2011-2012 grew by 62% over income for Financial Year 2010-2011. The company has expanded its operation in all the verticals (Contract Research Services, Developed Products for Out Licensing, Commercial manufacture and Clinical Trial Supplies) during the year. Despite the weak global market the company has been able to record 62% growth in turnover. The Directors are continuously looking for avenues for future growth of the Company in healthcare industry. The company had its focus on Developed Products for Out Licensing segment and has out licensed its product during the year. The company has been investing innovation technologies and development of technologies and has been recognized by Government of India for development of In-house technologies.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U73100MH1999PTC119744

Name of the company

RUBICON RESEARCH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

221, Goregaon Mulund Link Road, Off L.B.S Marg, Bhandup (West), Mumbai - 400070, Maharashtra, India

Email: venkat@rubicon.co.in

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Others [RM, SIP, FG etc]

Particular of charge holder

Axis Bank Limited, Ground Floor, Axis House, Bombay Dyeing Mills Compound, Worli, Mumbai - 400025, Maharashtra, India

Email: ashokkumar.muvva@axisbank.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Deed

Date of instrument Creating the charge

24.01.2013

Amount secured by the charge

Rs. 146.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction letter AXIS/SME/MUM-II/SC/671/2012-13 dated 21.12.2012, AXIS/SME/MUM-II/PR/692/2012-13 dated 28.12.2012 or as stipulated by Bank from time to time.

 

Terms of Repayment

Working capital limits: on demand

Term Loans: As per sanction letter AXIS/SME/MUM-II/SC/671/2012-13 dated 21.12.2012, AXIS/SME/MUM-II/PR/692/2012-13 dated 28.12.2012 or as stipulated by Bank from time to time.

 

Margin

Fund Based working Capital Limits

Domestic RM/WIP/FG: 25%

Domestic Receivables (cover period up to 120 days): 25%

Export RM/WIP/FG and receivables (cover period up to 120 days): 20%

Non Fund Based working Capital Limits: 10% t

Term Loans I to IV :Nil

Term loans V to VIII: 40%

 

Extent and Operation of the charge

The Bank granted credit facilities aggregate to Rs. 146.700 Millions (CC/EPC/PSC-Rs.40.000 Millions, LC-Rs.10.000 Millions, TL (I to VIII) - Rs.96.700 Millions). The facilities are secured by hypo of present and future stock of RM, SIP, FG, Other Current Assets etc. lying at Company's premises or elsewhere or in transit, O/s monies, Receivables, Claims, Book Debts, bills, etc. due and owing to Company in course of its business.

 

Short particulars of the property charged

Hypo of present and future stock of RM, SIP, FG, Other CA etc. lying at Company's premises or elsewhere or in transit, O/s monies, Receivables, Claims, Book Debts etc. due and owing to Company in course of business.

 

 

FIXED ASSETS:

 

¯  Land

¯  Buildings

¯  Office building

¯  Plant and equipment

¯  Factory equipments

¯  Furniture and fixtures

¯  Vehicles

¯  Motor vehicles7

¯  Office equipment

¯  Computer equipments

¯  Other equipments

¯  Leasehold improvements

¯  Brands and trade marks

¯  Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.70

UK Pound

1

Rs. 91.14

Euro

1

Rs. 77.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.