MIRA INFORM REPORT
|
Report Date : |
03.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
A. EBERLE GMBH & CO. KG |
|
|
|
|
Registered Office : |
Frankenstrabe 160 Nurnberg, 90461 |
|
|
|
|
Country : |
Germany |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
06.10.2003 |
|
|
|
|
Com. Reg. No.: |
HRA13236 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
|
|
|
|
|
No. of Employees : |
55 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Germany |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
GERMANY - ECONOMIC OVERVIEW
The German economy - the fifth largest economy in the world in
PPP terms and Europe's largest - is a leading exporter of machinery, vehicles,
chemicals, and household equipment and benefits from a highly skilled labor
force. Like its Western European neighbors, Germany faces significant
demographic challenges to sustained long-term growth. Low fertility rates and
declining net immigration are increasing pressure on the country's social
welfare system and necessitate structural reforms. Reforms launched by the
government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to
address chronically high unemployment and low average growth, contributed to
strong growth in 2006 and 2007 and falling unemployment. These advances, as
well as a government subsidized, reduced working hour scheme, help explain the
relatively modest increase in unemployment during the 2008-09 recession - the
deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted
5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7%
in 2012 - a reflection of low investment spending due to crisis-induced
uncertainty and the decreased demand for German exports from recession-stricken
periphery countries. Stimulus and stabilization efforts initiated in 2008 and
2009 and tax cuts introduced in Chancellor Angela MERKEL's second term
increased Germany's total budget deficit - including federal, state, and
municipal - to 4.1% in 2010, but slower spending and higher tax revenues
reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus
of 0.1%. A constitutional amendment approved in 2009 limits the federal
government to structural deficits of no more than 0.35% of GDP per annum as of
2016 though the target was already reached in 2012. By 2014, the federal
government wants to balance its budget. Following the March 2011 Fukushima
nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of
the country's 17 nuclear reactors would be shut down immediately and the
remaining plants would close by 2022. Germany hopes to replace nuclear power
with renewable energy. Before the shutdown of the eight reactors, Germany
relied on nuclear power for 23% of its electricity generating capacity and 46%
of its base-load electricity production.
Source
: CIA
A. Eberle GmbH
& Co. KG
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
A. Eberle GmbH & Co. KG is primarily engaged in manufacture of
electronic instruments and appliances for measuring, checking, testing, navigating
and other purposes, except industrial process control equipment; and
manufacture of non-electronic instruments and appliances for measuring,
checking, testing, navigating and other purposes, except industrial process
control equipment. |
Industry
|
Industry |
|
|
ANZSIC 2006: |
2419 - Other Professional and Scientific Equipment
Manufacturing |
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
UK SIC 2007: |
2651 - Manufacture of instruments and appliances for
measuring, testing and navigation |
|
US SIC 1987: |
3829 - Measuring and Controlling Devices, Not
Elsewhere Classified |
|
|
|
Key Executives
|
1 - Profit & Loss
Item Exchange Rate: USD 1 = EUR 0.7191895
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Executives Report
|
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.71919 |
0.755078 |
0.719047 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
29.8 |
25.4 |
- |
|
Raw materials and services |
13.3 |
10.8 |
- |
|
Net sales |
29.8 |
25.4 |
- |
|
Change in stock |
0.3 |
-0.2 |
- |
|
Other operating income |
0.4 |
0.2 |
- |
|
Raw materials and consumables employed |
13.3 |
10.8 |
- |
|
Other external charges |
2.1 |
2.1 |
- |
|
Cost of goods sold |
15.4 |
12.9 |
- |
|
Cost of raw materials |
15.4 |
12.9 |
- |
|
Taxes and social security costs |
0.6 |
0.5 |
0.5 |
|
Total payroll costs |
4.6 |
3.2 |
3.2 |
|
Fixed asset depreciation and amortisation |
0.2 |
0.1 |
0.1 |
|
Other operating costs |
4.7 |
3.8 |
3.1 |
|
Net operating income |
5.5 |
5.3 |
5.9 |
|
Other income |
0.0 |
0.0 |
0.0 |
|
Interest payable on loans |
0.0 |
0.0 |
0.0 |
|
Total expenses |
0.0 |
0.0 |
0.0 |
|
Profit before tax |
5.5 |
5.3 |
6.0 |
|
Provisions |
1.2 |
1.0 |
0.6 |
|
Extraordinary expenses |
0.1 |
- |
- |
|
Extraordinary result |
-0.1 |
- |
- |
|
Other taxes |
0.0 |
0.0 |
0.0 |
|
Total taxation |
1.0 |
0.8 |
0.9 |
|
Net profit |
4.5 |
4.5 |
5.1 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Capital reserves |
0.0 |
0.0 |
- |
|
Other reserves |
- |
- |
0.0 |
|
Total reserves |
- |
- |
0.0 |
|
Profits for the year |
3.5 |
3.3 |
3.8 |
|
Total stockholders equity |
3.6 |
3.3 |
3.9 |
|
Deferred taxation |
0.0 |
0.0 |
0.1 |
|
Other provisions |
1.1 |
1.0 |
0.6 |
|
Provisions and allowances |
1.1 |
1.1 |
0.6 |
|
Taxes and social security |
0.0 |
- |
- |
|
Total long-term liabilities |
0.0 |
- |
- |
|
Trade creditors |
2.2 |
0.9 |
0.9 |
|
Advances received |
0.0 |
- |
- |
|
Taxation and social security |
0.1 |
0.3 |
0.1 |
|
Other current liabilities |
2.7 |
3.0 |
4.5 |
|
Total current liabilities |
5.1 |
4.3 |
5.5 |
|
Total liabilities (including net worth) |
9.8 |
8.6 |
10.0 |
|
Patents |
0.1 |
0.1 |
0.0 |
|
Intangibles |
0.1 |
0.1 |
0.0 |
|
Land and buildings |
0.0 |
0.0 |
0.0 |
|
Machinery and tools |
0.0 |
0.0 |
0.0 |
|
Fixtures and equipment |
0.0 |
0.0 |
0.0 |
|
Fixed assets under construction |
- |
0.0 |
- |
|
Total tangible fixed assets |
0.5 |
0.3 |
0.2 |
|
Total non-current assets |
0.6 |
0.4 |
0.3 |
|
Raw materials |
0.4 |
0.2 |
0.2 |
|
Work in progress |
1.9 |
1.7 |
2.0 |
|
Prepayments |
0.0 |
0.0 |
0.0 |
|
Net stocks and work in progress |
2.3 |
1.9 |
2.2 |
|
Trade debtors |
4.8 |
4.5 |
2.7 |
|
Other receivables |
0.2 |
0.1 |
0.3 |
|
Total receivables |
5.2 |
4.7 |
3.4 |
|
Cash and liquid assets |
1.7 |
1.6 |
4.1 |
|
Total current assets |
9.2 |
8.2 |
9.7 |
|
Prepaid expenses and deferred costs |
0.0 |
0.0 |
0.0 |
|
Total assets |
9.8 |
8.6 |
10.0 |
|
|
|
Annual Ratios |
|
Financials in: USD
(mil) |
|
|
|
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Current ratio |
18.00 |
19.28 |
17.69 |
|
Acid test ratio |
13.53 |
14.82 |
13.59 |
|
Total liabilities to net worth |
0.14% |
0.13% |
0.14% |
|
Net worth to total assets |
0.04% |
0.04% |
0.04% |
|
Current liabilities to net worth |
0.14% |
0.13% |
0.14% |
|
Current liabilities to stock |
0.22% |
0.22% |
0.24% |
|
Fixed assets to net worth |
0.02% |
0.01% |
0.01% |
|
Collection period |
635.00 |
631.00 |
- |
|
Stock turnover rate |
0.82 |
0.74 |
- |
|
Profit margin |
0.02% |
0.02% |
- |
|
Return on assets |
0.04% |
0.05% |
0.05% |
|
Shareholders' return |
0.12% |
0.14% |
0.13% |
|
Sales per employee |
43.71 |
43.62 |
- |
|
Profit per employee |
6.65 |
7.76 |
- |
|
Average wage per employee |
6.81 |
5.55 |
- |
|
Net worth |
3.6 |
3.3 |
3.9 |
|
Number of employees |
49 |
44 |
- |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.41 |
|
|
1 |
Rs.90.38 |
|
Euro |
1 |
Rs.77.61 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.