MIRA INFORM REPORT

 

 

Report Date :

03.07.2013

 

IDENTIFICATION DETAILS

 

Name :

FORTIS HEALTH MANAGEMENT LIMITED

 

 

Registered Office :

Escorts Heart Institute and Research Centre, Okhla Road, New Delhi – 110025

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.04.2008

 

 

Com. Reg. No.:

55-176412

 

 

Capital Investment / Paid-up Capital :

Rs. 25.290 Millions

 

 

CIN No.:

[Company Identification No.]

U85110DL2008PLC176412

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELF03601D

 

 

PAN No.:

[Permanent Account No.]

AABCF2101R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is primarily involved in setting up and running of hospitals.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1813000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “Fortis Healthcare Limited”.

 

It is an established company having moderate track record.

 

The company has incurred some accumulated losses which are being successfully wiped off from the funds infused in the reserves of the company. There appear huge external borrowings which are increasing over previous year which add on to the heavily stretched liquidity position.

 

However, trade relations are fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Escorts Heart Institute and Research Centre, Okhla Road, New Delhi – 110025, India

Tel. No.:

91-11-26825000

Mobile No.:

91-9717044423 (Mr. Anand)

Fax No.:

91-11-42628435

E-Mail :

secretarial@fortishealthcare.com

contactus@fortishealthcare.com

suresh.kumar@fortishealthcare.com 

sunil.singla@religarehealthtrust.com

Website :

www.fortishealthcare.com

 

 

Corporate Office :

Tower A, Unitech Business Park, Block F, South City 1, Sector 41, Gurgaon – 122001, Haryana India

Tel No. :

91-124-4921061/ 4921033/4921021/4921071

Fax No.:

91-124-4129900/492 1041

E-Mail :

enquiries@fortishealthcare.com

investor.relations@fortishealthcare.com

 

 

DIRECTORS

 

As on 27.09.2012

 

Name :

Mr. Daljit Singh

Designation :

Director

Address :

B-6/9, DLF Phase – 1, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

29.01.1953

Qualification:

B.Tech. (Chem.)

Date of Appointment :

28.07.2008

DIN No.:

00135414

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1983PTC014923

SUNRISE MEDICARE PRIVATE LIMITED

Nominee director

03/01/2006

03/01/2006

01/12/2006

Active

NO

2

U85194DL1984PLC205390

FORTIS HEALTHSTAFF LIMITED

Director

06/04/2006

06/04/2006

01/12/2012

Active

NO

3

U85121DL2006PLC148330

RELIGARE WELLNESS LIMITED

Director

29/09/2007

06/05/2006

18/04/2008

Active

NO

4

U74899DL1990PLC141133

FORTIS HOSPOTEL LIMITED

Director

14/08/2006

01/06/2006

-

Active

NO

5

U85110HR1998PLC048142

ESCORTS HEART AND SUPER SPECIALITY INSTITUTE LIMITED

Director

23/07/2007

31/05/2007

01/11/2012

Active

NO

6

U85110DL2003PLC120016

ESCORTS HEART AND SUPER SPECIALITY HOSPITAL LIMITED

Director

23/07/2007

07/06/2007

01/11/2012

Active

NO

7

U85110HR1997PLC048256

ESCORTS HOSPITAL AND RESEARCH CENTRE LIMITED

Director

23/07/2007

07/06/2007

01/11/2012

Active

NO

8

U85110DL2000PLC148223

ESCORTS HEART CENTRE LIMITED

Director

23/07/2007

07/06/2007

29/03/2011

Active

NO

9

U74999HR1994PLC048225

INTERNATIONAL HOSPITAL LIMITED

Director

17/09/2008

07/09/2007

01/05/2010

Active

NO

10

U51397DL2002PTC116043

MEDSOURCE HEALTHCARE PRIVATE LIMITED

Additional director

03/03/2008

03/03/2008

18/04/2008

Active

NO

11

U85100DL2008PTC175302

RELIANT HEALTHCARE CONSULTANCY PRIVATE LIMITED

Additional director

01/12/2012

13/03/2008

-

Active

NO

12

U85110DL2008PLC176412

FORTIS HEALTH MANAGEMENT LIMITED

Director

28/07/2008

07/04/2008

01/11/2012

Active

NO

13

U85110DL2008PLC176522

FORTIS HOSPITAL MANAGEMENT LIMITED

Director

26/12/2008

09/04/2008

28/03/2011

Active

NO

 

 

Name :

Mr. Anurag Yadav

Designation :

Director

Address :

21/504. East End Apartments, Mayur Vihar Extn. Phase I, New Delhi – 110096, India

Date of Birth/Age :

20.08.1969

Qualification:

M COM, LL.B., and FCA

Date of Appointment :

19.09.2011

DIN No.:

02242031

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85100DL2008PTC175302

Reliant Healthcare Consultancy Private Limited

Director

10/09/2009

30/05/2008

-

Active

NO

2

U85110DL2010PLC208379

FORTIS C-DOC HEALTHCARE LIMITED

Director

19/09/2011

06/12/2010

-

Active

NO

3

U85110DL2008PLC176412

FORTIS HEALTH MANAGEMENT LIMITED

Director

19/09/2011

17/03/2011

01/11/2012

Active

NO

4

U85190DL2011PLC217462

FORTIS HEALTH MANAGEMENT (EAST) LIMITED

Director

13/04/2011

13/04/2011

-

Active

NO

5

U85110DL2011PLC217187

FORTIS HEALTH MANAGEMENT(NORTH) LIMITED

Director

28/09/2012

15/11/2011

01/12/2012

Active

NO

6

U85100DL2011PLC217500

FORTIS HEALTH MANAGEMENT (WEST) LIMITED

Director

28/09/2012

15/11/2011

-

Active

NO

7

U93000DL2009PLC189866

FORTIS EMERGENCY SERVICES LIMITED

Director

28/09/2012

15/11/2011

-

Active

NO

8

U93000TN2009PLC072209

MALAR STARS MEDICARE LIMITED

Additional director

01/12/2012

01/12/2012

-

Active

NO

9

U85110DL2011PLC217420

FORTIS HEALTH MANAGEMENT (SOUTH) LIMITED

Director

01/12/2012

01/12/2012

-

Active

NO

 

 

Name :

Mr. Hemant Dhingra

Designation :

Director

Address :

P-23, Malviya Nagar, New Delhi – 110017, India

Date of Birth/Age :

12.11.1968

Qualification:

ICWA

Date of Appointment :

07.03.2011

DIN No.:

00043039

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45202DL1988PTC033270

HOSPITALIA EASTERN PRIVATE LIMITED

Director

28/06/2000

28/06/2000

01/11/2012

Active

NO

2

U72200DL1992PTC048760

HOSPITALIA INFORMATION SYSTEMS PRIVATE LIMITED

Director

28/06/2000

28/06/2000

-

Active

NO

3

U65921DL1984PTC152425

SHIVI HOLDINGS PRIVATE LIMITED

Director

10/12/2003

10/12/2003

01/08/2008

Active

NO

4

U73100DL2001PLC109185

SHIMAL RESEARCH LABORATORIES LIMITED

Director

10/10/2005

10/10/2005

05/10/2009

Active

NO

5

U74999DL2003PLC123220

RELIGARE COMMODITIES LIMITED

Director

27/09/2007

26/03/2007

06/08/2010

Active

NO

6

U67190DL2007PTC162322

RHC HOLDING PRIVATE LIMITED

Director

19/04/2007

19/04/2007

12/11/2008

Active

NO

7

U74140DL2006PLC144608

RELIGARE FINANCIAL CONSULTANCY SERVICES LIMITED

Director

27/09/2007

25/05/2007

06/08/2010

Active

NO

8

U45200DL2007PLC158928

REL INFRAFACILITIES LIMITED

Director

28/09/2007

28/05/2007

06/08/2010

Active

NO

9

U65923DL2007PLC159330

RELIGARE FINANCE LIMITED

Director

28/09/2007

28/05/2007

06/08/2010

Active

NO

10

U51909DL2007PLC159042

RELIGARE CAPITAL MARKETS LIMITED

Director

28/09/2007

28/05/2007

06/08/2010

Active

NO

11

U72900DL2007PLC159272

RELIGARE TECHNOVA BUSINESS INTELLECT LIMITED

Director

28/09/2007

28/05/2007

-

Amalgamated

NO

12

U74899DL1994PLC062888

ANR SECURITIES LIMITED

Director

27/06/2007

27/06/2007

-

Active

NO

13

U20296DL2007PLC166944

RELIGARE ARTS INITIATIVE LIMITED

Director

13/08/2007

13/08/2007

14/09/2007

Active

NO

14

U85110DL1984PTC192009

FERN HEALTHCARE PRIVATE LIMITED

Additional director

01/05/2008

01/05/2008

27/05/2009

Active

NO

15

U24119HP1991PLC011592

RANCHEM LIMITED

Director

07/06/2013

08/10/2008

-

Active

NO

16

U74999DL2007PTC161429

GREEN BIOFUELS FARMS PRIVATE LIMITED

Director

15/09/2009

15/09/2009

-

Active

NO

17

U45200DL2008PTC178822

BINDAS REALTORS PRIVATE LIMITED

Director

05/10/2009

05/10/2009

-

Active

NO

18

U74140DL2009PLC195148

FORTIS GLOBAL HEALTHCARE LIMITED

Director

15/10/2009

15/10/2009

-

Active

NO

19

U51398DL2010PLC204578

RELIGARE COMTRADE LIMITED

Additional director

25/12/2010

25/12/2010

-

Active

NO

20

U85110DL2000PLC148223

ESCORTS HEART CENTRE LIMITED

Additional director

04/03/2011

04/03/2011

-

Active

NO

21

U85110DL2008PLC176522

FORTIS HOSPITAL MANAGEMENT LIMITED

Additional director

07/03/2011

07/03/2011

-

Active

NO

 

 

Name :

Mr. Virendra Kumar Sobti

Designation :

Whole-time Director

Address :

I-81, Naraina Vihar, New Delhi – 110028, India

Date of Birth/Age :

01.02.1962

Date of Appointment :

15.02.2013

DIN No.:

05287975

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U85110DL2012PTC236792

SURYANSH LIFECARE PRIVATE LIMITED

Director

31/05/2012

31/05/2012

-

Active

NO

2

U85100HR1988PLC048080

KANISHKA HEALTHCARE LIMITED

Additional director

24/01/2013

24/01/2013

-

Active

NO

3

U45202DL1988PTC033270

HOSPITALIA EASTERN PRIVATE LIMITED

Additional director

24/01/2013

24/01/2013

-

Active

NO

4

U85110HR1997PLC048256

ESCORTS HOSPITAL AND RESEARCH CENTRE LIMITED

Whole-time director

24/01/2013

24/01/2013

-

Active

NO

5

U85110HR1998PLC048142

ESCORTS HEART AND SUPER SPECIALITY INSTITUTE LIMITED

Whole-time director

24/01/2013

24/01/2013

-

Active

NO

6

U85110DL2003PLC120016

ESCORTS HEART AND SUPER SPECIALITY HOSPITAL LIMITED

Whole-time director

24/01/2013

24/01/2013

-

Active

NO

7

U74999HR1994PLC048225

INTERNATIONAL HOSPITAL LIMITED

Whole-time director

24/01/2013

24/01/2013

-

Active

NO

8

U74899DL1990PLC141133

FORTIS HOSPOTEL LIMITED

Additional director

15/02/2013

15/02/2013

-

Active

NO

9

U85110DL2008PLC176412

FORTIS HEALTH MANAGEMENT LIMITED

Whole-time director

15/02/2013

15/02/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 27.09.2012

 

Names of Equity Shareholders

 

No. of Equity Shares

Fortis Global Healthcare Infrastructure Pte Limited, Singapore

 

1200000

Kanishka Healthcare Limited, India

 

1199994

Escorts Heart Institute and Research Centre Limited,  India

 

100000

Yogesh Kumar Sareen

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Pankaj Gulati

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Manu Kapila

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Jasbir Singh Grewal

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Daljit Singh

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Anurag Yadav

(Held as a nominee of Kanishka Healthcare Limited)

 

1

Total

 

2500000

 

 

Names of Preference Shareholders

 

No. of Preference Shares

Kanishka Healthcare Limited, India

 

29000

Total

 

29000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

48.00

Bodies corporate

52.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is primarily involved in setting up and running of hospitals.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Not Available

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Term Loan from Bank

650.000

0.000

Total

650.000

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R B C and Company

Chartered Accountants

Address :

Golf View Corporate Towe r -B, sector-42,Gurgaon, Haryana

PAN.:

ABSFS4151K

 

 

Ultimate holding company :

  • RHC Holding Private Limited ((holding of Fortis Healthcare Holdings Private Limited (formerly Fortis Healthcare Holdings Limited))

 

 

Holding company :

  • Fortis Healthcare Holdings Private Limited (formerly Fortis Healthcare Holdings Limited (holding company of Fortis Healthcare Limited (formerly Fortis Healthcare (India) Limited)))

 

  • Fortis Healthcare Limited (formerly Fortis Healthcare (India) Limited)

      CIN No.: U65993DL2001PTC152641

 

  • Fortis Hospotel Limited (up to March 16, 2011)

 

 

Enterprises which control (directly or indirectly) reporting enterprise :

  • Kanishka Healthcare Limited

      CIN No: U85100HR1988PLC048080

 

  • Fortis Global Healthcare Infrastructure Pte Limited

 

 

Subsidiaries of reporting enterprise :

  • Hospitalia Eastern Private Limited (w.e.f October 1, 2011)

      CIN No.: U45202DL1988PTC033270

 

  • International Hospital Limited (w.e.f Januaury 9, 2012)

 

  • Escorts Heart and Super Speciality Institute Limited

      CIN No.: U85110CH2000PLC023744

 

 

Associates :

  • Fortis Hospotel Limited (w.e.f. January 9, 2012)

 

 

Fellow Subsidiaries :

  • Escorts Heart And Super Speciality Hospital Limited (w.e.f Januaury 9, 2012)
  • Escorts Heart Institute and Research Centre Limited
  • Lalitha Healthcare Private Limited
  • Fortis Hospitals Limited
  • Fortis Malar Hospitals Limited
  • Fortis Health Management (North) Limited
  • Fortis Hospotel Limited (from March 17, 2011 to January 8, 2012)
  • Super Religare Laboratories Limited (w.e.f May 12, 2011)

 

 

CAPITAL STRUCTURE

 

After 27.09.2012

 

Authorised Capital : Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 25.918 Millions

 

 

As on 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs. 10/- each

Rs. 35.000 Millions

1000000

Preference Shares 

Rs. 10/- each

Rs. 10.000 Millions

 

Total

 

Rs. 45.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs. 10/- each

Rs. 25.000 Millions

29000

Preference Shares 

Rs. 10/- each

Rs. 0.290 Millions

 

Total

 

Rs. 25.290 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.290

24.010

(b) Reserves & Surplus

 

0.000

0.000

(c) Money received against share warrants

 

427.997

203.353

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

453.287

227.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.394

0.456

Total Non-current Liabilities (3)

 

0.394

0.456

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

6612.590

5.500

(b) Trade payables

 

14.952

12.337

(c) Other current liabilities

 

96.719

242.392

(d) Short-term provisions

 

0.445

0.566

Total Current Liabilities (4)

 

6724.706

260.795

 

 

 

 

TOTAL

 

7178.387

488.614

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

57.091

64.361

(ii) Intangible Assets

 

165.996

165.996

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

5344.700

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.930

3.890

(e) Other Non-current assets

 

5.066

0.021

Total Non-Current Assets

 

5576.783

234.268

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2.892

0.795

(c) Trade receivables

 

14.106

10.260

(d) Cash and cash equivalents

 

10.796

240.140

(e) Short-term loans and advances

 

1559.833

0.742

(f) Other current assets

 

13.977

0.409

Total Current Assets

 

1601.604

252.346

 

 

 

 

TOTAL

 

7178.387

488.614

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(5.799)

NETWORTH

 

 

(5.299)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

11.563

TOTAL BORROWING

 

 

11.563

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

6.264

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.000

Capital work-in-progress

 

 

0.000

Goodwill on acquisition

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

0.112

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

6.207

Total Current Assets

 

 

6.319

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.006

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.049

Total Current Liabilities

 

 

0.055

Net Current Assets

 

 

6.264

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

6.264

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

117.197

0.398

0.000

 

 

Other Income

28.830

0.028

0.000

 

 

TOTAL                                     (A)

146.027

0.426

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase in stock-in-trade

25.076

0.058

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

-0.097

0.101

 

 

 

Employee Benefit Expenses

18.891

1.305

 

 

 

Other Expenses

67.096

0.505

 

 

 

TOTAL                                     (B)

110.966

1.969

1.889

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

35.061

(1.543)

(1.889)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

30.322

0.833

1.087

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

4.739

(2.367)

(2.976)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.877

0.061

0.000

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                     (G)

(6.138)

(2.428)

(2.976)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                      (I)

(6.138)

(2.428)

(2.976)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(8.237)

(5.799)

(2.823)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(14.375)

(8.237)

(5.799)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.5)

(35.17)

(19.62)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(4.20)
(569.95)

0.00

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(5.24)
(610.05)

0.00

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.33)
(0.50)

(0.47)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)
(0.01)

(0.56)

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

14.59
0.02

(2.19)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.24
0.97

114.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

No

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

---------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Short Term Borrowings

 

 

Term Loan From Others

5962.590

5.500

Total

5962.590

5.500

 

 

OPERATIONS:

 

During the year, the Companies revenues have increased from Rs 0.425 Millions to Rs 146.027 Millions.

The Company has posted an operating profit of Rs 35.062 Millions compared to Rs 1.544 Millions operating loss.

 

 

FIXED ASSETS:

 

  • Building
  • Plant and Machinery
  • Medical Equipments
  • Furniture and fittings
  • Computers
  • Office equipments
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.41

UK Pound

1

Rs. 91.07

Euro

1

Rs. 77.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.