MIRA INFORM REPORT

 

 

Report Date :

03.07.2013

 

IDENTIFICATION DETAILS

 

Name :

TESTO INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No.23, Sind Society, Near Mate House, Baner Road, Aundh, Pune–411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

14.06.2006

 

 

Com. Reg. No.:

11-129706

 

 

Capital Investment / Paid-up Capital :

Rs.15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U33130PN2006PTC129706

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET06500E

MUMT13169C

 

 

PAN No.:

[Permanent Account No.]

AACCT4593L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The subject is  engaged in Trading and servicing of Hi-Tech electronic portable and online measuring equipments and instruments

 

 

No. of Employees :

50 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 43000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears some accumulated losses recorded by the company.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Deepali

Designation :

Market Communication Executive

Contact No.:

91-20-65600203

Date :

27.06.2013

 

 

LOCATIONS

 

Registered Office/Factory :

Plot No.23, Sind Society, Near Mate House, Baner Road, Aundh, Pune – 400022, Maharashtra, India

Tel. No.:

91-20-65600203

Fax No.:

91-20-25850080 / 24082793

E-Mail :

vdate@testoindia.com

dgarbhe@testoindia.com

info@testoindia.com

Website :

http://www.testoindia.com

http://www.testo.in

 

 

DIRECTORS

 

AS ON 16.05.2012

 

Name :

Mr. Kalidas Murlidhar Bhangare

Designation :

Managing Director

Address :

FL No.1, Shivalay Housing Society, Neha Apartments, SUS Road, Pashan, Pune – 411021, Maharashtra, India

Date of Birth/Age :

01.06.1967

Date of Appointment :

14.06.2006

DIN No.:

01133068

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33130PN2006PTC129706

TESTO INDIA PRIVATE LIMITED

Managing director

01-07-10

14-06-06

Active

NO

 

 

Name :

Mr. Stefan Joseph Denzler

Designation :

Director

Address :

FL No.9, Marigold – C, Kalyan Nagar, Pune – 411021, Maharashtra, India

Date of Birth/Age :

26.05.1970

Date of Appointment :

01.03.2008

DIN No.:

02070250

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33130PN2006PTC129706

TESTO INDIA PRIVATE LIMITED

Director

30-06-10

01-03-08

Active

NO

 

 

Name :

Mr. Martin Winkle

Designation :

Director

Address :

Rudenbergerstr 48, Titisee, Neustadt, Germany - 79822

Date of Birth/Age :

03.09.1968

Date of Appointment :

31.03.2009

DIN No.:

02172278

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U33130PN2006PTC129706

TESTO INDIA PRIVATE LIMITED

Director

30-09-09

31-03-09

Active

NO

 

 

Name :

Mr. Burkart Knospe

Designation :

Director

Address :

Spitzhalde 1, Lenzrich, Germany – 79853

Date of Birth/Age :

19.09.1961

Date of Appointment :

14.06.2006

DIN No.:

02652603

 

 

KEY EXECUTIVES

 

Name :

Ms. Deepali

Designation :

Market Communication Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.05.2012

 

Names of Shareholders

No. of Shares

Testo Holding GmbH, Lenzkirch

1499998

Knospe G. Burkartpaul franz JW Testo Holding GmbH, Baden Wuerttemberg

1

Testo Holding GmbH, Lenzkirch JW Stefan Denzler

1

TOTAL

1500000

 

AS ON 16.05.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The subject is  engaged in Trading and servicing of Hi-Tech electronic portable and online measuring equipments and instruments

 

 

Imports :

 

Products :

Measuring Instruments

Countries :

·         Germany

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

50 [Approximately]

 

 

Bankers :

·         ICICI Bank, Pune-411007, Maharashtra, India

·         State Bank of India, Wazirpur, Industrial Estate, New Delhi-110052, India  

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gramopadhye and Associates

Chartered Accountant    

Address :

9, Matru-Krupa Apartments, 2/14, Erandwane, Off Karve Road, Pune – 411004, Maharashtra, India

Tel. No.:

91-20-25535792

Mobile No.:

91-9881257930

Email :

indapurkarcs@gmail.com

PAN No.:

ABMPG3586A

 

 

Holding Company :

Testo Holding GmbH, Lenzkirch

 

 

Related Parties :

·         Testo AG

·         Testo Industrial Services GMBH

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

15.000

15.000

(b) Reserves & Surplus

 

(4.197)

(1.829)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

10.803

13.171

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.401

0.401

(d) long-term provisions

 

2.022

1.240

Total Non-current Liabilities (3)

 

2.423

1.641

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1.332

0.000

(b) Trade payables

 

33.055

20.432

(c) Other current liabilities

 

12.650

8.541

(d) Short-term provisions

 

1.007

2.111

Total Current Liabilities (4)

 

48.044

31.084

 

 

 

 

TOTAL

 

61.270

45.896

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

5.445

7.340

(ii) Intangible Assets

 

0.240

0.715

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

1.124

0.774

(d)  Long-term Loan and Advances

 

8.315

4.533

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

15.124

13.362

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

15.772

11.418

(c) Trade receivables

 

24.765

15.193

(d) Cash and cash equivalents

 

3.479

4.625

(e) Short-term loans and advances

 

1.963

1.194

(f) Other current assets

 

0.167

0.104

Total Current Assets

 

46.146

32.534

 

 

 

 

TOTAL

 

61.270

45.896

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

15.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(8.446)

NETWORTH

 

 

6.554

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1.004

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

1.004

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.558

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

5.159

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

2.138

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

7.931

 

Sundry Debtors

 

 

11.873

 

Cash & Bank Balances

 

 

1.649

 

Other Current Assets

 

 

4.126

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

25.579

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.991

 

Other Current Liabilities

 

 

24.251

 

Provisions

 

 

0.160

Total Current Liabilities

 

 

25.402

Net Current Assets

 

 

0.177

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.084

 

 

 

 

TOTAL

 

 

7.558

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

151.793

131.187

75.192

 

 

Other Income

 

 

 

 

 

TOTAL                                    

151.793

131.187

75.192

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

147.935

119.145

71.170

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

147.935

119.145

71.170

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

3.858

12.042

4.022

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

(0.747)

(1.019)

1.695

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

4.605

13.061

2.327

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.195

2.470

2.105

 

 

 

 

 

Less

PROVISION FOR RESERVE FOR DOUBTFUL DEBTS

2.890

0.332

0.000

 

 

 

 

 

Less

PROVISION FOR REVALUATION OF STOCK

0.230

0.127

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(1.710)

10.132

0.222

 

 

 

 

 

Less

TAX                                                                 

0.657

3.517

0.784

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(2.367)

6.615

(0.562)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1.831)

(8.446)

(7.884)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(4.198)

(1.831)

(8.446)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

3.992

2.902

2.324

 

TOTAL EARNINGS

3.992

2.902

2.324

 

 

 

 

 

 

IMPORTS VALUE

79.302

61.717

37.750

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(1.58)

4.41

(0.37)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

200.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs. 250.000 Millions

 

The above information has been parted by Ms. Deepali.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1.56)

5.04

[0.75]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.84)

22.45

0.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.16)

0.77

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.12

0.00

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

1.05

1.01

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Short Term Borrowings

 

 

O/D With Deutsche Bank

1.332

0.000

 

 

 

TOTAL

1.332

0.000

 

 

NOTE

 

Registered office address of the company has been shifted from Plot No.9, Jeevan Vihar Housing Society, Off Senapati Bapat Road, Pune – 411016, Maharashtra, India to the present address w.e.f 01.01.2010

 

 

RESULTS OF OPERATIONS

 

The total revenue including other income of the Company has been increased from Rs. 131.187 Millions to Rs. 151.792 Millions. The Company had incurred loss after tax of Rs. 2.367 Millions as compared to profit after tax of Rs. 6.615 Millions in the last year. During the year Company has incurred losses due to provisions related to reserve for doubtful debts and revaluation of inventory. The Company also had impact of exchange rate fluctuations. The company is also trying to reduce cost of operation and margins will be maintained. Necessary planning, market research and other activities such as investment in infrastructure, additional manpower, etc is taken care by the acting directors. The company is also having development plans and it expects to achieve better results in future.

 

 

FIXED ASSETS

 

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Office Equipments

·         Vehicles

·         Software

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.41

UK Pound

1

Rs. 90.38

Euro

1

Rs. 77.60

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.