MIRA INFORM REPORT

 

 

Report Date :

03.07.2013

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT BOROSIL LIMITED

 

 

Registered Office :

Village Govali, Taluka – Jhagadia, Bharuch – 393001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

22.12.1988

 

 

Com. Reg. No.:

011663

 

 

Capital Investment / Paid-up Capital :

Rs. 1241.038 Millions

 

 

CIN No.:

[Company Identification No.]

L26100GJ1988PLC011663

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Solar glass industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exists

 

 

Comments :

Subject is an established company having moderate track.

 

The company has been incurring huge loss from its operations for past some years which has resulted in complete erosion of its reserves. The Liquidity position of the company is under pressure due to continuous losses.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

Village Govali, Taluka – Jhagadia, Bharuch – 393001, Gujarat, India

Tel. No.:

91- 2645-220300

Fax No.:

 

E-Mail :

Kishor.talreja@borosil.com

Website :

http://www.gujaratborosil.com/

 

 

Factory :

Ankelshwar – Rajpipla RD, 167, M.I.D.C, Bhosari – 411026, Pune, Maharashtra, India

 

 

Corporate Office :

1101, Crescenzo, G Block, Opp. MCA Club, Bandra Kurla Complex, Bandra (East), Mumbai - 400 051, Maharashtra, India

Tel. No.:

91-22-67406300

 

 

DIRECTORS

 

As on 31.03.2013

 

Name :

Mr. B. L. Kheruka

Designation :

Chairman

 

 

Name :

Mr. P. K. Kheruka

Designation:

Vice Chairman

 

 

Name :

Mr. Shashi Mehra

Designation :

Director

 

 

Name :

Mr. Jagdish Joshi

Designation :

Director

 

 

Name :

Mr. Ashok Jain

Designation :

Whole-time Director

 

 

Name :

Mr. Ashok Kumar Doda

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Kishor Talreja

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

39822376

58.38

http://www.bseindia.com/include/images/clear.gifSub Total

39822376

58.38

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

11300000

16.57

http://www.bseindia.com/include/images/clear.gifSub Total

11300000

16.57

Total shareholding of Promoter and Promoter Group (A)

51122376

74.95

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

49300

0.07

http://www.bseindia.com/include/images/clear.gifSub Total

49300

0.07

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

2700077

3.96

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 million

11755025

17.23

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 million

2437326

3.57

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

143396

0.21

http://www.bseindia.com/include/images/clear.gifClearing Members

70786

0.10

http://www.bseindia.com/include/images/clear.gifNRIs/OCBs

72610

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

17035824

24.98

Total Public shareholding (B)

17085124

25.05

Total (A)+(B)

68207500

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

68207500

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Solar glass industry.

 

PRODUCTION STATUS

 

Particulars

31.03.2013

I. Sheet Glass on 2 mm basis in Sq. mtrs.

 

Installed Capacity

12500000*

Actual Production

Nil

II. Low Iron Textured/Patterned Glass on 2 mm basis in Sq. mtrs

 

Installed Capacity

7665000

Actual Production

7317201

 

Note: * Furnace cooled down on 28.7.2010 and not yet renewed.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loans

 

 

From Banks

 

 

Foreign Currency Term Loan - ECB

341.045

373.598

Short-term borrowings

0

0

Foreign Currency Term Loan – ECB5

55.949

12.052

Buyer’s Credit on capital equipment

44.845

0.000

Working Capital Facility

8.721

21.387

Total

450.560

407.037

 

 

 

Note:

 

Foreign Currency Term Loan - ECB from Bank is secured by way of mortgage of all the fixed assets of the Company both present and future, ranking pari passu and by way of Hypothecation of all the moveables (save and except book debts) present and future, subject to prior charges created in favor of Company’s banker for working capital facilities. The same is further secured by personal guarantee of two directors.

 

Repayment of Foreign Currency Term Loan - ECB due within one year is Rs.55.949 Millions shown under short term borrowings.

 

Foreign Currency Term Loan - ECB is repayable in 10 half yearly structured instalments commencing from October 2012

 

Foreign Currency Term Loan - ECB from Bank is secured by way of mortgage of all the fixed assets of the Company both present and future, ranking pari passu and by way of Hypothecation of all the moveables (save & except book debts) present and future, subject to prior charges created in favor of Company’s banker for working capital facilities. The same is further secured by personal guarantee of two directors.

 

Buyers credit is taken from Indusind bank and is secured by securities pledged by Borosil Glass Works Limited.

 

Working Capital Facility from Bank is secured by Hypothecation on all stocks and book debts of the Company and additionally secured by way of a second charge on Fixed Assets of the Company. The said facilities are further secured by personal guarantee of two Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M/s. Singhi and Company

Chartered Accountants

 

 

Associate Companies:

·         Borosil Glass Works Limited

·         Window Glass Limited

·         Swapan Properties LLP

·         Fennel Investment and Finance Private Limited

·         Broadfield Holdings Limited

·         Sonargaon Properties LLP

·         Gujarat Fusion Glass Limited

·         Vyline Glass Works Limited

·         Borosil International Limited

·         Cycas Trading LLP

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

92000000

Equity Shares

Rs.5/- each

Rs.460.000 Millions

 

Unclassified Share Capital

 

Rs. 40.000 Millions

 

 

 

 

9000000

Preference Shares

Rs.100/- each

Rs.900.000 Millions

 

 

 

 

 

Total

 

Rs.1400.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

68207500

Equity Shares

Rs.5/- each

Rs. 341.038 Millions

9000000

Preference Shares

Rs.100/- each

Rs. 900.000 Millions

 

 

 

 

 

Total

 

Rs.1241.038 Millions

 

Face value reduced From Rs.10/- to Rs.5/- per share as per approval of shareholders in the EGM held on 14th February, 2003.

 

** The preference shares has the priority in case of payment of dividend and in case of winding up that of repayment of Capital and arrears of dividend.

 

Voting Rights attached to these shares are as per provisions of Sec. 87 of the Companies Act, 1956.

 

These shares are redeemable not later than 7 years from the date of issue i.e 17th March, 2012 but the Company has option to redeem it any time by giving two months notice in writing.

 

Shareholders holding

More Than 5% Of Equity Shares

%

No. of Shares

Fennel Investment and Finance Private Limited

33.13

22600000

Borosil Glass Workd Limited

 

25.25

17222376

Broadfield Holdings Limited

16.57

11300000

 

 

 

 

 

74.95

51122376

 

 

 

Shareholders holding

More Than 5% of Preference Shares

%

No. of Shares Held

Borosil Glass Works Limited

100.00

9000000

 

Reconciliation of the No of shares outstanding and the amount of share capital as at March 31, 2013 and March 31, 2012

 

 

31.03.2013

Particulars

No of shares

(Rs. In Millions)

Equity Shares

 

 

Number of shares at the beginning

68,207,500

341.038

Add : Shares Issued during the Year

Nil

Nil

Number of shares at the end

68,207,500

341.038

 

 

 

Preference Shares

 

 

Number of shares at the beginning

9,000,000

900.000

Add : Shares Issued during the Year

Nil

Nil

Number of shares at the end

9,000,000

900.000

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1241.038

1241.038

341.038

(b) Reserves & Surplus

(33.460)

46.443

257.405

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1207.578

1287.481

598.443

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

457.127

432.303

337.200

(b) Deferred tax liabilities (Net)

0.000

0.000

10.646

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.261

1.856

1.746

Total Non-current Liabilities (3)

459.388

434.159

349.592

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

109.515

33.439

781.007

(b) Trade payables

159.627

116.243

126.049

(c) Other current liabilities

46.466

37.987

41.050

(d) Short-term provisions

6.110

3.503

2.759

Total Current Liabilities (4)

321.718

191.172

950.865

 

 

 

 

TOTAL

1988.684

1912.812

1898.900

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1227.771

1191.487

1208.202

(ii) Intangible Assets

1.260

1.663

2.754

(iii) Capital work-in-progress

31.858

12.814

63.249

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.243

0.231

0.001

(d)  Long-term Loan and Advances

137.414

95.958

0.000

(e) Other Non-current assets

86.556

132.250

108.231

Total Non-Current Assets

1485.102

1434.403

1382.437

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.233

0.000

0.000

(b) Inventories

233.452

218.934

238.925

(c) Trade receivables

171.392

156.817

155.122

(d) Cash and cash equivalents

9.224

10.558

9.782

(e) Short-term loans and advances

30.158

49.367

59.249

(f) Other current assets

29.123

42.733

53.385

Total Current Assets

503.582

478.409

516.463

 

 

 

 

TOTAL

1988.684

1912.812

1898.900


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

955.319

790.950

926.646

 

 

Other Income

13.159

18.786

24.647

 

 

TOTAL                                     (A)

968.478

809.736

951.293

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

258.016

227.026

286.893

 

 

Changes in Inventories of Finished Goods, WIP and Stock in Trade

5.982

10.094

(62.303)

 

 

Employee Benefits Expenses

141.626

115.699

112.976

 

 

Selling and Distribution Expenses

135.473

176.163

241.322

 

 

Other Expenses

365.650

338.288

433.862

 

 

TOTAL                                     (B)

906.747

867.270

1012.750

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

61.731

(57.534)

(61.457)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

34.371

115.541

81.062

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

27.360

(173.075)

(142.519)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

148.694

139.010

132.586

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(121.334)

(312.085)

(275.105)

 

 

 

 

 

Less

TAX                                                                  (H)

(41.431)

(100.893)

(85.953)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(79.903)

(211.192)

(189.152)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(162.172)

3.020

192.172

 

 

 

 

 

Add

SET OFF OF LOSS FROM GENERAL RESERVE

0.000

46.000

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(242.075)

(162.172)

3.020

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

73.141

358.616

360.996

 

TOTAL EARNINGS

73.141

358.616

360.996

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spare Parts

26.495

16.865

26.214

 

 

Packing Material

1.510

1.012

0.837

 

 

Raw Material

49.900

45.696

30.528

 

 

Capital Items

102.147

2.985

7.140

 

TOTAL IMPORTS

180.052

66.558

64.719

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(2.36)

(3.14)

(2.77)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(8.25)

(26.08)

(19.88)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(12.70)

(39.46)

(29.69)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.20)

(16.43)

(14.99)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.10)

(0.24)

(0.46)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.47

0.36

1.87

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

2.50

0.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

LITIGATION DETAILS

 

HIGH COURT OF GUJARAT

 

MISC.CIVIL APPLICATION (STAMP NUMBER) No. 1207 of 2013

 

 


Status : PENDING

 

CCIN No : 001018201301207

 

 

Last Listing Date:

-

 

Coram

-

 

 

 

 

S.NO.

Name of the Petitioner

Advocate On Record

1

DEPUTY COMMISSIONER OF INCOME TAX

MR KM PARIKH for: Applicant(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

 

S.NO.

Name of the Respondant

Advocate On Record

1

GUJARAT BOROSIL LIMITED

 

 

 

Presented On

: 10/06/2013

Registered On

: -

Bench Category

: -

District

: BHARUCH

Case Originated From

: THROUGH ADVOCATE

Listed

: 0 times

StageName

: -

 

 

Office Objection


Filing Stage - WHETHER FILED WITHIN LIMITATION ?
Filing Stage - WHETHER DELAY CONDONATION APPLICATION IS FILED ?
Filing Stage - WHETHER II SET FILED ?
Filing Stage - WHETHER COPY SERVED TO THE OTHERSIDE/CAVEATOR/P.P?

 

Classification

DB - CIVIL MISC. APPLICATION - CODE OF CIVIL PROCEDURE, 1908 - RESTORATION

Act

CIVIL PROCEDURE CODE, 1908

 

 

Office Details


 

S. No.

Filing Date

Document Name

Advocate Name

Court Fee on Document

Document Details

1

10/06/2013

APPEARANCE NOTE

MR KM PARIKH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

0

MR KM PARIKH(575), for P:1

2

10/06/2013

CERTIFIED COPY

MR KM PARIKH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

5

MR KM PARIKH(575), for P:1

3

10/06/2013

MEMO OF APPEAL/PETITION/SUIT

MR KM PARIKH ADVOCATE
for PETITIONER(s) http://gujarathc-casestatus.nic.in/gujarathc/images/arrow1.png1

20

MR KM PARIKH(575), for P:1

 

PERFORMANCE

 

Sheet Glass

 

The furnace was cooled down on 28th July, 2010 and it was decided not to renew the same for making sheet glass.

 

The surplus workmen of the sheet glass plant had disputed the Company’s decision to go for partial closure against which the Company had filed appeal before the Gujarat High Court. In the meanwhile, the said workmen have been absorbed in the Solar Glass operations and Company has since withdrawn the appeal. A settlement with the recognized Workers union has been signed in March 2013.

 

Solar Glass

 

The Solar glass market worldwide continues to remain sluggish since March 2011 and the prices of modules and components are very low. Consequently, the prices of solar glass also are low and there is overcapacity in international market. The company started focusing on the domestic market and is now supplying to almost all the Indian consumers of solar glass. However the domestic market also remained uncertain after March 2012 and the company had to rethink its strategy. In September 2012 the Company introduced Patterned glass for Architectural applications and has gradually added new designs. The experience to produce patterned glass led to significant improvement on operations and even solar glass production could be increased substantially with economies in consumptions and costs.

 

One of the major international customers who had bought lot of glass until December 2011, but due to drop in prices and quality had held back payments, on the pretext of claims. Finally after examining all the claims and protracted negotiations through discussions, a settlement was drafted. However, the customer did not sign the settlement and offered delayed payment schedules and wanted to leave the settlement open ended which was not agreed to. Finally a case has been filed in Court at Netherlands for recovery. Provision has been made in accounts for 2011-12 for the amount agreed to be allowed as discounts/claims and the amount recoverable has been shown as doubtful in 2012-13.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The Company is engaged in low iron solar glass production for application in solar power sector. Solar PV market internationally is facing tough times in view of recession in European countries. In India, Solar power is gaining momentum in view of policy push by the Government of India and is expected to grow.

 

In view of uncertain demand for solar glass the Company has started to produce Patterned glass for Architectural applications and the product has been well accepted in the market. The Company has plans to continue to serve this segment. In fact the Company is able to sell its Patterned glass at a premium over the competition owing to its superior quality.

 

The Company had last year decided to discontinue production of sheet glass and the furnace has not been renewed.

 

OUTLOOK

 

The growth of solar energy in the Country is expected to accelerate which will require huge quantity of low iron glass. The solar energy produced will be more dependable by this non-conventional route and will reduce pressure on natural resources besides being non-polluting and environment friendly.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Inter Corporate Deposits

116.082

58.705

Total

116.082

58.705

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2013

31.03.2012

a) Letters of Credit outstanding

29.972

71.953

b) Claims against the Company not acknowledged as debt

1.766

1.026

c) i) Excise matters relating to valuation in appeal before Supreme Court From February1999 to June 2005

0.455

0.455

Equivalent amount of penalty, interest

0.797

0.797

ii) Excise matters relating to valuation in appeal before Commissioner-Surat From July 2005 to June 2006

0.200

0.200

Equivalent amount of penalty, interest & redemption fine

0.450

0.450

The Company is legally advised that the disputed demands will not be sustained in view of the judgment by Supreme Court dismissing appeal of the department for the period July 2006 to June 2007 in its own case as also various legal pronouncements in similar other matters.

 

A sum of Rs.58.933 Millions paid under protest in respect of i) above disputed demand has been shown as advances recoverable.

d) Income tax matter in Appeal filed by the Company before CIT-Appeals in respect of assessment year 2010-11 on account of disallowances/additions amounting to `5387 thousands

(previous year Rs.93.671 Millions)

1.831

35.121

e) Appeal filed by the Company in Sales tax matter relating to purchase of fuel and Additional Tax for financial years 2000-01, 2002-03 and 2004-05 Interest and penalty thereon.

29.187

29.187

No liability is expected in view of judicial pronouncement by High Court in similar matter of other Companies.

25.897

25.897

f) Order of Commissioner appeals in Service tax matter taken in further appeal before CESTAT.

0.295

1.137

Equivalent penalty and interest

0.365

1.206

g) Arrears of dividend on Preference Share Capital from 17.3.12 to 31.03.2013.

84.320

3.320

h) Disputed amount of gas transportation charges including interest –matter pending in appeal before High Court

4.413

0.000

 

FIXED ASSETS

 

Tangible Assets

 

·         Land (Free hold) and Site Development

·         Building

·         Plant and Machinery

·         Furniture, Fixtures and Fittings

·         Motor Vehicles

·         Computers

 

Intangible Assets

 

·         Computer system software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering,anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.41

UK Pound

1

Rs.90.38

Euro

1

Rs.77.61

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.