MIRA INFORM REPORT

 

 

Report Date :

03.07.2013

 

IDENTIFICATION DETAILS

 

Name :

PIAGGIO VEHICLES PRIVATE LIMITED (w.e.f. 01.04.2002)

 

 

Formerly Known As :

PIAGGIO GREAVES VEHICLES LIMITED (w.e.f.15.05.1998)

PIAGGIO GREAVES VEHICLES PRIVATE LIMITED

 

 

Registered Office :

E-2, M.I.D.C. Industrial Area, Baramati, Pune – 413 133, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.02.1998

 

 

Com. Reg. No.:

11-113606

 

 

Capital Investment / Paid-up Capital :

Rs.340.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34102MH1998PTC113606

 

 

PAN No.:

[Permanent Account No.]

AABCP1225G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of manufacturing of automobile products consisting of three wheeled, four wheeled motor vehicles and engines.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8074000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. There appears slight dip in the profitability during 2012.

 

However, general financial strength seems to be strong. Liquidity position of is good. Trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

Profit & Loss A/c for the year 2012 is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : A+

Rating Explanation

Adequate degree of safety and low credit risk.

Date

January 07, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A1

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

January 07, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Ashok Dnyanoba Medankar

Designation :

Company Secretary

Contact No.:

91-2112-243770

Date :

03.07.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

E-2, M.I.D.C. Industrial Area, Baramati, Pune – 413 133, Maharashtra, India

Tel. No.:

91-2112-243770/ 304200/ 343730

Fax No.:

91-2112-243772/ 243323/ 243198

E-Mail :

a.medankar@pn.pgvl.com

a.medankar@piaggio.co.in

Website :

http://www.pgvl.com

http://www.piaggio.co.in

 

 

Corporate Office :

102, “PHOENIX” Bund Garden Road, Pune – 411 001, Maharashtra, India

Tel. No.:

91-20-66013150/ 30518300

Fax No.:

91-20-66013157/ 26134972

E-Mail :

sgk@pn.pgvl.com

info@piaggio.co.in

 

 

Sales Office : 

A-1, Site “B”, Surajpur Industrial Area, District Gautam Budha Nagar, Greater Noida – 201 306, Uttar Pradesh, India

 

 

Regional Office :

Located at:

 

·         Delhi

·         Mumbai

·         Chennai

·         Kolkata

·         Pune

·         Hyderabad

·         Patna

·         Bhopal

·         Bangalore

·         Cochin

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Ravindersing Gurucharansingh Chopra

Designation :

Chairman cum Managing Director

Address :

Flat No. A-101, Palladium SN No. 468C, Mangaldas Road, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

19.03.1943

Qualification :

BE (Mechanical) AMP-Harvard Business School, USA

Date of Appointment :

01.04.1998

DIN No.:

01680496

PAN No.:

AAYCP7294E

 

 

Name :

Mr. Michele Colaninno

Designation :

Director

Address :

Via Bertani, Mantova 3146100, Italy

Date of Birth/Age :

23.11.1976

Date of Appointment :

30.09.2011

DIN No.:

03142555

 

 

Name :

Gabriele Gianni Galli

Designation :

Additional Director

Address :

Via Sani Giuseppe, 24 Lerici, Italy

Date of Birth/Age :

25.06.1969

Date of Appointment :

28.09.2012

DIN No.:

05105874

 

 

Name :

Ulisse Spada

Designation :

Additional Director

Address :

Viale Rinaaldo, Piaggio 25, Pontedera Pisa, Italy 056025

Date of Birth/Age :

01.03.1966

Date of Appointment :

28.09.2012

DIN No.:

05236512

 

 

KEY EXECUTIVES

 

Name :

Mr. Ashok Dnyanoba Medankar

Designation :

Company Secretary

Address :

165/10, Mira Society, Salisbury Park, Pune – 411 037, Maharashtra, India

Date of Birth/Age :

29.11.1960

Date of Appointment :

22.07.2004

PAN No.:

ABAPM3785F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

 

No. of Shares

Piggio and C SpA, Italy

 

33999999

Piaggio Vespa BV, The Netherlands

 

1

Total

 

34000000

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of manufacturing of automobile products consisting of three wheeled, four wheeled motor vehicles and engines.

 

 

Products :

Product Description

 

ITC Code

Motor Cars and Other Motor Vehicles for transport of persons

8703

Motor Vehicles for the transport of goods

8704

 

 

Exports :

 

Products :

·         Finished Goods

Countries :

·         Sri Lanka

·         Korea

 

 

Imports :

 

Products :

·         Raw Materials

Countries :

·         China

·         Italy

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit 

 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Three Wheeled Motor Vehicles

Nos.

216000

185730

Four Wheeled Motor Vehicles

Nos.

53400

11054

Petrol Engine

Nos.

100000

1242

 

Note:

·         As per the prevailing industrial licensing policy, no industrial license is required.

·         Installed capacity is as certified by the management and has not been verified by the auditors, as this is a technical matter.

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         State Bank of India, Industrial Finance Branch, Tara Chambers, Mumbai-Pune Road, Pune – 411 003, Maharashtra, India

·         Credit Agricole and Corporate and Investment Bank, A-203, 2nd Floor, ICC Trade Tower, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

14.740

0.000

Total

14.740

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

706, 'B' Wing , 7th Floor, ICC Trade Tower, International Convention Center, Senapati Bapat Road, Pune – 411 016, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABFD7919A

 

 

Holding Company :

Piaggio and C SpA, Italy

 

 

Subsidiary Company :

Piaggio Vietnam Company Limited, Vietnam

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

36000000

Equity Shares

Rs.10/- each

Rs.360.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

34000000

Equity Shares

Rs.10/- each

Rs.340.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

340.000

340.000

(b) Reserves & Surplus

 

1678.510

3369.810

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

2018.510

3709.810

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

846.140

668.810

(b) Deferred tax liabilities (Net)

 

351.950

308.150

(c) Other long term liabilities

 

35.780

57.470

(d) Long-term provisions

 

9.640

7.950

Total Non-current Liabilities (3)

 

1243.510

1042.380

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

62.660

0.000

(b) Trade payables

 

4256.580

4033.030

(c) Other current liabilities

 

1455.180

804.420

(d) Short-term provisions

 

2827.360

1767.660

Total Current Liabilities (4)

 

8601.780

6605.110

 

 

 

 

TOTAL

 

11863.800

11357.300

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4226.840

3174.590

(ii) Intangible Assets

 

1544.110

1710.060

(iii) Capital work-in-progress

 

890.360

225.120

(iv) Intangible assets under development or work-in-progress

 

1500.120

956.780

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

369.840

405.200

(e) Other Non-current assets

 

0.250

0.250

Total Non-Current Assets

 

8531.520

6472.000

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

490.960

100.000

(b) Inventories

 

850.340

1043.840

(c) Trade receivables

 

328.090

481.400

(d) Cash and cash equivalents

 

253.580

2003.160

(e) Short-term loans and advances

 

1408.120

1252.200

(f) Other current assets

 

1.190

4.700

Total Current Assets

 

3332.280

4885.300

 

 

 

 

TOTAL

 

11863.800

11357.300

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

340.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

1509.510

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

1849.510

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

85.250

TOTAL BORROWING

 

 

85.250

DEFERRED TAX LIABILITIES

 

 

210.500

 

 

 

 

TOTAL

 

 

2145.260

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2669.010

Capital work-in-progress

 

 

2599.980

 

 

 

 

INVESTMENT

 

 

6.820

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
711.440

 

Sundry Debtors

 
 
271.710

 

Cash & Bank Balances

 
 
1024.060

 

Other Current Assets

 
 
102.430

 

Loans & Advances

 
 
1174.860

Total Current Assets

 
 
3284.500

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 

 

2819.110

 

Other Current Liabilities

 
 
1417.470

 

Provisions

 
 
2178.470

Total Current Liabilities

 
 
6415.050

Net Current Assets

 
 
(3130.550)

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2145.260

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Gross Revenue (Inclusive of Excise Duty)

NA

28556.000

23091.000

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

NA

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

NA

5480.000

5232.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

NA

434.000

246.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

NA

5046.000

4986.000

 

 

 

 

 

Less

TAX                                                                 

NA

1644.000

1712.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

NA

3402.000

3274.000

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of exports

2925.020

2163.350

497.550

 

TOTAL EARNINGS

2925.020

2163.350

497.550

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

80.170

397.060

 

 

Raw Materials and Components

NA

307.370

219.460

 

TOTAL IMPORTS

NA

387.540

616.520

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

NA

100.06

96.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

NA
49.59
83.75

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

NA
1.36
2.70

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.45
0.18
0.05

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.39
0.74
0.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

4256.580

4033.030

2819.110

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last two years

Yes

12) Profitability for last two years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from others

846.140

668.810

SHORT-TERM BORROWINGS

 

 

Loans repayable on demand from banks

47.920

0.000

Total

894.060

668.810

 

 

BACKGROUND

 

Subject was incorporated on 17.02.1998, to manufacture diesel run three wheeled motor vehicles as a joint venture between Piaggio and C. SpA, Italy, Simest SpA, Italy and Greaves Limited, India. The Company acquired the ongoing three wheeler auto unit from Greaves Limited on 31.03.1998 located in Baramati, India where it presently manufactures Ape-501 range of three wheeled and four wheeled motor vehicles. As at August 30, 2001 and May-07, Piaggio and C. SpA Italy, acquired the entire shareholding of Greaves Limited, consequent to which the Board of Directors passed a resolution to change its name to Piaggio Vehicles Private Limited. During the year effective 01.04.2002 the erstwhile Piaggio India Private Limited (PIPL), a wholly owned subsidiary of Piaggio and C. SpA Italy, was amalgamated with Piaggio Vehicles Private Limited (PVPL).

 

Fixed Assets:

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

Intangible Assets

·         Technical Know-how

·         Computer Software

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.41

UK Pound

1

Rs.90.38

Euro

1

Rs.77.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.