MIRA INFORM REPORT

 

 

Report Date :

05.07.2013

 

IDENTIFICATION DETAILS

 

Name :

NAMCO CORP LIMITED (w.e.f. 22.07.2009)

 

 

Formerly Known As :

NAMCO CORP PRIVATE LIMITED (w.e.f. 30.03.2009)

NAMCO STEELS PRIVATE LIMITED

 

 

Registered Office :

Nav Vyapar Bhavan, 49, P.D. Mello Road, Carnac Bunder, 5th Floor, Office No-525, 526,527, Mumbai-400009, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.08.2007

 

 

Com. Reg. No.:

11-173515

 

 

Capital Investment / Paid-up Capital :

Rs. 160.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27320MH2007PLC173515

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer and Exporter of Galvanized Wires, Hot Rolled and Cold Rolled Steel Products, Forgings, Tubes, Bars, Billets, Steel Scrap, Steel Plates, Shredded Scrap, etc.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Flagship company of ‘Namco Group’. It is an established company having a moderate track record.

 

The external borrowing of the company appears to be huge. The .profit margin is low.

 

It faces foreign exchange fluctuation risk, commodity price risk inherent in trading operations and inherent cyclicality in the steel industry.

 

However, trade relations are reported as fair. Business is known to be active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB (Long Term Bank Facilities)

Rating Explanation

Moderate risk of default.

Date

October 2012

 

 

Rating Agency Name

CARE

Rating

A4 (Short Term Bank Facilities)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Yadav

Designation :

Accountant

Contact No.:

91-731-4026666

Date :

28.06.2013

 

 

LOCATIONS

 

Registered Office :

Nav Vyapar Bhavan, 49, P.D. Mello Road, Carnac Bunder, 5th Floor, Office No-525, 526,527, Mumbai-400009, Maharashtra, India

Tel. No.:

91-22-40236500

Fax No.:

91-22-22850269

E-Mail :

namit@namcocorp.com

Website :

www.namcocorp.com 

Location:

Owned

 

 

Head Office :

14/1, New Palasia, Indore-452001, Madhya Pradesh, India

Tel. No.:

91-731-4026666 / 4036666 / 3917000

Fax No.:

91-731-4037252

 

 

Corporate Office :

525 Vyapar Bhawan, P. Dmello Road, Carnac Bunder, Masjid (East), Mumbai–400009, Maharashtra, India

Tel. No.:

91-22-40236500

Fax No.:

91-22-40236501

 

 

Factory :

Village Horale Post Office, Wawoshi Taluka Khalapur, District Raigadh-410203, Maharashtra, India 

Tel No.:

91-219-2278003

Location :

owned

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Vijay Janakraj Soni

Designation :

Director

Address :

19/2, Manorama Ganj, Indore-452001, Madhya Pradesh, India

Date of Birth/Age :

07.09.1958

Date of Appointment :

27.08.2007

Date of Cessation :

05.03.2012

DIN No.:

00309610

 

 

Name :

Mr. Namit Vijay Soni

Designation :

Managing director

Address :

19/2, Manorama Ganj, Indore-452001, Madhya Pradesh, India

Date of Birth/Age :

01.09.1984

Date of Appointment :

27.08.2007

DIN No.:

01411732

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2007PTC172447

DARSHAN MERCANTILE PRIVATE LIMITED

Additional director

23-07-07

23-07-07

-

Active

NO

2

U27320MH2007PLC173515

NAMCO CORP LIMITED

Managing director

31-03-09

27-08-07

-

Active

NO

3

U36912MH2008PTC178488

TRUE VALUE DIAMONDS PRIVATE LIMITED

Director

05-02-08

05-02-08

-

Active

NO

4

U51909MH2009PTC194346

NAMCO COMMODITIES PRIVATE LIMITED

Director

24-07-09

24-07-09

-

Active

NO

5

U27101MH2009PTC194593

NAMCO INDUSTRIES PRIVATE LIMITED

Director

03-08-09

03-08-09

-

Active

NO

6

U45200MP2010PTC023677

NAMCO REALITY PRIVATE LIMITED

Director

31-05-10

31-05-10

-

Active

NO

7

U70100MP2010PTC024137

VISIONARY REALINFRA PRIVATE LIMITED

Director

18-08-10

18-08-10

19-02-11

Active

NO

8

U45400HR2007PTC036927

PANACEA WAREHOUSING AND INFRASTRUCTURES PRIVATE LIMITED

Additional director

14-09-10

14-09-10

-

Active

NO

9

U65921MH1994PTC084190

SKYSCRAPPERS DEVELOPERS PRIVATE LIMITED

Director

22-12-10

22-12-10

23-03-13

Active

NO

10

U51101MH2012PTC234481

ATZ CORP PRIVATE LIMITED

Director

14-08-12

14-08-12

-

Active

NO

 

 

Name :

Mr. Ujwal Vijay Soni

Designation :

Director

Address :

19/2, Manorama Ganj, Indore-452001, Madhya Pradesh, India

Date of Appointment :

31.03.2009

DIN No.:

02585537

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U27320MH2007PLC173515

NAMCO CORP LIMITED

Director

30-09-11

31-03-09

Active

NO

2

U27101MH2009PTC194593

NAMCO INDUSTRIES PRIVATE LIMITED

Director

30-09-11

15-12-10

Active

NO

3

U65921MH1994PTC084190

SKYSCRAPPERS DEVELOPERS PRIVATE LIMITED

Director

22-12-10

22-12-10

Active

NO

4

U45200MP2010PTC023677

NAMCO REALITY PRIVATE LIMITED

Director

22-03-11

22-03-11

Active

NO

5

U36912MH2008PTC178488

TRUE VALUE DIAMONDS PRIVATE LIMITED

Director

22-03-11

22-03-11

Active

NO

6

U51909MH2007PTC172447

DARSHAN MERCANTILE PRIVATE LIMITED

Director

22-03-11

22-03-11

Active

NO

7

U45400HR2007PTC036927

PANACEA WAREHOUSING AND INFRASTRUCTURES PRIVATE LIMITED

Director

22-03-11

22-03-11

Active

NO

8

U51909MH2009PTC194346

NAMCO COMMODITIES PRIVATE LIMITED

Director

30-04-11

30-04-11

Active

NO

9

U51101MH2012PTC234481

ATZ CORP PRIVATE LIMITED

Director

14-08-12

14-08-12

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Yadav

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Vijay Soni

2507325

Namit Soni

2497525

Anuradha Soni

2497425

Ujjwal Soni

2497425

Sahiba Soni

100

Gyanswaroop Ahuja

100

Ashish Ahuja

100

TOTAL

10000000

 

AS ON 30.09.2010

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer and Exporter of Galvanized Wires, Hot Rolled and Cold Rolled Steel Products, Forgings, Tubes, Bars, Billets, Steel Scrap, Steel Plates, Shredded Scrap, etc.

 

 

Exports :

 

Products :

Finished Goods

Countries :

Tanzania

 

 

Imports :

 

Products :

Finished Goods

Countries :

Luxembourg

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

Industrial

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • Indian Overseas Bank, Classic Centre, 575, M G Road, Indore-452001, Madhya Pradesh, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans from Banks

29.903

44.903

Loans Taken for Fixed Assets

2.754

3.258

Short Term Borrowings

 

 

Working Capital Loans from banks

894.364

715.428

 

 

 

TOTAL

927.021

763.589

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dafria and Company

Chartered Accountants

Address :

A-1, Megh Building, 13/2 M.G. Road, Indore- 452001, Madhya Pradesh, India

Tel. No.:

91-731-4069505 / 4065063

Fax No.:

91-731-4065063

E-Mail :

rvdafria@rediffamail.com

PAN No.:

ABWPD7295H

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs. 160.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs. 160.000 Millions

 

 

 

 

 

 

AS ON 29.09.2012

 

Authorised Capital : Rs. 175.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

16000000

Equity Shares

Rs.10/- each

Rs. 160.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

160.000

100.000

(b) Reserves & Surplus

 

237.170

258.222

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

397.170

358.222

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

587.087

603.290

(b) Deferred tax liabilities (Net)

 

12.508

7.446

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

599.595

610.736

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

894.363

715.427

(b) Trade payables

 

2029.314

1455.276

(c) Other current liabilities

 

406.383

248.922

(d) Short-term provisions

 

11.120

10.553

Total Current Liabilities (4)

 

3341.180

2430.178

 

 

 

 

TOTAL

 

4337.945

3399.136

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

226.499

224.521

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.829

3.339

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

230.328

227.860

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1807.676

864.636

(c) Trade receivables

 

974.206

923.475

(d) Cash and cash equivalents

 

1075.004

1024.858

(e) Short-term loans and advances

 

250.728

358.300

(f) Other current assets

 

0.003

0.007

Total Current Assets

 

4107.617

3171.276

 

 

 

 

TOTAL

 

4337.945

3399.136

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

100.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

222.870

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

322.870

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

452.195

2] Unsecured Loans

 

 

555.736

TOTAL BORROWING

 

 

1007.931

DEFERRED TAX LIABILITIES

 

 

1.998

 

 

 

 

TOTAL

 

 

1332.799

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

89.173

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

10.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

656.701

 

Sundry Debtors

 

 

545.993

 

Cash & Bank Balances

 

 

947.864

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

264.608

Total Current Assets

 

 

2415.166

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

186.373

 

Other Current Liabilities

 

 

981.416

 

Provisions

 

 

13.761

Total Current Liabilities

 

 

1181.550

Net Current Assets

 

 

1233.616

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.010

 

 

 

 

TOTAL

 

 

1332.799

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

6812.729

5807.160

5013.618

 

 

Other Income

0.271

1.228

29.473

 

 

TOTAL                                     (A)

6813.000

5808.388

5043.091

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

7311.976

5647.197

4970.298

 

 

Employee benefit expense

7.115

4.759

 

 

 

Other expenses

366.020

301.558

 

 

 

Exceptional Items

0.003

0.003

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(943.040)

(207.934)

 

 

 

TOTAL                                     (B)

6742.074

5745.583

4970.298

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

70.926

62.805

72.793

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.298

6.097

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

63.628

56.708

72.793

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.609

5.395

1.116

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

55.019

51.313

71.677

 

 

 

 

 

Less

TAX                                                                  (H)

16.071

15.961

13.986

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

38.948

35.352

57.691

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

118.621

83.269

25.578

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

157.569

118.621

83.269

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

9.145

47.260

0.000

 

 

 

 

 

 

IMPORTS VALUE

3249.891

1104.463

1538.940

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.00

3.54

11.54

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

7500.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs. 8000.000 Millions

 

The above information has been parted by Mr. Yadav.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.57

0.61

1.14

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.81

0.88

1.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.27

1.51

2.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.14

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.73

3.68

3.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.30

2.04

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Intercorporate Borrowings

554.429

555.128

 

 

 

TOTAL

554.429

555.128

 

NOTE

 

The registered office of the company has been shifted from Plot No. J/18, M.I.D.C. Taloja Raigarh Navade Road, Mumbai-410208, Maharashtra India to the present address w.e.f. 30.11.2010

 

 

FIXED ASSETS

 

  • Land and Building
  • Plant and Machinery
  • Computer
  • Furniture and Fixtures
  • Motor Vehicle

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.09

UK Pound

1

Rs. 91.57

Euro

1

Rs. 78.07

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.