MIRA INFORM REPORT

 

 

Report Date :

05.07.2013

 

IDENTIFICATION DETAILS

 

Name :

PARAKH AGRO INDUSTRIES LIMITED

 

 

Registered Office :

Gate No. 45/ 1, 2, 3, Village Bhandgoan, Taluka Daund, Bhandgoan – 412214, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.07.1987

 

 

Com. Reg. No.:

11-132583

 

 

Capital Investment / Paid-up Capital :

Rs.480.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01403PN1987PLC132583

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP00528D

 

 

PAN No.:

[Permanent Account No.]

AABCP0314L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Agro based Product and Commodities and also engaged in wind mill power generation.

 

 

No. of Employees :

1900 (Approximately) (In Office + In Factory)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The performance capacity of the company seems to be good. Financial position of the company is improving.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

CASH CREDIT : ICRA BBB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

January, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Asma Shaikh

Designation :

Finance Manager

Contact No.:                

91-20-24261733

 

 

LOCATIONS

 

Registered Office / Factory 1 :

Gate No. 45/ 1, 2, 3, Village Bhandgoan, Taluka Daund, Bhandgoan – 412214, Maharashtra, India

Tel. No.:

91-2119-275377

Fax No.:

91-2119-275775

E-Mail :

info@parakhagro.com

parakh_agro@vsnl.net

asmashaikh@parakhagro.com    

Website :

http://parakhagro.com

Location :

Owned

 

 

Corporate Office :

Parakh House, Plot No.1 and 2, Market Yard, Gultekdi, Pune – 411037, Maharashtra, India

Tel. No.:

91-20-24261733

Fax No.:

91-20-24263211

E-Mail :

info@parakhagro.com

 

 

Branch Office / Factory 2 :

Plot No. D-230, T.T.C. Industrial Area, Thane Belapur Road, Opposite Tata Press, Shirawane – 400 613, Maharashtra, India

Tel. No.:

91-22-27632745-47 / 27685702

Fax No.:

91-22-27632755

 

 

Factory 3 :

Gat No. 45/1-2-3, Village Devnavhe, Pali Road. Taluka Khopoli, District Raigad - 410203, Maharashtra, India

 

 

Factory 4 :

Food Processing Park, Plot No. 93-142, A.B. Road, Nimrani, District Kasravad, Tahsil-Khargaon, Madhya Pradesh, India

 

 

Factory 5 :

Plot No. 812 and 813, Sector No. III, Pithampur Industrial Area, District Dhar, Madhya Pradesh, India

 

 

Factory 6 :

Plot No. 73, Taloja Industrial Area, Village - Tongre, Taluka Panvel, District Raigad, Maharashtra, India

 

 

DIRECTORS

 

As on: 30.07.2012

 

Name :

Mr. Prakash Harakchand Parakh

Designation :

Managing director

Address :

584/1, Salibury Park, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

23.03.1956

Date of Appointment :

01.04.2013

DIN No.:

00337188

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403PN1987PLC132583

Parakh Agro Industries Limited

Managing director

01/04/2013

20/07/1987

-

Active

NO

2

U51101PN1993PLC075425

Parakh International Limited

Director

03/12/1993

03/12/1993

-

Active

NO

3

U74999PN1981PLC023874

Em-Kay Agencies Limited

Director

15/04/1994

15/04/1994

-

Active

NO

4

U99999PN1994PTC083027

Wonderful Properties Private Limited

Director

25/04/1997

25/04/1997

-

Active

NO

5

U15412MP1995PLC009303

Parakh Besan Mills Limited

Director

02/04/1999

02/04/1999

-

Active

NO

6

U31300MP1994PTC008421

Dewas Conductors Private Limited

Director

05/04/1999

05/04/1999

-

Active

NO

7

U74220PN2002NPL017463

National Agriculture And Food Analysis And Research Institute

Director

29/11/2002

29/11/2002

-

Active

NO

8

U70102PN2005PTC021650

Sudarshan Properties Private Limited

Director

08/12/2005

08/12/2005

04/01/2013

Active

NO

9

U70102PN2005PTC021651

Jollymaker Estates Private Limited

Director

08/12/2005

08/12/2005

-

Active

NO

10

U15142PN1993PLC071164

Parakh Oils Limited

Managing director

01/04/2009

01/02/2009

-

Active

NO

 

 

Name :

Mr. Suresh Harakchand Parakh

Designation :

Managing director

Address :

584/1, Salibury Park, Pune – 411 001, Maharashtra, India

Date of Birth/Age :

15.04.1963

Date of Appointment :

01.04.2013

DIN No.:

00337190

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403PN1987PLC132583

Parakh Agro Industries Limited

Managing director

01/04/2013

20/07/1987

-

Active

NO

2

U51101PN1993PLC075425

Parakh International Limited

Director

03/12/1993

03/12/1993

-

Active

NO

3

U74999PN1981PLC023874

Em-Kay Agencies Limited

Director

15/04/1994

15/04/1994

-

Active

NO

4

U99999PN1994PTC083027

Wonderful Properties Private Limited

Director

25/04/1997

25/04/1997

-

Active

NO

5

U15412MP1995PLC009303

Parakh Besan Mills Limited

Director

02/04/1999

02/04/1999

-

Active

NO

6

U31300MP1994PTC008421

Dewas Conductors Private Limited

Director

05/04/1999

05/04/1999

-

Active

NO

7

U70102PN2005PTC021650

Sudarshan Properties Private Limited

Director

08/12/2005

08/12/2005

04/01/2013

Active

NO

8

U70102PN2005PTC021651

Jollymaker Estates Private Limited

Director

08/12/2005

08/12/2005

-

Active

NO

9

U15142PN1993PLC071164

Parakh Oils Limited

Managing director

01/04/2009

01/08/2006

-

Active

NO

 

 

Name :

Mr. Mahavir Rikhabchand Dugad

Designation :

Whole-time director

Address :

208/ 5647, Anita Kutir Housing Society, Pant Nagar, Santacruz (East), Mumbai – 400075, Maharashtra, India

Date of Birth/Age :

09.09.1972

Date of Appointment :

01.04.2013

PAN No.:

AAIPD4289Q

DIN No.:

02687353

 

 

Name :

Mr. Mahendra Deepchand Lunawat

Designation :

Whole-time director

Address :

A/P, Shilphata Khopoli, Taluka Khalapur, Raigad, Shilphata – 410203, Maharashtra, India

Date of Birth/Age :

01.05.1965

Date of Appointment :

01.04.2013

PAN No.:

ABHPL6961H

DIN No.:

02696183

 

 

Name :

Mr. Vinay Ganpatrao Nalawade

Designation :

Director

Address :

3/TI Models Residency, Nt St Ines Church St Ines, Panji – 403002, Goa, India

Date of Birth/Age :

20.10.1968

Date of Appointment :

30.09.2009

PAN No.:

ABMPN6001B

DIN No.:

02696856

 

 

Name :

Mr. Harshal Suresh parakh

Designation :

Whole time director

Address :

584/1, Salisbury Park, Pune – 411037, Maharashtra, India

Date of Birth/Age :

19.06.1988

Date of Appointment :

01.01.2013

DIN No.:

05357867

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999PN1981PLC023874

Em-Kay Agencies Limited

Director

29/08/2012

01/08/2012

-

Active

NO

2

U15412MP1995PLC009303

Parakh Besan Mills Limited

Director

29/09/2012

01/08/2012

-

Active

NO

3

U51101PN1993PLC075425

Parakh International Limited

Director

28/09/2012

01/08/2012

-

Active

NO

4

U01403PN1987PLC132583

Parakh Agro Industries Limited

Whole-time director

01/01/2013

01/08/2012

-

Active

NO

 

Name :

Ms. Asma Shaikh

 

Designation :

Finance Manager

 

 

 

KEY EXECUTIVES

 

Name :

Shekhar Ghatpande and Company

Designation :

Company Secretaries

Address :

‘Saraswati’, Flat No. 13, 3rd Floor, 93, Rambaug Colony, Paud Road, Kothrud, Pune – 411038, Maharashtra, India

Qualification :

B.Com, D.T.L., F.C.S.

Email ID :

shekhar_fcs1659@yahoo.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.07.2012

 

Names of Shareholders

 

No. of Shares

Parakh Kesharchand Harakchand

 

960000

Parakh Harakchand Prakash

 

12219975

Parakh Harakchand Suresh

 

11246650

Parakh Harakchand Patashibai

 

960000

Parakh Prakash Asha

 

5700000

Parakh Suresh Anju

 

4800000

Parakh Suresh Harshal

 

3496650

Parakh Suresh Mayank

 

3496650

Parakh Prakash Akash

 

5120075

Total

 

48000000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.07.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Agro based Product and Commodities and also engaged in wind mill power generation.

 

 

Products / Services :

  • Flour / Besan / Wheat
  • Film
  • Power Generation (Windmill)

 

ITC Code

Products or Services

9805

Processed Foods

 

 

GENERAL INFORMATION

 

No. of Employees :

1900 (Approximately) (In Office + In Factory)

 

 

Bankers :

  • Corporation Bank, Aditi Commerce Centre, Gen. Thimmayya Road Camp, Pune – 411001, Maharashtra, India
  • Bank of India, Corporate Banking Branch, 1162/6, Shivaji Nagar, University Road, Pune – 411005, Maharashtra, India 
  • Axis Bank Limited, Daund Branch
  • Central Bank of India
  • Bank of Maharashtra,
  • Oriental Bank of Commerce
  • ICICI Bank
  • Kotak Mahindra Bank
  • HDFC Bank Limited

 

 

Facilities :

 

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM

 

 

Term Loan – From Bank #

443.918

417.549

Term Loan – From Others *

93.231

107.995

 

 

 

SHORT TERM

 

 

Working Capital Loans from Banks

516.001

214.695

Total

1053.150

740.239

 

Notes:

 

# Secured by Hypothecation of Fixed Assets of various plants. Loan carrying floating Interest @ 12.75% p.a. to 13.75% p.a. prevailing at the time of sanction loan. Loans are repayable in 1 to 6 years

 

Secured by Hypothecation of respective vehicles. The Loans are retable in monthly installment along with interest from the date of loans. Loan carrying floating interest @ 12.75% p.a. to 13.75% p.a. prevailing at the time sanction loan. Loans are repayable in 1 to 6 years.

 

* Other Foreign Loan payable of Rs.123.346 Millions carrying interest @ 3.75% / 360 Tg / days. Loans are repayable in 5 Years from the date of sanction in half yearly equal installment. Current Maturity of loan is (€ 483354.58 @ 67.8675) Rs.32.804 Millions

 

* Other Rupee Loan payable of Rs.4.617 Millions carrying interest @ 9.50%. Loan is repayable in 4 years from the date of sanction in equal installment.

 

Working Capital Loan of Rs.516.001 Millions Secured by Hypothecation of Stock and book debts, personal Guarantee by Directors, First Charge on Plant and Machinery of Company and Export Orders.

 

 

 

Banking Relations :

--

 

 

Financial Institution :

  • Axis Trustee Services Limited, Axis House, 2nd Floor, Bombay Dyeing Mills Compound, Pandurang Bhudhkar Marg, Worli, Mumbai – 400025, Maharashtra, India

CIN No.: U74999MH2008PLC182264

  • Kotak Mahindra Primus Limited

 

 

Auditors :

 

Name :

Shah Kahndelwal Jain and Associates

Chartered Accountants

Address :

Level 3, Business Bay, Plot No. 84, Wellesley Road, Near Rto, Pune-411001, Maharashtra, India

PAN No.:

AACFK3470E

 

 

Associates :

  • Parakh Besan Mills Limited

CIN No.: U15412MP1995PLC009303

  • Parakh Foods International Limited
  • Parakh Oils Limited

CIN No.: U15142PN1993PLC071164

  • Emkay Agencies Limited
  • Dewas Conductors Private Limited
  • Wonderful Properties Private Limited
  • Akash Developers
  • Anand Developers
  • Gemini Developers
  • Samrat Developers
  • Arihant Developers

 

 

CAPITAL STRUCTURE

 

As on: 30.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

48000000

Equity Shares

Rs.10/- each

Rs.480.000 Millions

 

 

 

 

 

Notes:

 

(i) Reconciliation of the number of shares and amount outstanding at the beginning and at the end of the reporting period:

 

Particulars

Equity Shares

 

As at 31 March, 2012

 

No. of Shares

Rs. In Millions

Shares outstanding at the beginning of the year

48000000

480.000

Shares Issued during the year

--

--

Shares bought back during the year

--

--

Shares outstanding at the end of the year

48000000

480.000

 

(ii) Details of shares held by each shareholder holding more than 5% shares:

 

Class of shares / Name of shareholder

As at 31 March, 2012

 

Number of shares held

% holding in

that class of shares

Parakh Harakchand K.

-

-

Parakh Prakash Harakchand

12219975

25.46%

Parakh Suresh Harakchand

11246650

23.43%

Parakh Asha Prakash

5700000

11.88%

Parakh Anju Suresh

4800000

10.00%

Parakh Harshal Suresh

3496650

7.28%

Parakh Mayank Suresh

3496650

7.28%

Parakh Aakash Prakash

5120075

10.67%

Parakh Patasibai H

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

  1. EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

480.000

480.000

(b) Reserves & Surplus

 

513.039

388.281

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

993.039

868.281

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

841.354

902.276

(b) Deferred tax liabilities (Net)

 

198.849

199.852

(c) Other long term liabilities

 

70.967

56.619

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1111.170

1158.747

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1088.845

259.214

(b) Trade payables

 

401.490

369.222

(c) Other current liabilities

 

332.761

593.499

(d) Short-term provisions

 

25.139

15.036

Total Current Liabilities (4)

 

1848.235

1236.971

 

 

 

 

TOTAL

 

3952.444

3263.999

 

 

 

 

  1. ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

1948.456

1922.988

(ii) Intangible Assets

 

0.087

0.000

(iii) Capital work-in-progress

 

184.164

11.866

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

14.107

23.480

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

2146.814

1958.334

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

3.324

3.695

(b) Inventories

 

826.375

558.973

(c) Trade receivables

 

444.435

346.512

(d) Cash and cash equivalents

 

134.846

110.349

(e) Short-term loans and advances

 

128.421

89.056

(f) Other current assets

 

268.229

197.080

Total Current Assets

 

1805.630

1305.665

 

 

 

 

TOTAL

 

3952.444

3263.999

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

480.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

420.000

4] (Accumulated Losses)

 

 

(116.748)

NETWORTH

 

 

783.252

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

1343.345

2] Unsecured Loans

 

 

146.896

TOTAL BORROWING

 

 

1490.241

DEFERRED TAX LIABILITIES

 

 

191.385

 

 

 

 

TOTAL

 

 

2464.878

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1712.862

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
697.062

 

Sundry Debtors

 
 
352.337

 

Cash & Bank Balances

 
 
193.930

 

Other Current Assets

 
 
67.048

 

Loans & Advances

 
 
110.924

Total Current Assets

 
 
1421.301

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
608.855

 

Other Current Liabilities

 
 
35.949

 

Provisions

 
 
24.481

Total Current Liabilities

 
 
669.285

Net Current Assets

 
 
752.016

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

2464.878

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

9669.157

8241.778

6881.131

 

 

Other Income

13.223

12.288

19.786

 

 

TOTAL                                    

9682.380

8254.066

6900.917

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

7818.141

6786.336

6491.641

 

 

Purchases of stock-in-trade

27.684

48.758

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(74.125)

(60.286)

 

 

 

Employee benefit expense

151.404

129.719

 

 

 

Other expenses

1216.723

941.800

 

 

 

TOTAL                                    

9139.827

7846.327

6491.641

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

542.553

407.739

409.276

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

238.854

174.702

142.949

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

303.699

233.037

266.327

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

178.050

157.593

136.128

 

 

 

 

 

 

PROFIT BEFORE TAX             

125.649

75.444

130.199

 

 

 

 

 

Less

TAX                                                                 

0.891

(9.585)

45.525

 

 

 

 

 

 

PROFIT AFTER TAX                            

124.758

85.029

84.674

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(31.719)

(116.748)

(201.422)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

93.039

(31.719)

(116.748)

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.60

1.77

1.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.29
1.03
1.23

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.30
0.92
1.89

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.33

2.31

4.15

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.09

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.94

1.33

1.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.98

1.06

2.12

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

(Rs. In Millions)

Particulars

31.03.2012

31.03.2011

 

 

 

LONG TERM

 

 

Term Loan – From Bank

300.000

250.000

Loans and Advances from Directors

4.205

126.732

 

 

 

SHORT TERM

 

 

Rupee Term Loan – From Bank

302.930

0.000

Foreign Currency Term Loan – From Others

169.606

44.519

Loans Repayable on Demand – From Others

100.308

0.000

Total

877.049

421.251

 

Notes:

 

Term Loan of Rs.302.930 Millions is payable within 180 Days from the date of sanction.

 

 

 

BUSINESS OPERATIONS AND FUTURE OUTLOOK

 

The performance of all factories located at various locations is quite satisfactory, and the Directors are confident to perform better in the years to come.

 

The Net Sales of the Company during the Year were Rs. 9669.200 Millions as against Rs.8241.800 Millions of the previous Year resulting in an increase of 17.32% approx. The Net Profit before Tax was also higher at Rs.124.800 Millions, as against Rs.85.000 Millions, of the previous Year resulting in an increase of 46.82% approx .

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Factory Building
  • Plant and Equipment
  • Factory Equipments
  • Furniture and Fixtures
  • Vehicles Office Equipment
  • Computer Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 91.58

Euro

1

Rs. 78.08

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.