MIRA INFORM REPORT

 

 

Report Date :

05.07.2013

 

IDENTIFICATION DETAILS

 

Name :

TAJIR PRIVATE LIMITED

 

 

Registered Office :

Adie Mansion, 334, Maulana Shaukat Ali Road, Mumbai – 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.06.1950

 

 

Com. Reg. No.:

11-008129

 

 

Capital Investment / Paid-up Capital :

Rs. 7.926 Millions

 

 

CIN No.:

[Company Identification No.]

U51109MH1950PTC008129

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMTO9552E

 

 

PAN No.:

[Permanent Account No.]

AAACT1959Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor and Importer of Food Items.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 174000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old, small and medium sized company having a satisfactory track record. The company is progressing steadily.

 

Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE [91-22-23010446]

 

 

LOCATIONS

 

Registered Office :

Adie Mansion, 334, Maulana Shaukat Ali Road, Mumbai – 400007, Maharashtra, India

Tel. No.:

91-22-23010446/ 23090244/ 23086077/ 23078776

Fax No.:

91-22-23078761

E-Mail :

asif@tajir.com

info@tajir.com

mufaddal@tajir.com

Website :

http://www.tajir.com

Location :

Owned

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Yusuf Gulamally

Designation :

Director

Address :

184, Mehr DRD Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

07.03.1940

Date of Appointment :

01.04.2007

DIN No.:

00023671

 

 

Name :

Mr. Mufaddal Yusuf

Designation :

Director

Address :

Adie Mansion 334, Maulana Shaukat Ali Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

26.10.1976

Date of Appointment :

01.04.2007

DIN No.:

00023687

 

 

Name :

Mr. Ali Asger Yusuf

Designation :

Director

Address :

Adie Mansion 334, Maulana Shaukat Ali Road, Mumbai – 400007, Maharashtra, India

Date of Birth/Age :

16.12.1974

Date of Appointment :

01.04.2007

DIN No.:

00023697

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

 

Ali Asger Yusuf jointly with Yusuf Gulamally

 

124808

Dilshad Yusuf jointly with Yusuf Gulamally

 

147297

Mufaddal I. Kagalwala

 

28

Mufaddal Yusuf jointly with Dilshad Yusuf

 

132060

R.S. Abidali jointly with Dilshad Yusuf

 

3076

Yusuf Gulamally jointly with Ali Asger Yusuf

 

50000

Yusuf Gullamally jointly with Dilshad Yusuf

 

244232

Yusuf Gullamally jointly with Mufaddal Yusuf

 

50000

Kanhaiyalal Kathotia (HUF)

 

5

Ali Asger Yusuf jointly with Mufaddal Yusuf

 

148600

Mufaddal Yusuf jointly with Ali Asger Yusuf

 

150380

Aliasger Kalimuddin

 

17

Faisal A. Merchant

 

5

Husna A. Merchant

 

100

 

 

 

Total

 

1050608

 

 

AS ON 16.05.2013

 

Names of Allottees

 

No. of Shares

 

Ali Asger Yusuf jointly with Mufaddal Yusuf

 

8279

Mufaddal Yusuf jointly with Ali Asger Yusuf

 

8295

Moise Issoufali

 

10

 

 

 

Total

 

16584

 

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor and Importer of Food Items.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

HDFC Bank Limited, Grant Road Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lakhani and Company

Chartered Accountants

Address :

Hemsharsaka, 19 Gola Lane, Behind Badri Mahal, Fort, Mumbai – 400001, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFL1302L

 

 

Entities over which Key Management Personnel having significant control and Influence :

Champion Tea Mart

 

 

CAPITAL STRUCTURE

 

AFTER 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,067,192

Equity Shares

Rs. 10/- each

Rs. 10.672 Millions

 

 

 

 

 

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,250,000

Equity Shares

Rs. 10/- each

Rs. 12.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

792,608

Equity Shares

Rs. 10/- each

Rs. 7.926 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

7.926

7.926

(b) Reserves & Surplus

 

33.029

22.958

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

2.580

0.000

Total Shareholders’ Funds (1) + (2)

 

43.535

30.884

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

17.190

9.875

(b) Trade payables

 

21.544

18.905

(c) Other current liabilities

 

7.436

3.924

(d) Short-term provisions

 

0.639

0.143

Total Current Liabilities (4)

 

46.809

32.847

 

 

 

 

TOTAL

 

90.344

63.731

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

18.661

20.795

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.695

0.484

(c) Deferred tax assets (net)

 

0.585

0.268

(d)  Long-term Loan and Advances

 

4.225

2.727

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

24.166

24.274

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

41.772

21.731

(c) Trade receivables

 

13.834

15.499

(d) Cash and cash equivalents

 

6.683

0.860

(e) Short-term loans and advances

 

3.889

1.367

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

66.178

39.457

 

 

 

 

TOTAL

 

90.344

63.731

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

7.926

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

14.630

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

22.556

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

3.400

TOTAL BORROWING

 

 

3.400

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

25.956

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12.811

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.001

DEFERRED TAX ASSETS

 

 

0.168

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
5.156

 

Sundry Debtors

 
 
5.021

 

Cash & Bank Balances

 
 
9.549

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
2.076

Total Current Assets

 
 

21.802

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

6.292

 

Other Current Liabilities

 
 
2.131

 

Provisions

 
 
0.403

Total Current Liabilities

 
 

8.826

Net Current Assets

 
 
12.976

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

25.956

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

243.499

114.405

65.804

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

224.614

98.594

59.540

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

18.885

15.811

6.264

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

3.144

2.291

0.821

 

 

 

 

 

 

PROFIT BEFORE TAX

15.741

13.520

5.443

 

 

 

 

 

Less

TAX                                                                 

5.275

4.777

1.768

 

 

 

 

 

 

PROFIT AFTER TAX

10.466

8.743

3.675

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.911

6.168

2.493

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

25.377

14.911

6.168

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Received

16.368

14.556

11.474

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

199.464

82.737

30.333

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.21

11.03

4.87

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.30

7.64

5.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.67

21.47

15.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.44

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.39

0.32

0.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.20

2.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

Trade Payables

21.544

18.905

6.292

 

 

 

 

Foot Note:

 

As per available with company, no party has intimated the Company about its status as Micro or Small enterprises or its registration with the appropriate authority under the Micro, Small and Medium Enterprises Development Act, 2006.

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayment on demand

 

 

From Related Parties

 

 

From Directors

11.150

4.875

From Shareholders

6.040

5.000

Total

17.190

9.875

 

 

OPERATIONS AND FUTURE PROSPECTS

 

The Company has reported total turnover, including other income, of Rs.243.499 Millions as compared to the last year's turnover of Rs. 114.404 Millions, which has an increase of 112.84 % over the last year's turnover.

 

The Company has earned a net Profit of Rs. 10.466 Millions as compared to the last year's net profit of Rs.8.743 Millions after providing for depreciation, taxes and for deferred taxes.

 

 

FIXED ASSETS:

 

Ø  Air Conditioners

Ø  Computers

Ø  Electric Installations

Ø  Furniture and Fixtures

Ø  Plant and Machinery

Ø  Office Equipment

Ø  Motor Car

Ø  Property

Ø  Equipment-Peripherals

Ø  Equipment-Screen/DVD etc

Ø  Audio Equipments

Ø  Computers- Laptop

Ø  Leasehold-Improvement (Dongri)


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.10

UK Pound

1

Rs. 91.07

Euro

1

Rs. 77.95

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.