MIRA INFORM REPORT

 

 

Report Date :

05.07.2013

 

IDENTIFICATION DETAILS

 

Name :

UNIQUE AUTORUBBER UDYOG PRIVATE LIMITED [w.e.f. 06.05.2008]

 

 

Formerly Known As :

UNIQUE AUTORUBBER AND FILTER PARTS PRIVATE LIMITED

 

 

Registered Office :

E – 985, 100 Feet Road, Shahdara, Delhi – 110032

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

12.08.2005

 

 

Com. Reg. No.:

55-139634

 

 

Capital Investment / Paid-up Capital :

Rs.5.323 Millions

 

 

CIN No.:

[Company Identification No.]

U34300DL2005PTC139634

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Rubber Parts.

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. Profitability of the company appears to be low. However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Devender Bisria

Designation :

Export Manager

Contact No.:

91-9212551488

Date :

03.07.2013

 

 

LOCATIONS

 

Registered Office :

E – 985, 100 Feet Road, Shahdara, Delhi – 110032, India

Tel. No.:

Not Available

Mobile No.:

91-9212551488 [Mr. Devender]

Fax No.:

Not Available

E-Mail :

tarunakalra@srsparivar.com

uniquerubber@gmail.com

itreutrnsonline@srsparivar.com

Area :

25000 sq. ft.

Location :

Owned

 

 

Factory :

Plot No.18, Sector - 25, Faridabad – 121004, Haryana, India

Tel. No.:

91-129-4060624/ 4060625/ 4060626

Fax No.:

91-129-4060628

Area :

50000 sq. yard

Location :

Owned

 

 

DIRECTORS

 

As on 27.08.2012

 

Name :

Mr. Ravinder Garg

Designation :

Director

Address :

Plot No.117, Sector – 9, Faridabad – 121001, Haryana, India

Date of Birth/Age :

08.07.1960

Date of Appointment :

12.08.2005

DIN No.:

00354608

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U34300DL2002PTC116614

UNIQUE ELASTOMERS UDYOG PRIVATE LIMITED

Director

20/08/2002

20/08/2002

-

Active

NO

2

U34300DL2005PTC139634

UNIQUE AUTORUBBER UDYOG PRIVATE LIMITED

Director

12/08/2005

12/08/2005

-

Active

NO

3

U70109DL2007PTC158933

IKON REAL-TECH PRIVATE LIMITED

Additional director

08/02/2007

08/02/2007

-

Active

NO

4

U70109DL2006PTC149639

SRP BUILDCON PRIVATE LIMITED

Director

30/09/2009

26/11/2008

-

Active

NO

 

 

Name :

Mr. Shalender Garg

Designation :

Director

Address :

House No. 529, Sector – 14, Faridabad – 121001, Haryana, India

Date of Birth/Age :

05.08.1961

Date of Appointment :

12.08.2005

DIN No.:

00066103

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25199DL1997PTC088562

IKON RUBBER PRODUCTS PRIVATE LIMITED

Director

16/07/1997

16/07/1997

-

Active

NO

2

U34300DL2005PTC139634

UNIQUE AUTORUBBER UDYOG PRIVATE LIMITED

Director

12/08/2005

12/08/2005

-

Active

NO

3

U70109DL2006PTC149639

SRP BUILDCON PRIVATE LIMITED

Director

30/09/2009

26/11/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Devender Bisria

Designation :

Export  Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.08.2012

 

Names of Shareholders

 

No. of Shares

Ravinder Garg

 

215150

Shalender Garg

 

115900

S.K. Garg [HUF]

 

5000

Gayatri Garg

 

38100

Sangeeta Garg

 

38100

SRP Buildcon Private Limited, India

 

20000

CMT Real Estate Private Limited, India

 

100000

 

 

 

Total

 

532250

 

As on 31.03.2013

 

Names of Allottee

 

No. of Shares

Shalender Garg

 

54545

 

 

 

Total

 

54545

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.08.2012

 

Category

Percentage

Bodies corporate

22.55

Directors or relatives of Directors

77.45

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Rubber Parts.

 

 

Products :

·         Air Filter Rubber Parts

·         Oil Filter Rubber Parts

·         Fuel Filter Rubber Parts

·         Industrial Rubber Parts

·         Electrical Rubber Parts

·         Metal to Bonded Parts (use in Automobile Filters), etc.

 

 

Exports :

 

Products :

Rubber Parts

Countries :

·         Korea

·         Europe

·         Africa

·         Italy

·         USA

·         Egypt

·         Oman, etc

 

 

Imports :

 

Products :

Raw Materials

Countries :

Korea

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

  • Baba Maharaj

 

 

Customers :

End Users

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce, Mohna Road, Ballabgarh, Faridabad – 121003, Haryana, India

·         HDFC Bank Limited

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Term Loan

 

 

HDFC Bank (Secured Against Corolla Car)

0.384

0.576

ICICI Loan (Secured Against Car Polo)

0.208

0.361

OBC (secured Against Generator)

0.000

0.259

OBC (Secured Against Plant and Machinery)

3.983

4.798

OBC (Secured Against CNG Mini Truck Winner)

0.184

0.257

ICICI Loan (Secured Against Van)

0.074

0.000

ICICI Loan (Secured Against Van)

0.074

0.000

Short-term borrowings

 

 

Loans repayable on demand

From Bank

 

 

Oriental Bank of Commerce

(Secured Against Stock and Receivables)

44.885

35.443

 

 

 

Total

49.792

41.694

 

 

 

 

Note:

 

1. Loan from HDFC Bank

 

It is taken on 08.12 .2009 Against the security of Corolla Car at the rate of the interest of 9.52% p.a. This loan will be repaid in 60 monthly installments of Rs 0.020 Million each.

 

2. Loan from ICICI Bank

 

It is taken on 15.11.2010 Against the security of Car Polo at the rate of the interest of 10.04% p.a. This loan will be repaid in 48 monthly installments of Rs 13350/- each.

 

3. Loan from OBC Bank

 

It is taken on 26/09/2009 against the Hypothecation of Generator Set purchased with the present term loan. Hypothecation of Other Fixed Assets of the Company. Repayable in 36 monthly installments of Rs. 0.041 Million   w.e.f October, 2009 and till the loan is adjusted in full. Rate of Interest : @ 11.50% p.a on monthly B218:C241 rests subject to change from time to time linked with PLR/ RBI Guidelines

 

4. Loan from OBC Bank

 

It is taken on 08/10/2010 Hypothecation of Plant and Machinery at the rate of interest of 4.50% over Base Rate with minimum @ 12.50% p.a on monthly rests subject to change from time to time linked with Base Rate/ RBI Guidelines Repayable in 20 Quarterly Installments of Rs.0.437 Million each commencinf w.e.f 31/05/2010 and till the loan is adjusted in full.

 

5. Loan from OBC Bank

 

It is taken on 08.10.2010 against the security of CNG Mini Truck Winner at the Floating rate of Interest. It will be repaid in 60 monthly installments of Rs 0.008 Million.

 

6. Loan from ICICI Bank

 

 It is taken on 15.05.2011 against the security of Van at the rate of interest of 12.74% It will be repaid in 36 monthly installments of Rs 0.006 Million starting from 15.05.2011

 

7. Loan from ICICI Bank

 

It is taken on 15.05.2011 against the security of Van at the rate of interest of 12.74% It will be repaid in 36 monthly installments of Rs 0.006 Million starting from 15.05.2011

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Khem Shiv and Associates      

Chartered Accountant   

Address :

103/ Adarsh Nagar, Ballabgarh – 121004, Faridabad, Haryana, India

PAN N Income-tax PAN of auditor or auditor's firm :

AALFK0633N

 

 

CAPITAL STRUCTURE

 

After 27.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

586795

Equity Shares

Rs.10/- each

Rs. 5.868 Millions

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

532250

Equity Shares

Rs.10/- each

Rs. 5.323 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.323

2.853

(b) Reserves & Surplus

 

22.564

11.205

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

5.750

Total Shareholders’ Funds (1) + (2)

 

27.887

19.808

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

13.470

9.471

(b) Deferred tax liabilities (Net)

 

0.721

0.785

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

14.191

10.256

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

44.885

35.443

(b) Trade payables

 

51.134

44.433

(c) Other current liabilities

 

3.765

4.437

(d) Short-term provisions

 

0.490

0.502

Total Current Liabilities (4)

 

100.274

84.815

 

 

 

 

TOTAL

 

142.352

114.879

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

25.163

24.236

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

9.955

6.228

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.942

0.516

(e) Other Non-current assets

 

0.049

0.086

Total Non-Current Assets

 

36.109

31.066

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

30.263

15.809

(c) Trade receivables

 

74.305

65.001

(d) Cash and cash equivalents

 

0.266

0.408

(e) Short-term loans and advances

 

1.332

2.531

(f) Other current assets

 

0.077

0.064

Total Current Assets

 

106.243

83.813

 

 

 

 

TOTAL

 

142.352

114.879

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

2.853

2] Share Application Money

 

 

1.250

3] Reserves & Surplus

 

 

9.497

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

13.600

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

27.151

2] Unsecured Loans

 

 

3.252

TOTAL BORROWING

 

 

30.403

DEFERRED TAX LIABILITIES

 

 

0.153

 

 

 

 

TOTAL

 

 

44.156

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

13.986

Capital work-in-progress

 
 
0.000

 

 

 

 

INVESTMENT

 

 

0.282

DEFERREX TAX ASSETS

 
 
0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
12.436

 

Sundry Debtors

 
 
48.973

 

Cash & Bank Balances

 
 
0.443

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
2.947

Total Current Assets

 
 
64.799

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 
 
33.958

 

Other Current Liabilities

 
 
0.663

 

Provisions

 
 
0.413

Total Current Liabilities

 
 
35.034

Net Current Assets

 
 
29.765

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.123

 

 

 

 

TOTAL

 

 

44.156


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

238.526

224.328

163.645

 

 

Other Income

0.352

0.231

0.008

 

 

TOTAL                                     (A)

238.878

224.559

163.653

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

173.731

164.237

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(8.164)

(6.603)

 

 

 

Employee benefit expense

11.670

10.786

 

 

 

Other expenses

48.699

46.156

 

 

 

TOTAL                                     (B)

225.936

214.576

156.713

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

12.942

9.983

6.940

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

6.758

4.141

3.107

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.184

5.842

3.833

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.279

3.131

2.030

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.905

2.711

1.803

 

 

 

 

 

Less

TAX                                                                  (H)

0.426

1.135

0.567

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.479

1.576

1.236

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods calculated on F.O.B. basis;

2.310

4.945

6.434

 

 

 

 

 

 

IMPORTS

 

 

 

 

                   Raw Material

7.155

11.677

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.78

5.53

4.33

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

300.000

 

Expected Sales (2013-2014): Rs.350.000 Millions

 

The above information has been parted by Mr. Devender Bisria (Export Manager)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.62

0.70

0.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.80

1.21

1.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.44

2.50

2.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.14

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.09

2.27

2.24

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

4.23

1.85

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATING RESULTS

 

During the year the company registered total Profit of Rs.1.479 Millions.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from related parties

 

 

BTL investment and Security Limited

5.229

0.00

Sh. R.K. Garg HUF

2.504

2.389

Other loans and advance (specify nature)

0.000

0.000

Sh. Krishan Chand

0.554

0.554

Sh. Naresh Goyal

0.277

0.277

 

 

 

Total

8.564

3.220

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34300DL2005PTC139634

Name of the company

UNIQUE AUTORUBBER UDYOG PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-985, 100 FT Road, Shahdara, Delhi – 110032, India

 

Email: rocreturnsonline2012@gmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

 

Type of charge

·         Movable property (not being pledge)

Particular of charge holder

CIN: U34300DL2005PTC139634

Oriental Bank of Commerce, Mohna Road, Ballabgarh, Faridabad – 121003, Haryana, India

 

Email: cakkminocha@gmail.com

Nature of instrument creating charge

Agreement of Term Loan Dt. 30.03.2013.

Date of instrument Creating the charge

30.03.2013

Amount secured by the charge

Rs.1.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest: @ 0.60% over Base Rate with minimum @ 10.85% p.a on monthly rests subject to change linked with Base Rate/ RBI Guidelines.

Penal Rate of Interest:@ 2% over and above the Normal Rate.

 

Terms of Repayment

Repayable in 60 EMI's of Rs. 0.026 Millions each w.e.f April 30, 2013 and till the loan is adjusted in full.

 

Margin

Margin: 20%

 

Extent and Operation of the charge

Hypothecation of New Car- Volkswagen Jetta Comfortline Disel costing Rs. 1.680 Millions.

 

Others

2ONE

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of New Car- Volkswagen Jetta Comfortline Disel costing Rs. 1.680 Millions.

 

FIXED ASSETS

 

Tangible Assets

  • Plant and Equipment
  • Office equipment
  • Electrical installation
  • Air conditioner
  • Tools and dies
  • Water cooler
  • Weighing scale
  • Generator
  • Mobile
  • Photostat machine
  • Furniture and Fixtures
  • Vehicles
  • Computer

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.09

UK Pound

1

Rs.91.58

Euro

1

Rs.78.08

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYN

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.