MIRA INFORM REPORT

 

 

Report Date :

06.07.2013

 

IDENTIFICATION DETAILS

 

Name :

DURGA BEARINGS PRIVATE LIMITED

 

 

Registered Office :

39, New Avadi Road, Kilpauk, Chennai – 600 010, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.03.2004

 

 

Com. Reg. No.:

18-052850

 

 

Capital Investment / Paid-up Capital :

Rs. 0.200 Million

 

 

CIN No.:

[Company Identification No.]

U51503TN2004PTC052850

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of all types of Bearings.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 159000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There appears an increase in the sales turnover as well as net profitability during 2012.

 

Trade relations are reported as fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Regional Office 1 :

39, New Avadi Road, Kilapauk, Chennai – 600 010, Tamilnadu, India

Tel. No.:

91-44-26440414 / 42858504 (8 Lines) / 42020404 (8 Lines)

Fax No.:

91-44-26442595 / 42858385

E-Mail :

durga@durgabrgs.com

mktgmum@durgabrgs.com

brmgrdel@durgabrgs.com

mktgcoim@durgabrgs.com

mktgpun@durgabrgs.com

mktgban@durgabrgs.com

mktghyd@durgabrgs.com

mktgahm1@durgabrgs.com

mktgmgrkol@durgabrgs.com

indusmkt@hotmail.com

Website :

http://www.durgabrgs.com

 

 

Regional Office 2 :

# 601, VI Floor, Andheri Kurla Road, Chakala Andheri (East)
Mumbai-400 093, Maharashtra, India

Tel. No.:

91-22-26876073, 26876596

Fax No.:

91-22-26876074

E-Mail :

durgamumbai@durgabrgs.com

 

 

Regional Office 3 :

# 10/26 C, Utsav, 1st Floor, 1st R Block, Rajaji Nagar, West of cord Road , Bengaluru - 560 004, Karnataka, India

Tel. No.:

91-80-22688000 ( 8 Lines)

Fax No.:

91-80-22688043

E-Mail :

durgaban@durgabrgs.com

 

 

Branch Office :

Located at:

  • Coimbatore
  • Pune
  • Bangalore
  • Hyderabad
  • Delhi
  • Ahmedabad
  • Kolkata
  • Visakhapatnam

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Manoj Kumar Sultania

Designation :

Director

Address :

No. 39, New Avadi Road, Kilpauk, Chennai - 600 010, Tamilnadu, India

Date of Birth/Age :

04/08/1962

Date of Appointment :

31/03/2004

DIN :

02041799

 

 

Name :

Ms. Sharmila Sultania

Designation :

Director

Address :

No. 39, New Avadi Road, Kilpauk, Chennai – 600 010, Tamilnadu, India

Date of Birth/Age :

02/09/1970

Date of Appointment :

31/03/2004

DIN :

02041722

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51503TN2004PTC052850

DURGA BEARINGS PRIVATE LIMITED

Director

31/03/2004

31/03/2004

-

Active

NO

2

U29253KA2013PTC069210

DURGA BEARINGS COMPANY PRIVATE LIMITED

Director

21/05/2013

21/05/2013

-

Active

NO

 

 

 

Name :

Ms. Kusum Sultania

Designation :

Director

Address :

No. 39, New Avadi Road, Kilpauk, Chennai – 600 010, Tamilnadu, India

Date of Birth/Age :

20/06/1964

Date of Appointment :

31/03/2004

DIN :

02041738

 

 

Name :

Mr. Bishnu Kumar Sultania

Designation :

Director

Address :

No. 39, New Avadi Road, Kilpauk, Chennai – 600 010, Tamilnadu, India

Date of Birth/Age :

10/01/1964

Date of Appointment :

31/03/2004

DIN :

02446574

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51503TN2004PTC052850

DURGA BEARINGS PRIVATE LIMITED

Director

31/03/2004

31/03/2004

-

Active

NO

2

U29253KA2013PTC069210

DURGA BEARINGS COMPANY PRIVATE LIMITED

Director

21/05/2013

21/05/2013

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Manoj Kumar Sultania

 

6670

Sharmila Sultania

 

3360

Kusum Sultania

 

3360

Bishnu Kumar Sultania

 

6610

Total

 

20000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of all types of Bearings.

 

 

Products :

Machine Bearings

  • Roughness-machine
  • Vibration and noise-testing
  • Radial-clearance-check
  • Id-dial-comparator
  • Hardness-tester
  • Axial-Clarence-Machine
  • Digico-meter
  • Feeler-gauge
  • Roughness-and-contour

 

 

GENERAL INFORMATION

 

Customers :

  • Hindalco
  • ONGC
  • Ambuha Cement
  • Birla Corporation Limited
  • Ashok layland
  • Mahindra
  • INDO RAMA
  • Reliance Industries Limited
  • Gujarat Polyfils
  • Nova Petrochemicals Limited
  • Remi Group
  • Jyoti Limited
  • AREVA
  • Sharpline Automation Limited
  • Premier Limited
  • Central Railway
  • Southern Railway
  • Bhusan Sttel
  • JIndal
  • TATA

 

 

No. of Employees :

Not Available

 

 

Bankers :

  • Deutsche Bank
  • HDFC Bank Limited
  • IDBI Bank
  • IDBI Bank, Hyderabad
  • Axis bank
  • Axis bank, Delhi
  • Axis bank, Kolkata
  • The Royal Bank of Scotland N.V.
  • Indus Ind Bank
  • Bank of India, Mumbai
  • HDFC Bank Limited, Bangalore
  • IDBI Bank, Delhi
  • IDBI Bank, Kolkata
  • IDBI Bank, Bangalore
  • State Bank of India
  • HDFC Bank, Bangalore

 

 

Facilities :

Secured Loans

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

Long Term Borrowings

 

 

Kotak Mahindra Prime Limited

0.460

0.819

 

0.460

0.819

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Omprakash and Company

Chartered Accountants

Address :

322 (Old No. 356), Mint Street, Chennai – 600 079, Tamilnadu, India

Tel. No. :

91-44-25385665 / 25394495

E-Mail :

opbhattad@eth.cet

PAN No.:

AADOB8964D

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs. 10/- each

Rs. 2.500 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000

Equity Shares

Rs. 10/- each

Rs. 0.200 million

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.200

0.200

(b) Reserves & Surplus

 

39.539

29.822

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

39.739

30.022

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

63.705

65.935

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

63.705

65.935

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

0.000

0.000

(c) Other current liabilities

 

326.454

274.048

(d) Short-term provisions

 

2.459

3.677

Total Current Liabilities (4)

 

328.913

277.725

 

 

 

 

TOTAL

 

432.357

373.682

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

58.027

43.309

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

74.805

97.723

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

132.832

141.032

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

97.295

44.045

(c) Trade receivables

 

187.920

157.688

(d) Cash and cash equivalents

 

11.169

27.738

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

296.384

229.471

 

 

 

 

Preliminary Expenses

 

0.187

0.225

 

 

 

 

Deferred Revenue Expenditure

 

2.954

2.954

 

 

 

 

TOTAL

 

432.357

373.682

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.200

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

22.954

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

23.154

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

69.847

TOTAL BORROWING

 

 

69.847

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

93.001

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

22.976

Capital work-in-progress

 

 

0.000

 

 
 
 

INVESTMENT

 

 

11.592

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
78.500

 

Sundry Debtors

 
 
175.107

 

Cash & Bank Balances

 
 
4.277

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
64.823

Total Current Assets

 
 
366.230

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 
 
0.000

 

Sundry Creditors

 
 
255.011

 

Provisions

 
 
4.483

Total Current Liabilities

 
 
311.170

Net Current Assets

 
 
55.060

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.263

 

 

 

 

Deferred Revenue Expenditure

 

 

3.110

 

 

 

 

TOTAL

 

 

93.001

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

959.943

538.467

 

 

Other Income

7.391

6.793

 

 

 

TOTAL                                     (A)

967.334

545.260

765.155

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

 

Administrative, sales and other Expenses

 

 

 

 

 

Preliminary Expenses

 

 

 

 

 

TOTAL                                     (B)

NA

535.825

756.459

 

 

Including Financial and Depreciation Expenses

Including Financial and Depreciation Expenses

Including Financial and Depreciation Expenses

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

NA

9.435

8.696

 

 

 

 

 

Less

TAX                                                                  (I)

NA

2.566

3.014

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

NA

6.869

5.682

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

343.42

1147.60

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

1.26

0.74

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

2.55

2.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.31

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.60

2.20

3.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.90

0.82

1.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2012

Rs. In Millions

31.03.2011

Rs. In Millions

LONG TERM BORROWINGS

 

 

 

 

 

Loans from related parties

 

 

Pooja Sultania

0.180

0.000

Suman Devi Sultania

(4.545)

(4.153)

Deepak Kumar Sultania

(3.182)

(3.290)

Durga Devi Sultania

17.956

16.136

Bishnu Kumar Sultania HUF

7.063

6.479

Mahabir Prasad Sultania HUF

6.201

5.944

Manoj Kumar Sultania HUF

6.464

6.065

Durga Associates

15.578

29.515

 

 

 

Loans from Directors

 

 

Sharmila Sultania

9.260

8.704

Kusum Sultania

6.625

3.966

Manoj Kumar Sultania

1.458

0.777

Bushnu Kunar Sultania

0.187

(5.027)

Total

63.245

65.116

 

FIXED ASSETS:

 

  • Air Conditioner
  • Coffee Machine
  • Furniture and Fittings
  • Electrical Fitting
  • AMS Machine
  • Vehicles
  • Office Equipment
  • Strapping Machine
  • Air Conditioner
  • Xerox Machine
  • Labeller
  • Coffee Machine
  • Sealing Machine
  • Safes
  • Packing Machine
  • Stacker Machine
  • Generator
  • Pallat Truck
  • Water Dispenser
  • Weighing Machine
  • Bearing Washing Machine
  • Measuring Instruments
  • Polishing Machine
  • Boregauge
  • Slipgauge
  • Surface Finish Tester
  • Paper Shredding Machine
  • Electronic Weigh Machine
  • Building Reconstruction

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.34

UK Pound

1

Rs. 90.79

Euro

1

Rs. 77.81

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.