|
Report Date : |
06.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
GEM GRANITES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No.76/ 78, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
27.11.1982 |
|
|
|
|
Com. Reg. No.: |
18-009709 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 9.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28991TN1982PTC009709 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHEG02266F |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Supplier, Distributor, Manufacturer and Exporter of Granites. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (30) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 530000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The management of the company has failed to file its financials with
the government department since 2011. An office executive when contacted denied to part any detail to us. As per the of 2011, the company has incurred loss. However, trade relations are reported as fair. Business is active.
Payment terms are unknown. The company can be considered for business dealings with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED BY
Management no co-operative
LOCATIONS
|
Registered Office / Corporate Office : |
No.76/ 78, |
|
Tel. No.: |
91-44-28115190 (10 Lines) / 28110859 |
|
Fax No.: |
91-44-28117338/ 28110859 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.09.2011
|
Name : |
Mr. Rangaswami Veeramani |
|
Designation : |
Director |
|
Address : |
305, |
|
Date of Birth/Age : |
15.05.1942 |
|
Date of Appointment : |
27.11.1982 |
|
DIN No.: |
00032895 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U28991TN1976PLC007159 |
FERRO
MAGNETS AND ALLIED PRODUCTS LIMITED. |
Director |
03-06-79 |
03-06-79 |
- |
Active |
NO |
|
2 |
U28991TN1982PTC009709 |
GEM
GRANITES PRIVATE LIMITED |
Director |
27-11-82 |
27-11-82 |
- |
Active |
NO |
|
3 |
U13206TN1986PTC012729 |
IMPERIAL
GRANITES PRIVATE LIMITED |
Director |
24-02-86 |
24-02-86 |
- |
Active |
NO |
|
4 |
U10101TN1988PTC015516 |
GEM
GRAPHITES PRIVATE LIMITED |
Director |
24-03-88 |
24-03-88 |
- |
Active |
NO |
|
5 |
U55101TN1990PLC019818 |
GEM
HOLIDAY RESORTS LIMITED. |
Director |
25-10-90 |
25-10-90 |
- |
Active |
NO |
|
6 |
U55101TN1992PTC022118 |
GEM
STONE BEACH RESORTS PRIVATE LIMITED |
Director |
03-02-92 |
03-02-92 |
- |
Active |
NO |
|
7 |
U14102MH1993PTC072589 |
MANICO
RESOURCES PRIVATE LIMITED |
Director |
28-06-93 |
28-06-93 |
11-12-08 |
Active |
NO |
|
8 |
U24117TN1993PLC025754 |
GEM
GLOBAL TRADE LIMITED |
Director |
18-09-93 |
18-09-93 |
- |
Active |
NO |
|
9 |
U18209TN1987PLC014105 |
GEM
LEATHERS LIMITED. |
Director |
01-12-93 |
01-12-93 |
13-06-11 |
Active |
NO |
|
10 |
L17111TN1990PLC019791 |
GEM
SPINNERS INDIA LIMITED |
Managing
director |
01-10-11 |
06-12-93 |
- |
Active |
NO |
|
11 |
U14299TN1994PLC027592 |
STONE
WONDERS (INDIA) LIMITED |
Director |
29-05-94 |
29-05-94 |
- |
Active |
NO |
|
12 |
L93090TN1994PLC028578 |
SWELECT
ENERGY SYSTEMS LIMITED |
Director |
01-02-95 |
01-02-95 |
02-04-12 |
Active |
NO |
|
13 |
U01119TN1997PLC037665 |
GEM
AGRO INDUSTRIES LIMITED |
Director |
07-03-97 |
07-03-97 |
- |
Active |
NO |
|
14 |
U01134TN1997PLC038016 |
SHIVA
NEW TERRAIN AGRO LIMITED |
Director |
21-04-97 |
21-04-97 |
- |
Strike
off |
NO |
|
15 |
U40101TN1997PLC038012 |
GEM
ENERGY INDUSTRY LIMITED |
Director |
21-04-97 |
21-04-97 |
- |
Active |
NO |
|
16 |
U72300TN1997PLC037260 |
GEM
SOFTWARE SOLUTIONS LIMITED |
Director |
15-07-98 |
15-07-98 |
05-11-08 |
Active |
NO |
|
17 |
U18104TN1999PTC043134 |
CELIA
LEATHER PRIVATE LIMITED |
Director |
08-09-99 |
08-09-99 |
- |
Active |
NO |
|
18 |
U72200TN2004PLC053758 |
KOENIGSTEIN
SOFTECH LIMITED |
Director |
19-07-04 |
19-07-04 |
07-11-07 |
Active |
NO |
|
19 |
U73100TN2005PTC055180 |
GEM
HERBAL HEALTH CARE PRIVATE LIMITED |
Director |
19-01-05 |
19-01-05 |
27-02-08 |
Strike
off |
NO |
|
20 |
U24231TN2006PLC059612 |
GREEN
HERBS INTERNATIONAL LIMITED |
Director |
25-04-06 |
25-04-06 |
- |
Strike
off |
NO |
|
21 |
U14102TN2007PTC062816 |
IMPERIAL
TILES PRIVATE LIMITED |
Director |
22-03-07 |
22-03-07 |
- |
Active |
NO |
|
22 |
U85110KA1995PLC017324 |
GEM
SUGARS LIMITED |
Director |
30-03-07 |
30-03-07 |
- |
Active |
NO |
|
23 |
U27310TN2007PTC064026 |
GET
MINERALS AND COAL PRIVATE LIMITED |
Director |
20-06-07 |
20-06-07 |
- |
Active |
NO |
|
24 |
U45200TN2008PTC066751 |
GEM
EARTH TREASURES PRIVATE LIMITED |
Director |
07-03-08 |
07-03-08 |
- |
Active |
NO |
|
25 |
U74999TN1910NPL002343 |
SOUTHERN
INDIA CHAMBER OF COMMERCE AND INDUSTRY |
Director |
23-10-08 |
23-10-08 |
- |
Active |
NO |
|
26 |
U45202KA2010PLC054504 |
BENDA
INFRASTRUCTURES DEVELOPMENT LIMITED |
Director |
16-07-10 |
16-07-10 |
- |
Active |
NO |
|
27 |
U14291TN2010PTC077014 |
GEM
QUARTZ PRIVATE LIMITED |
Director |
16-08-10 |
16-08-10 |
- |
Active |
NO |
|
28 |
U35923TN1979PTC007815 |
BALAJI
BONDED BRAKE LININGS PRIVATE LIMITED |
Director |
30-09-11 |
03-01-11 |
- |
Active |
NO |
|
29 |
U74220TN2011PTC080836 |
INDO
RUSSIAN TECHNO TRADE PRIVATE LIMITED |
Managing
director |
30-05-11 |
30-05-11 |
- |
Active |
NO |
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
78, |
|
Date of Birth/Age : |
01.12.1948 |
|
Date of Appointment : |
27.05.1998 |
|
DIN No.: |
00032998 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U35923TN1979PTC007815 |
BALAJI
BONDED BRAKE LININGS PRIVATE LIMITED |
Director |
02-11-82 |
02-11-82 |
- |
Active |
NO |
|
2 |
U13206TN1986PTC012729 |
IMPERIAL
GRANITES PRIVATE LIMITED |
Director |
06-01-88 |
06-01-88 |
- |
Active |
NO |
|
3 |
U55101TN1990PLC019818 |
GEM HOLIDAY
RESORTS LIMITED. |
Managing
director |
30-08-91 |
30-08-91 |
- |
Active |
NO |
|
4 |
U55101TN1992PTC022118 |
GEM
STONE BEACH RESORTS PRIVATE LIMITED |
Director |
03-02-92 |
03-02-92 |
- |
Active |
NO |
|
5 |
U10101TN1988PTC015516 |
GEM GRAPHITES
PRIVATE LIMITED |
Director |
06-10-92 |
06-10-92 |
- |
Active |
NO |
|
6 |
U24117TN1993PLC025754 |
GEM
GLOBAL TRADE LIMITED |
Director |
18-09-93 |
18-09-93 |
- |
Active |
NO |
|
7 |
L17111TN1990PLC019791 |
GEM
SPINNERS INDIA LIMITED |
Director |
30-09-07 |
06-12-93 |
14-11-12 |
Active |
NO |
|
8 |
U14299TN1994PLC027592 |
STONE
WONDERS (INDIA) LTD |
Director |
29-05-94 |
29-05-94 |
- |
Active |
NO |
|
9 |
U72300TN1997PLC037260 |
GEM
SOFTWARE SOLUTIONS LIMITED |
Director |
03-01-97 |
03-01-97 |
07-01-09 |
Active |
NO |
|
10 |
U01119TN1997PLC037665 |
GEM
AGRO INDUSTRIES LIMITED |
Director |
07-03-97 |
07-03-97 |
- |
Active |
NO |
|
11 |
U18209TN1987PLC014105 |
GEM
LEATHERS LIMITED |
Director |
24-03-97 |
24-03-97 |
- |
Active |
NO |
|
12 |
U01134TN1997PLC038016 |
SHIVA
NEW TERRAIN AGRO LIMITED |
Director |
21-04-97 |
21-04-97 |
- |
Strike
off |
NO |
|
13 |
U40101TN1997PLC038012 |
GEM
ENERGY INDUSTRY LIMITED |
Director |
21-04-97 |
21-04-97 |
- |
Active |
NO |
|
14 |
U28991TN1982PTC009709 |
GEM GRANITES
PRIVATE LIMITED |
Director |
27-05-98 |
27-05-98 |
- |
Active |
NO |
|
15 |
U18104TN1999PTC043134 |
CELIA
LEATHER PRIVATE LIMITED |
Director |
08-09-99 |
08-09-99 |
- |
Active |
NO |
|
16 |
U72200TN2004PLC053758 |
KOENIGSTEIN
SOFTECH LIMITED |
Director |
19-07-04 |
19-07-04 |
21-12-07 |
Active |
NO |
|
17 |
U73100TN2005PTC055180 |
GEM
HERBAL HEALTH CARE PRIVATE LIMITED |
Director |
19-01-05 |
19-01-05 |
27-02-08 |
Strike
off |
NO |
|
18 |
U24231TN2006PLC059612 |
GREEN
HERBS INTERNATIONAL LIMITED |
Director |
25-04-06 |
25-04-06 |
- |
Strike
off |
NO |
|
19 |
U14102TN2007PTC062816 |
IMPERIAL
TILES PRIVATE LIMITED |
Director |
22-03-07 |
22-03-07 |
- |
Active |
NO |
|
20 |
U85110KA1995PLC017324 |
GEM
SUGARS LIMITED |
Director |
30-03-07 |
30-03-07 |
- |
Active |
NO |
|
21 |
U45200TN2008PTC066751 |
GEM
EARTH TREASURES PRIVATE LIMITED |
Director |
07-03-08 |
07-03-08 |
- |
Active |
NO |
|
Name : |
Mr. Rangaswamy Sekar |
|
Designation : |
Director |
|
Address : |
Hoodi Apartments, 120, |
|
Date of Birth/Age : |
04.03.1952 |
|
Date of Appointment : |
27.11.1982 |
|
DIN No.: |
00097891 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U28991TN1976PLC007159 |
FERRO
MAGNETS AND ALLIED PRODUCTS LIMITED. |
Director |
28-08-77 |
28-08-77 |
- |
Active |
NO |
|
2 |
U28991TN1982PTC009709 |
GEM
GRANITES PRIVATE LIMITED |
Director |
27-11-82 |
27-11-82 |
- |
Active |
NO |
|
3 |
U65910KA1988PTC008913 |
BADRA
ADVANCING PRIVATE LIMITED |
Director |
15-02-88 |
15-02-88 |
- |
Active |
NO |
|
4 |
U10101TN1988PTC015516 |
GEM
GRAPHITES PRIVATE LIMITED |
Director |
24-03-88 |
24-03-88 |
27-07-07 |
Active |
NO |
|
5 |
U14102KA1990PTC010731 |
KONKAN
MINES AND MINERALS PRIVATE LIMITED |
Director |
12-02-90 |
12-02-90 |
- |
Active |
NO |
|
6 |
U55101TN1992PTC022118 |
GEM
STONE BEACH RESORTS PRIVATE LIMITED |
Director |
03-02-92 |
03-02-92 |
- |
Active |
NO |
|
7 |
U45201KA1992PTC013417 |
GEM SUPER
STRUCTURES PRIVATE LIMITED |
Director |
07-08-92 |
07-08-92 |
- |
Active |
NO |
|
8 |
U01131KA1992PTC013761 |
GEM
PLANTATIONS AND AGRO PRODUCTS PRIVATE LIMITED |
Director |
04-12-92 |
04-12-92 |
- |
Active |
NO |
|
9 |
U60100KA1993PTC014218 |
CHALUKYA
TRANSPORT PRIVATE LIMITED |
Director |
15-04-93 |
15-04-93 |
- |
Active |
NO |
|
10 |
U24117TN1993PLC025754 |
GEM
GLOBAL TRADE LIMITED |
Director |
18-09-93 |
18-09-93 |
27-07-07 |
Active |
NO |
|
11 |
U14299TN1994PLC027592 |
STONE
WONDERS (INDIA) LIMITED |
Director |
29-05-94 |
29-05-94 |
- |
Active |
NO |
|
12 |
U01400KA1994PTC015922 |
SAGAP
PLANTATIONS AND FARMS PRIVATE LIMITED |
Director |
13-07-94 |
13-07-94 |
- |
Active |
NO |
|
13 |
U85110KA1995PLC016993 |
MOUNT
VICTORIA GRANITES LIMITED |
Director |
17-01-95 |
17-01-95 |
- |
Active |
NO |
|
14 |
U85110KA1995PLC017324 |
GEM
SUGARS LIMITED |
Managing
director |
01-10-11 |
06-03-95 |
- |
Active |
NO |
|
15 |
U05190KA1995PTC019237 |
DECCAN
TRADING COMPANY PRIVATE LIMITED |
Director |
22-11-95 |
22-11-95 |
- |
Active |
NO |
|
16 |
U85110KA1996PTC020077 |
BANASHANKARI
SUGARS PRIVATE LIMITED |
Director |
18-03-96 |
18-03-96 |
- |
Active |
NO |
|
17 |
U14102KA1996PTC021471 |
KABINI
MINERALS PRIVATE LIMITED |
Director |
06-12-96 |
06-12-96 |
- |
Active |
NO |
|
18 |
U01119TN1997PLC037665 |
GEM
AGRO INDUSTRIES LIMITED |
Director |
25-07-02 |
25-07-02 |
- |
Active |
NO |
|
19 |
U13100KA2007PTC042737 |
NUVO
MINERAL PRIVATE LIMITED |
Director |
08-05-07 |
08-05-07 |
- |
Active |
NO |
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
4-B, Jeypore Terrace, 219, |
|
Date of Birth/Age : |
02.04.1954 |
|
Date of Appointment : |
27.11.1982 |
|
DIN No.: |
00244533 |
Other Directorship:
|
S.No. |
CIN/LLPIN |
Name
of the Company/ LLP |
Current
designation of the Director/ Designated Partner |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company/
LLP Status |
Defaulting
status |
|
1 |
U28991TN1982PTC009709 |
GEM
GRANITES PRIVATE LIMITED |
Director |
27-11-82 |
27-11-82 |
- |
Active |
NO |
|
2 |
U13206TN1986PTC012729 |
IMPERIAL
GRANITES PRIVATE LIMITED |
Director |
06-01-88 |
06-01-88 |
- |
Active |
NO |
|
3 |
U55101TN1990PLC019818 |
GEM HOLIDAY
RESORTS LIMITED. |
Director |
30-08-91 |
30-08-91 |
- |
Active |
NO |
|
4 |
U55101TN1992PTC022118 |
GEM
STONE BEACH RESORTS PRIVATE LIMITED |
Director |
03-02-92 |
03-02-92 |
- |
Active |
NO |
|
5 |
U01131KA1992PTC013761 |
GEM PLANTATIONS
AND AGRO PRODUCTS PRIVATE LIMITED |
Director |
04-12-92 |
04-12-92 |
- |
Active |
NO |
|
6 |
U14102MH1993PTC072589 |
MANICO
RESOURCES PRIVATE LIMITED |
Director |
28-06-93 |
28-06-93 |
15-02-12 |
Active |
NO |
|
7 |
U24117TN1993PLC025754 |
GEM GLOBAL
TRADE LIMITED |
Director |
18-09-93 |
18-09-93 |
- |
Active |
NO |
|
8 |
L17111TN1990PLC019791 |
GEM
SPINNERS INDIA LIMITED |
Director |
06-12-93 |
06-12-93 |
31-10-08 |
Active |
NO |
|
9 |
U01400KA1994PTC015922 |
SAGAP
PLANTATIONS AND FARMS PRIVATE LIMITED |
Director |
13-07-94 |
13-07-94 |
- |
Active |
NO |
|
10 |
U14299TN1994PLC027592 |
STONE
WONDERS (INDIA) LTD |
Director |
02-09-94 |
02-09-94 |
- |
Active |
NO |
|
11 |
U40101TN1997PLC038012 |
GEM ENERGY
INDUSTRY LIMITED |
Director |
21-04-97 |
21-04-97 |
31-12-09 |
Active |
NO |
|
12 |
U18209TN1987PLC014105 |
GEM
LEATHERS LIMITED |
Director |
01-12-97 |
01-12-97 |
- |
Active |
NO |
|
13 |
U14102TN1999PTC043133 |
RAJAM
GRANITES PRIVATE LIMITED |
Director |
08-09-99 |
08-09-99 |
- |
Active |
NO |
|
14 |
U18104TN1999PTC043134 |
CELIA
LEATHER PRIVATE LIMITED |
Director |
08-09-99 |
08-09-99 |
- |
Active |
NO |
|
15 |
U14102TN2007PTC062816 |
IMPERIAL
TILES PRIVATE LIMITED |
Director |
24-09-10 |
26-12-09 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2011
|
Names of Shareholders |
No. of Shares |
|
Rangaswami Veeramani |
287000 |
|
Rangaswamy Sekar |
217700 |
|
Salem Rangasamy Kumar |
217700 |
|
Salem Rangasamy Asaithambi |
227600 |
|
TOTAL
|
950000 |
AS ON 29.09.2011
|
Equity Shares
Break Up |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
TOTAL |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Supplier, Distributor, Manufacturer and Exporter of Granites. |
PRODUCTION STATUS (AS ON : 31.03.2011)
|
Particulars |
Unit |
Licensed
Capacity |
Actual
Production |
|
Dimensional Granite Blocks |
CBM |
1200 CBM per
annum |
2148.6010 |
|
Granite Slabs |
SQM |
50000 SQM per
annum |
25951.880 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Vijai Sarthy and Company Chartered Accountants |
|
Address : |
New No.39 (Old No.18 A), |
|
Tel. No.: |
91-44-28152948/ 28153830 |
|
E-Mail : |
|
|
PAN No.: |
AAAFV5754A |
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
950000 |
Equity Shares |
Rs.10/- each |
Rs. 9.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
9.500 |
9.500 |
9.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
124.631 |
125.028 |
118.653 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
134.131 |
134.528 |
128.153 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
76.161 |
98.182 |
118.363 |
|
|
2] Unsecured Loans |
2.971 |
2.204 |
0.858 |
|
|
TOTAL BORROWING |
79.132 |
100.386 |
119.221 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
213.263 |
234.914 |
247.374 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
107.554 |
118.936 |
124.642 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.504 |
0.493 |
0.493 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
186.904
|
163.178
|
135.285
|
|
|
Sundry Debtors |
24.156
|
39.761
|
31.273
|
|
|
Cash & Bank Balances |
1.712
|
1.813
|
0.844
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
38.520
|
32.137
|
61.000
|
|
Total
Current Assets |
251.292
|
236.889 |
228.402 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
108.004
|
70.078 |
|
|
Other Current Liabilities |
138.068
|
7.142
|
5.334
|
|
|
Provisions |
8.019
|
6.258
|
30.751
|
|
Total
Current Liabilities |
146.087
|
121.404 |
106.163 |
|
|
Net Current Assets |
105.205
|
115.485
|
122.239
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
213.263 |
234.914 |
247.374 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
145.571 |
195.593 |
176.588 |
|
|
|
Other Income |
NA |
0.424 |
14.825 |
|
|
|
TOTAL (A) |
NA |
196.017 |
191.413 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA |
158.718 |
150.832 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
24.193 |
37.299 |
40.581 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
10.679 |
12.789 |
16.053 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.514 |
24.510 |
24.528 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
13.543 |
17.019 |
11.651 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(0.029) |
7.491 |
12.877 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.368 |
1.117 |
0.452 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(0.397) |
6.374 |
12.425 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Realized |
6.184 |
120.167 |
142.187 |
|
|
|
Unrealized |
111.213 |
22.428 |
5.215 |
|
|
TOTAL EARNINGS |
117.397 |
142.595 |
147.402 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Stores & Spares |
6.152 |
18.908 |
27.694 |
|
|
TOTAL IMPORTS |
6.152 |
18.908 |
27.694 |
|
|
|
|
|
|
|
|
|
|
Earnings / (Loss)
Per Share (Rs.) |
(0.42) |
6.71 |
13.08 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
NA
|
3.25 |
6.49
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(0.02)
|
3.83 |
7.29
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.01)
|
2.11 |
3.65
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.00
|
0.06 |
0.10
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.59
|
0.75 |
0.93
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.72
|
1.95 |
2.15
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
|
Unsecured Loan |
Rs.
In Millions 31.03.2011 |
Rs.
In Millions 31.03.2010 |
|
From Directors |
1.972 |
0.617 |
|
Sundaram Finance Limited |
0.999 |
1.587 |
|
|
|
|
|
TOTAL |
2.971 |
2.204 |
FIXED ASSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.33 |
|
|
1 |
Rs. 90.78 |
|
Euro |
1 |
Rs. 77.80 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLV |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
30 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.