|
Report Date : |
06.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
TITAN ENERGY SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
16, Aruna Enclave, Tirumalghery, Secunderabad – 500 015, Andhra
Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
13.01.1995 |
|
|
|
|
Com. Reg. No.: |
01-19206 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 105.239 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200AP1995PLC019206 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDT00913D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT8885B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and
Exporter of Titan Solar Photovoltaic Modules and Pannels. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 560000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. Sales turnover has seen a step decrease during 2012. The company is
incurring losses for past some years due to which the position of reserves is
heavily deteriorating. Ratings also take into consideration the delays in
servicing the debt payment and restructuring of bank limits. However, trade relations are fair. Business is active. Payments terms
are slow. In view of experienced directors, the company can be considered for
business dealings with great caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : D |
|
Rating Explanation |
Default or expected to be in default. |
|
Date |
27.06.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating : D |
|
Rating Explanation |
Default or expected to be in default on maturity. |
|
Date |
27.06.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
16, Aruna Enclave, Tirumalghery, Secunderabad – 500 015, |
|
Tel. No.: |
91-40-27791085 / 0751/ 27795629 / 64630900 / 64630901 |
|
Fax No.: |
91-40-27795629 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch/
Factory : |
P. O. Box No. 6, |
|
Area : |
30000 sq. ft. in 6 acres of land |
|
|
|
|
Overseas Office
: |
Gellertstrasse 30, |
|
Tel. No.: |
41-6150-00529 |
|
E-Mail : |
DIRECTORS
As on : 31.12.2012
|
Name : |
Mr. Chodagam Santhi Yogananda Sankar Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 16, Aruna Enclave, Trimulgherry, Secunderabad – 500 015, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
29.12.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E., Graduate |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00408828 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chodagam Ravi Kiran |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.01.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.05.2002 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02539555 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chodagam Sasidhar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
03.11.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
01.02.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
02671282 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkataraman Subramanian |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
M-104, Ground Floor, Greater Kailash Part II, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.06.1948 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
09.10.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Experience : |
00357727 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Poonam Garg |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A- 802, The New Cosmopolitian Apartment, Plot No. 33, Sector 10,
Dwarka, New |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
01.02.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
19.10.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00049894 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Erramilli Venkata Rama Sastry |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
2-2-38B/4, FT – 401, C-57, DD Colony, Bagh Amberpet, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.05.1945 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.12.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03062465 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sachin Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D. No 11-1-660, Apartment No. 406, Ashok Chandra Enclave, Red Hills,
AC Guards Lakdikapool, Hyderabad – 500016, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
05281526 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 31.12.2012
|
Names of Shareholders |
No. of Shares |
|
C. S. Y. S. Rao |
3610976 |
|
Chodagam Sasidhar |
1961287 |
|
Chodagam Aruna |
1504574 |
|
Chodagam Ravi Kiran |
980644 |
|
Titan Consultants
and Services Limited, |
100 |
|
Titan Technocrats Private Limited, |
100 |
|
BLITZ Storm GMBH |
800934 |
|
IFCI |
1665296 |
|
Total |
10523911 |
As on 27.03.2012
|
Name of Allotee |
No. of Shares |
|
Green |
493421 |
|
Total |
493421 |
Equity Share Break up (Percentage of Total Equity)
As on : 31.12.2012
|
Category |
Percentage |
|
Public financial
companies |
15.82 |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
7.61 |
|
Directors or relatives of Directors |
76.57 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Exporter of Titan Solar Photovoltaic Modules and Pannels. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS 31.03.2010
|
Particulars |
Installed Capacity |
Actual Production |
|
Modules |
96 MW |
11.06 MWp |
GENERAL INFORMATION
|
No. of Employees : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Union Bank of India, Somaji Guda Branch, 6-3-347/9/4, Dwarkapuri Colony, Hyderabad – 500082, Andhra Pradesh, India · State Bank of India, Industrial Finance Branch, 1st Floor, Navabharat Chambers, Raj Bhavan Road, Hyderabad-500082, Andhra Pradesh, India · Barclays Bank Plc, 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
(Rs in Millions)
|
|
|
|
|
Auditors : |
|
|
Name : |
PRV Associates Chartered
Accountants |
|
Address : |
3-6-203, Ground
Floor, Himayath Nagar, |
|
Tel. No.: |
91-40-23227651/
23227114 |
|
Fax No.: |
91-40-23223289 |
|
PAN No.: |
AACFP6810F |
|
|
|
|
Other Related Party : |
IFCI
Venture Capital Funds Limited, CIN : U65993DL1988PLC030284 |
|
|
|
|
Related Companies : |
·
Titan Consultants
and Services Limited ·
Titan
Technocrats Private Limited |
CAPITAL STRUCTURE
As on : 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10550000 |
Equity Shares |
Rs.10/- each |
Rs. 105.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10523911 |
Equity Shares |
Rs.10/- each |
Rs. 105.239 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
105.239 |
100.305 |
|
(b) Reserves & Surplus |
|
36.095 |
350.677 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
141.334 |
450.982 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
299.000 |
85.000 |
|
(b) Deferred tax liabilities (Net) |
|
6.608 |
4.207 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
14.106 |
13.690 |
|
Total Non-current
Liabilities (3) |
|
319.714 |
102.897 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
321.047 |
582.843 |
|
(b)
Trade payables |
|
161.938 |
64.801 |
|
(c)
Other current liabilities |
|
193.456 |
157.306 |
|
(d)
Short-term provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
676.441 |
804.950 |
|
|
|
|
|
|
TOTAL |
|
1137.489 |
1358.829 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
335.649 |
137.866 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
206.257 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
0.000 |
0.000 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
335.649 |
344.123 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
459.898 |
603.013 |
|
(c)
Trade receivables |
|
257.092 |
302.658 |
|
(d)
Cash and cash equivalents |
|
23.050 |
40.535 |
|
(e)
Short-term loans and advances |
|
61.800 |
63.812 |
|
(f)
Other current assets |
|
0.000 |
4.688 |
|
Total
Current Assets |
|
801.840 |
1014.706 |
|
|
|
|
|
|
TOTAL |
|
1137.489 |
1358.829 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
88.586 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
214.093 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
302.679 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
556.203 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
556.203 |
|
|
DEFERRED TAX LIABILITIES |
|
|
5.795 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
864.677 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
137.968 |
|
|
Capital work-in-progress |
|
|
149.145 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
573.890
|
|
|
Sundry Debtors |
|
|
382.754
|
|
|
Cash & Bank Balances |
|
|
25.377
|
|
|
Other Current Assets |
|
|
0.000
|
|
|
Loans & Advances |
|
|
28.516
|
|
Total
Current Assets |
|
|
1010.537
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
283.273
|
|
|
Other Current Liabilities |
|
|
145.865
|
|
|
Provisions |
|
|
13.210
|
|
Total
Current Liabilities |
|
|
442.348
|
|
|
Net Current Assets |
|
|
568.189
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
9.375 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
864.677 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
441.331 |
1021.068 |
1415.388 |
|
|
|
Other Income |
35.348 |
17.073 |
(6.374) |
|
|
|
TOTAL |
476.679 |
1038.141 |
1409.013 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
404.555 |
734.602 |
|
|
|
|
Changes in Inventories of Finished Goods |
(102.338) |
(5.769) |
|
|
|
|
Employees Benefits Expenses |
57.442 |
55.356 |
|
|
|
|
Expenditure on production |
31.111 |
74.907 |
|
|
|
|
Other expenses |
62.707 |
60.701 |
|
|
|
|
TOTAL |
453.477 |
919.797 |
1286.162 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
23.202 |
118.344 |
122.851 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
109.405 |
92.841 |
64.938 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
(86.203) |
25.503 |
57.413 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
11.393 |
11.986 |
13.622 |
|
|
|
|
|
|
|
|
|
Add |
PRIOR PERIOD
ITEMS |
0.000 |
16.351 |
(0.786) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
(97.596) |
29.868 |
44.577 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
2.400 |
(1.137) |
10.557 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
(99.996) |
31.005 |
34.020 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
180.073 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
214.093 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
NA |
586.370 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
NA |
939.190 |
|
|
|
Capital Goods |
NA |
NA |
24.340 |
|
|
TOTAL IMPORTS |
NA |
NA |
963.530 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(29.42) |
(0.02) |
3.84 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
20.98
|
2.99 |
2.41 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(22.11)
|
2.93 |
3.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.58
|
2.59 |
3.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.69)
|
0.07 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
4.39
|
1.48 |
1.84 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.19
|
1.26 |
2.28 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
--------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
--------- |
|
22] |
Litigations that the firm
/ promoter involved in |
--------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
--------- |
|
26] |
Buyer visit details |
--------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
PERFORMANCE REVIEW :
During the year, the Company has been
severally impacted due to sudden demand downturn in SPV industry resulting from
liquidity crisis in
The demand had suddenly eroded while the
supply chain was in full ramp. This created an artificially high inventory
pile-up in
Titan also got affected severely and its
operations showed heavy losses. Since beginning of the year, the plant was
operating at a very low capacity. Production volumes for 2011-12 came to
approx. 5.4 megawatt peak (MWP), 8% of its installed capacity. Liquidity has
dried-up and the Company was a difficult position to service its debt. So, the
Company has approached its bankers for restructuring of debts under Corporate
debt restructuring scheme.
MANAGEMENT’S DISCUSSION AND ANALYSIS :
Industry Structure and Developments
There has been drastic downturn in Solar
Photo voltaics industry leading to substantial fall in the revenue generating
parameters like sales realization and capacity utilization leading to fall in
sales. Presently, when upfront system costs are factored into cost per KW, the
cost of solar power substantially exceeds the cost of power supplied by the
electric utility grid in almost all locations. As a result, national and local
governmental bodies in many countries, most notably in Germany, Spain, Italy,
the United States, India and China, provided subsidies and economic incentives
in the form of feed-in-tariffs, rebates, tax credits and other incentives to
distributors, system integrators and manufacturers of solar power products in
order to promote the use of solar energy in on-grid applications and to reduce
dependence on other forms of energy.
However, due to global economic downturn,
many countries reduced subsidy support to control their fiscal deficit. This
resulted in lower off take for solar products globally leading to reduced
demand. This policy reversal was entirely unanticipated and had taken the
industry by surprise. Besides this, the demand of Solar Photovoltaics Moduls in
the international market got seriously affected from early December 2010 and
remained highly subdued due to early arrival of severe winter in
The entire global photovoltaic industry is
reeling under losses. The demand had suddenly eroded while the supply chain was
in full ramp. This created an artificially high inventory pile-up in
FUTURE OUTLOOK :
The Indian
solar energy sector has been growing constantly in the past few years and is
projected to grow further in future due to Government’s initiatives such as tax
exemptions and subsidies. Also with huge decline in the cost of solar power it
has become more competitive than diesel.
According to the research report “Indian
Solar Energy Market Outlook 2012 by RNCOS E-Services Private Limited. ”Indian
solar energy industry exhibits huge potential to become one of the top
producers of solar energy in the world incoming years. The sector is now
receiving continuous support from both central and state governments.
As light is always at the end of tunnel,
India emerged as the strongest market hub during the same time as per JNSM
National Policy and Gujarat and other states taking the lead. The Indian PV
industry hopes that its growth will support the establishment of a stable
domestic manufacturing supply chain. According to the predictions of GTM
report, by 2016
PRESS RELEASE :
Titan energy ties up with spanish firms for supply of
photo voltanic modules
March 30, 2012
Hyderabad-based solar photo voltaic (PV) module
manufacturer, Titan Energy Systems limited,
has partnered Ortiz Energia, a subsidiary
of Euro 600-million Grupo Ortiz of
“We were scouting for a renowned EPC partner and a developer who could bring in both equity and debt to set up power projects. While Ortiz is interested in setting up EPC projects, PIH has experience in global sourcing and arranging finances apart from having good knowledge in project implementation,” Rao SYS Chodagam, founder and managing director of Titan Energy, said here on Thursday.
According to Juan Camilo Echeverri,
spokesperson for PIH Energy, his company will initially invest in securing
approvals that also require mandatory deposits with the authorities to launch
solar power projects and then bring equity investors and funding agencies from
countries including the
A solar power project with a capacity of 100 Mw is currently
at an approval stage in Gujarat and it targets to bid for another 200-Mw
project in
Chodagam said apart from the national targets, the fact that some people had bid solar projects at a rate of Rs 7 per unit under the National Solar Energy Mission, as against Rs 12-Rs 13 per unit cost being incurred on a diesel generator, provides ample space for captive solar plants in the days to come.
“Foreign funding agencies will find it attractive even with 7 per cent rate of return on investment unlike domestic financial institutions. That is why we also got the backup of global players,” he said.
Solar PV module manufacturers, who were severely impacted by the recent global recession, will now be having good domestic business opportunities in the light of the changed environment for the solar sector in the country, according to him.
Under the partnership entered with the two Spanish companies, Titan will supply PV modules for a capacity of 300 Mw to the developers, apart from providing operation and maintenance services to the projects.
Titan’s manufacturing facility has a capacity to produce 100-Mw solar modules a year.
Titan Energy Systems partners with Ortiz Energia to
offer EPC Services & Solar
Power Plant Development in the country.
29th March 2012:
Disclosing this while addressing a joint press conference by Titan Energy Systems Limited, Ortiz Energia Group and PIH Energy here in city today, Mr. Rao SYS Chodagam, Founder and Managing Director of Titan Energy Systems Limited said “the partnership is to jointly develop over 300MW of solar power plants in India, in addition to offering world class EPC and O&M services to independent power developers.” He also stated that this partnership would assure Titan an annual module sale of over 50 to 75 MWp to meet the requirements of these projects that are to be jointly executed. This partnership with Ortiz Energia includes Ortiz’s development partner PIH Energy, added Mr. Rao.
Speaking on the occasion Mr. Juan Camilo Echeverri,
spokesperson for Ortiz Energia and PIH Energy, said “Ortiz Energia-PIH Energy
after undertaking a due-diligence of major markets in the world, confirm with
this partnership, that the Indian market offers a large growth potential in the
energy sector, along with advantages of a fast growing economy and political
stability. Under this partnership, Ortiz Energia and its development partner
PIH Energy plan to bring their global expertise in development, EPC and
operations of large power plants in Europe to
Ortiz Energia-PIH Energy will also provide global sourcing and financing assistance to the partnership. Ortiz Energia has partnered with Titan, given its existing local presence in the solar industry as a leading PV module manufacturer and EPC services provider. The companies believe that their partnership offers a good mix of global expertise and local knowledge to the fast growing solar industry. The Ortiz Energia-Titan team will be offering their EPC and O&M expertise to existing solar power developers under various central and state government solar policies.
The partnership bring together the manufacturing and local
know how of 20 years from the Titan Group, 50 Years of EPC in Infrastructure
and Energy from Ortiz Group and 35 Years of experience in product sourcing,
development and financing from PIH Energy. Further, Mr. Juan Echeverri stated
“Our combined history and long term vision in the solar renewable sector will
allow us to invest in
‘Grupo Ortiz’ has
five main lines of business: Construction, Real Estate, Public Works, Energy
and International. 50 year old, Ortiz group has four subsidiary firms amongst
its 25 group companies, focusing in the Energy Area. Ortiz Energia has
developed and maintains over 200MW of assets in renewable energy space
including solar PV, CSP, wind and biomass. Ortiz Group is active in
Titan Energy Systems Limited has one of country’s largest module manufacturing facilities of 100MW capacity, along with end-to-end expertise in system integration, power plant design, engineering, construction and O&M services.
ORTIZ GROUP is an established Construction group of companies with more than 50 years of outstanding history and extensive experience. ORTIZ GROUP has five main lines of business: Construction, Real Estate, Public Works, Energy and International. Today the ORTIZ GROUP, a 100 % privately held Spanish company with 2011 revenues of over 600 Million Euros, Total Assets 835 Million and Net worth of over 300 Million. ORTIZ ENERGIA is a leader in the Renewable Energy sector with over 200Mw of EPC experience in various Renewable Technologies such as PV, CSP, Wind with additional experience in cogeneration, biomass, transport and distribution of MT/HT, Electrical, mechanical, conventional power stations (Coal, Nuclear, fuel combined cycle) and Maintenance and Operations. As a Group, it currently owns and operates 50Mw in CSP and 50 Mw of Wind.
PIH Energy is a
power development company founded in 2009 by a team of professionals
specialized in the development, financing, execution and operation of Renewable
Energy projects. With combined experience of the management team in the
Renewable Energy sector totaling more than 35 years. PIH Energy supports
energy-intensive private industry, public bodies, project developers, investors
and financial institutions in the analysis, development and execution of
projects in the Renewable Energy sector. PIH’s core business areas are the
promotion, development and construction of Utility scale ground-mounted
photovoltaic and Wind Power Plants. Currently the company is diversifying its
portfolio in
Titan, established
in 1991, has over 20 years of experience in solar PV manufacturing, EPC and
O&M services. Titan has a 100MW state-of-the-art solar PV module
manufacturing plant near
Offering turnkey solutions for solar power plant EPC and O and M services.
Titan with over 200 employees has been serving some of the largest and most
demanding international markets and customers in Europe, US and
Manufacturing excellence and customer service has allowed it to win and sustain
long term supply contracts with some of the world’s leading energy players. In
addition Titan also offers system integration and custom solution development
for off-grid solutions for semi-urban and rural markets across the country.
Titan also offers O&M services to several solar power plants across
FIXED ASSETS
·
Land
·
·
Building
·
Plant and
machinery
·
Electrical Equipment
·
Furniture and Fixtures
·
Office Equipment
·
Computers
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 60.34 |
|
|
1 |
Rs. 90.79 |
|
Euro |
1 |
Rs. 77.81 |
INFORMATION DETAILS
|
Report Prepared
by : |
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.