MIRA INFORM REPORT

 

 

Report Date :

08.07.2013

 

IDENTIFICATION DETAILS

 

Name :

GOODEARTH AGROCHEM PRIVATE LIMITED

 

 

Registered Office :

Budhraja Centre, Opposite Liberty Cinema, Sadar, Nagpur – 440 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.11.2005

 

 

Com. Reg. No.:

11-157468

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 millions

 

 

CIN No.:

[Company Identification No.]

U24200MH2005PTC157468

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Manganese Oxide, Manganese Di Oxide and Manganese Sulphate; with various grades in each product for Animal Feed, Fertilizers, Industrial Applications, Water Treatment etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 275000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The financial position of the company is moderate due to low reserves and huge external borrowings.

 

However, the performance capability of the company is satisfactory. Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office/ Head Office :

Budhraja Centre, Opposite Liberty Cinema, Sadar, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2545279/ 80

Fax No.:

91-712-2532891

E-Mail :

nagpur@goodearthindia.in

goodearthagro@gmail.com

Website :

http://goodearthindia.in

 

 

Plant 1 :

Manganese Processing Unit

Brahamanwada, Nagpur District, Maharashtra, India

 

 

Sarigam Office/ Plant 2 :

Manganese Processing Unit

Plot No.2908, Chemical Zone, G.I.D.C. Estate, Sarigam - 396 155, Umbergam, District: Valsad, Gujarat, India

Tel. No.:

91-260-2991077

Fax No.:

91-260-2780177

E-Mail :

sarigam@goodearthindia.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Pramod Deshraj Budhraja

Designation :

Director

Address :

612, Ashray, New Colony, Nagpur – 440 001, Maharashtra, India

Date of Birth/Age :

19.03.1949

Date of Appointment :

22.11.2005

DIN No.:

00055031

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100MH1999PTC118185

CARBON INSPECT INDIA PRIVATE LIMITED

Director

05/02/1999

05/02/1999

-

Strike off

NO

2

U14100MH2004PTC144947

BSS MINES AND MINERALS PRIVATE LIMITED

Director

10/03/2004

10/03/2004

-

Active

NO

3

U24200MH2005PTC157468

GOODEARTH AGROCHEM PRIVATE LIMITED

Director

22/11/2005

22/11/2005

-

Active

NO

4

U92410MH1905NPL010248

THE CENTRAL PROVINCES CLUB NAGPUR LIMITED

Director

29/09/2006

29/09/2006

26/09/2008

Active

NO

5

U18101MH1995PTC091264

SOLAR CLOTHINGS PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

6

U14200TZ2008PLC014280

GOOD EARTH INDSIL NATURAL RESOURCES LIMITED

Managing director

12/03/2008

06/03/2008

-

Strike off

NO

7

U51909MH2008PTC181920

ORION MINERALS PRIVATE LIMITED

Director

05/05/2008

05/05/2008

-

Active

NO

8

U14200PN2008PTC131410

RESHMIKA MINERALS AND CHEMICALS PRIVATE LIMITED

Director

30/09/2009

08/05/2009

22/08/2011

Active

NO

 

 

Name :

Mr. Rishi Pramod Budhraja

Designation :

Director

Address :

612, Ashray, New Colony, Nagpur – 440 001, Maharashtra, India

Date of Birth/Age :

28.10.1981

Date of Appointment :

22.11.2005

DIN No.:

00375556

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U14100MH2004PTC144947

BSS MINES AND MINERALS PRIVATE LIMITED

Director

27/09/2004

27/09/2004

-

Active

NO

2

U24200MH2005PTC157468

GOODEARTH AGROCHEM PRIVATE LIMITED

Director

22/11/2005

22/11/2005

-

Active

NO

3

U18101MH1995PTC091264

SOLAR CLOTHINGS PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

4

U14200TZ2008PLC014280

GOOD EARTH INDSIL NATURAL RESOURCES LIMITED

Director

06/03/2008

06/03/2008

-

Strike off

NO

5

U51909MH2008PTC181920

ORION MINERALS PRIVATE LIMITED

Director

05/05/2008

05/05/2008

-

Active

NO

 

 

Name :

Mr. Rahul Pramod Budhraja

Designation :

Director

Address :

612, Ashray, New Colony, Nagpur – 440 001, Maharashtra, India

Date of Birth/Age :

15.12.1983

Date of Appointment :

15.06.2006

DIN No.:

00378611

PAN No.:

AFTPB7204D

Other Directorship:

 

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24200MH2005PTC157468

GOODEARTH AGROCHEM PRIVATE LIMITED

Director

15/06/2006

15/06/2006

-

Active

NO

2

U18101MH1995PTC091264

SOLAR CLOTHINGS PRIVATE LIMITED

Director

01/10/2007

01/10/2007

-

Active

NO

3

U51909MH2008PTC181920

ORION MINERALS PRIVATE LIMITED

Director

05/05/2008

05/05/2008

-

Active

NO

4

U14100MH2004PTC144947

BSS MINES AND MINERALS PRIVATE LIMITED

Director

21/05/2008

21/05/2008

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sushil Kawadkar

Designation :

Practicing Company Secretary

Address :

63, Income Tax Colony, Pratap Nagar, Nagpur – 440 022, Maharashtra, India

Tel. No.:

91-712-2228206

Mobile No.:

91-9422106889

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

 

No. of Shares

Budhraja Pramod

 

69100

Budhraja Rishi

 

41500

Budhraja Sunita

 

39000

Budhraja Rahul

 

45200

Budhraja Nidhi

 

200

Logic Infotech Limited, India

 

10000

Artillegence Bio-Innovations Limited, India

 

10000

Bhaskar Fund Management Limited, India

 

15000

Venus Overseas Limited, India

 

15000

Yograj Budhraja, Karta of D.R. Budhraja (HUF) for Bhudhraja and Company, India

 

65000

Pramod Budhraja, Karta of Pramod Budhraja (HUF) for Budhraja Deshraj

 

90000

Total

 

400000

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

13.00

Directors or relatives of directors

 

87.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Manganese Oxide, Manganese Di Oxide and Manganese Sulphate; with various grades in each product for Animal Feed, Fertilizers, Industrial Applications, Water Treatment etc.

 

 

Products :

Item Code No. (ITC Code)

282010

Product Description

Manganese Di Oxide

Item Code No. (ITC Code)

282090

Product Description

Other Manganese Oxides

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

 

2010-11

Installed Capacity

 

At Brahmanwada Plant for Manganese Ore/ Manganese Oxide

12000 MT per annum

At Sarigam Plant for Manganese Sulphate

24000 MT per annum

 

 

Particulars

 

Actual Production

Brahmanwada Plant - Product Manganese Dioxide (MT)

614.200

Brahmanwada Plant - Product Manganese Oxide (MT)

5083.300

Sarigam Plant - Product Manganese Sulphate (MT)

9133.400

 

 

GENERAL INFORMATION

 

Suppliers :

·         Balaji Agencies

·         Bearing House, Nagpur

·         B.J. International

·         Cargo Inspector

·         L.A. Patel and Company

·         Metro Electricals

·         Paras Saw Mills

·         Rathi and Company

·         The Upper India Scientific Company

·         Universal Electricals

·         Bharat Acid and Chemicals Company

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, Rabindranath Tagore Road, M.G. House Civil Lines, Nagpur – 440 001, Maharashtra, India

·         Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006 Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Secured Loan from Bank

 

 

Working Capital Loan

 

 

Cash Credit from Axis Bank Limited, Nagpur

(Secured against hypothecation by way of first charge over entire current assets including stocks ad book debts)

51.546

56.217

Total

51.546

56.217

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khatri and Iyer

Chartered Accountants

Address :

117, Zal Complex, Residency Road, Sadar, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-2528521/ 2533008

Fax No.:

91-712-2528521/ 2533008

E-Mail :

khatriandiyer@gmail.com

PAN No:

AABFK1161F

 

 

Associates :

·         BSS Mines and Minerals Private Limited

·         Budhraja and Company

·         Universal Traders

·         Goodearth Universal PTE., Singapore

·         PT Goodearth Indonesia

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

400000

Equity Shares

Rs.100/- each

Rs.40.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

400000

Equity Shares

Rs.100/- each

Rs.40.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

40.000

40.000

(b) Reserves & Surplus

 

28.700

28.382

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

68.700

68.382

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

60.346

37.364

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

60.346

37.364

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

101.546

56.217

(b) Trade payables

 

5.210

9.658

(c) Other current liabilities

 

9.730

22.875

(d) Short-term provisions

 

1.727

1.133

Total Current Liabilities (4)

 

118.213

89.883

 

 

 

 

TOTAL

 

247.259

192.629

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

27.217

30.653

(ii) Intangible Assets

 

0.606

0.745

(iii) Capital work-in-progress

 

0.000

0.227

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

30.626

30.092

(c) Deferred tax assets (net)

 

0.137

0.086

(d)  Long-term Loan and Advances

 

0.918

1.133

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

59.504

62.936

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

41.991

63.602

(c) Trade receivables

 

41.243

32.940

(d) Cash and cash equivalents

 

2.877

1.176

(e) Short-term loans and advances

 

101.644

31.975

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

187.755

129.693

 

 

 

 

TOTAL

 

247.259

192.629

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

22.822

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

62.822

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

76.810

2] Unsecured Loans

 

 

32.069

TOTAL BORROWING

 

 

108.879

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

171.701

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

33.164

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

30.092

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

50.191

 

Sundry Debtors

 

 

49.865

 

Cash & Bank Balances

 

 

2.864

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

43.363

Total Current Assets

 

 

146.283

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

10.037

 

Other Current Liabilities

 

 

23.361

 

Provisions

 

 

5.343

Total Current Liabilities

 

 

38.741

Net Current Assets

 

 

107.542

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.903

 

 

 

 

TOTAL

 

 

171.701

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

216.952

216.946

241.392

 

 

Other Income

12.960

1.224

0.305

 

 

Closing Stock

0.000

4.992

2.296

 

 

TOTAL                                    

229.912

223.162

243.993

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

224.909

219.843

229.858

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

224.909

219.843

229.858

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

5.003

3.319

14.135

 

 

 

 

 

Less

TAX                                                                 

1.685

0.952

3.663

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

3.318

2.367

10.472

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

23.382

21.015

10.543

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.701

23.382

21.015

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

44.742

27.510

5.719

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.30

5.92

26.18

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.44

1.06

4.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.31

1.53

5.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.32

2.05

7.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.05

0.23

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.36

1.37

1.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.44

3.78

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

Unsecured Loan

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

From Directors and Relatives

18.920

4.746

From Associate Concerns

41.426

32.618

SHORT TERM BORROWINGS

 

 

Loan from Others

50.000

0.000

Total

110.346

37.364

 

 

CONTINGENT LIABILITIES:

 

Particulars

As on 31.03.2012

(Rs. in Millions)

As on 31.03.2011

(Rs. in Millions)

Claims against company not acknowledged as debt disputed liability of Central excise duty

1.500

1.500

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24200MH2005PTC157468

Name of the company

GOODEARTH AGROCHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Budhraja Centre, Opposite Liberty Cinema, Sadar, Nagpur – 440 001, Maharashtra, India

E-Mail: GoodEarthAgro@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10145075

Type of charge

Immovable Property

Particular of charge holder

CIN No.: L65110GJ1993PLC020769

Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad – 380 006 Gujarat, India

E-Mail: k.chengappa@axisbank.com

Nature of description of the instrument creating or modifying the charge

Letter dated 06.08.2012

Date of instrument Creating the charge

06.08.2012

Amount secured by the charge

Rs.75.000 millions

Brief particulars of the principal terms and conditions and extent and operation of the charge

Rate of Interest:

As per the terms and conditions of sanction

 

Terms of Repayment:

As per the terms and conditions of sanction

 

Margin:

As per the terms and conditions of sanction

 

Extent and Operation of the charge:

First and exclusive charge over the properties mentioned in the letter dated 06.08.2012

Short particulars of the property charged

Land admeasuring 0.93 hectars or 2.29 acres bearing Kh. No. 51, Patwari Halka No.02, Mouza and Grampanchayat Bhahmanwada District- Nagpur

Industrial Plot No.2908, admeasuring 3509 sq. mtrs and building construction made thereon admeasuring 13000 sq. ft in Sarigam Industrial Estate Tq- Umergaon District-Valsad

Particulars of the present modification 

By way of this modification 1st and exclusive charge of Axis Bank has been recorded over the immovable properties mentioned above and further the sanctioned facilities has been reduced from Rs.82.500 millions to Rs.75.000 millions (i.e. by Rs.7.500 millions)

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Laboratory Equipments

·         Computers

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.90.79

Euro

1

Rs.77.80

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.