MIRA INFORM REPORT

 

 

Report Date :

08.07.2013

 

IDENTIFICATION DETAILS

 

Name :

NAVDEEP CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, New Excelsior Building, A.K. Nayak Marg, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.02.1978

 

 

Com. Reg. No.:

11-020113

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1978PTC020113

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN09572D

 

 

PAN No.:

[Permanent Account No.]

AAACN0294L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having a satisfactory track record. There appears better growth in its sales and profits during 2012. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 15, 2013

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

January 15, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

5th Floor, New Excelsior Building,  A.K Nayak Marg, Fort, Mumbai - 400 001, Maharashtra, India

Tel. No.:

91-22- 22074160/ 22074157 / 22074158 / 22074159 

Fax No.:

91-22- 22074199

E-Mail :

navdeepchem@eth.net

navdeepank@dishnetdsl.net

bhatia@navdeep.com

sales@navdeep.com

shridhar@navdeep.com

Website :

http://www.navdeep.com

 

 

Corporate Office :

166, Bora Bazaar Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22613855/ 22074160

Fax No.:

91-22-22074199

E-Mail :

navdeepchem@eth.net

Website :

http://www.navdeep.com

 

 

Factory :

Plot No. 430, Plot No. 409, Plot No. 1105 GIDC, Ankleshwar, Gujarat, India

 

 

DIRECTORS

 

As on: 21.09.2012

 

Name :

Mr. Deepak Vijaysinh Bhimani

Designation :

Managing Director 

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth :

31.08.1939

Date of Appointment :

01.02.1978

Voter ID No.:

MT/04/019/258719S

DIN No.:

00276661

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Managing director

01/02/1978

01/02/1978

-

Active

NO

2

U65990MH1989PTC051896

INVESTMENT CORPORATION (RATLAM) PRIVATE LIMITED

Director

01/12/1991

01/12/1991

-

Strike off

NO

3

L24100MH1992PLC066691

JAYANT AGRO-ORGANICS LIMITED

Director

27/10/2005

27/10/2005

-

Active

NO

4

U24110MH1983GAP029243

INDIAN SPECIALITY CHEMICAL MANUFACTURERS' ASSOCIATION

Director

06/09/2006

06/09/2006

-

Active

NO

5

L74999MH1964PLC012878

EXCEL CROP CARE LIMITED

Director appointed in casual vacancy

16/07/2008

16/07/2008

-

Active

NO

6

U70102MH2007PTC170614

YASHDEEP CHEMICALS (INDIA) PRIVATE LIMITED

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mr. Amit Deepak Bhimani

Designation :

Whole Time Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharashtra, India

Date of Birth :

16.11.1967

Date of Appointment :

01.03.1995

Voter ID No.:

MT/04/019/258719

DIN No.:

00146763

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Whole-time director

06/05/1996

06/05/1996

-

Active

NO

2

U65990MH1989PTC051896

INVESTMENT CORPORATION (RATLAM) PRIVATE LIMITED

Director

05/09/1997

05/09/1997

-

Strike off

NO

3

U70102MH2007PTC170614

YASHDEEP CHEMICALS (INDIA) PRIVATE LIMITED

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mrs. Sandhya Deepak Bhimani

Designation :

Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharshtra, India

Date of Birth :

21.12.1944

Date of Appointment :

01.02.1978

DIN No.:

00189397

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Whole-time director

01/02/1978

01/02/1978

-

Active

NO

2

U70102MH2007PTC170614

YASHDEEP CHEMICALS (INDIA) PRIVATE LIMITED

Director

24/11/2008

24/10/2008

-

Active

NO

 

 

Name :

Mr. Chandrahas Charandas Dayal

Designation :

Director

Address :

B-7, Arun Narayan Dhabolkar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

31.01.1944

Date of Appointment :

08.08.1991

DIN No.:

00178583

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140MH1984PTC033364

DAYAL AND LOHIA FINANCE CONSULTANTS PRIVATE LIMITED

Director

06/07/1984

06/07/1984

26/02/2008

Active

NO

2

U65990MH1989PTC054474

MATURE TRADING AND INVESTMENTS PRIVATE LIMITED

Director

19/11/1990

19/11/1990

-

Active

NO

3

U24100MH1978PTC020113

NAVDEEP CHEMICALS PRIVATE LIMITED

Director

08/08/1991

08/08/1991

-

Active

NO

4

U74120GJ1989PLC012329

TML INDUSTRIES LIMITED

Director

16/07/1992

16/07/1992

-

Active

NO

5

U67190MH1994PTC079806

SYNCHROFIN SERVICES PRIVATE LIMITED

Director

22/07/1994

22/07/1994

-

Active

NO

6

U67120MH1993PTC071371

RASEERA INVESTMENTS PRIVATE LIMITED

Director

08/02/1995

08/02/1995

-

Active

NO

7

L74999MH1922PLC000997

GAMMON INDIA LIMITED

Director

29/03/1995

29/03/1995

-

Active

NO

8

U45200MH1995PTC091282

TREETOPS HOUSING AND ESTATE DEVELOPERS PRIVATE LIMITED

Director

03/06/1996

03/06/1996

02/03/2009

Active

NO

9

U25200MH1985PLC060434

CHEMSTAR ORGANICS (INDIA) LIMITED

Director

24/05/1997

24/05/1997

-

Under liquidation

NO

10

U72200MH1998PLC115320

PACIFIC NETPRO LIMITED

Director

11/06/1998

11/06/1998

-

Active

NO

11

U29290MH1998PTC116945

SPECTRUM INFORMATIVE SERVICES PRIVATE LIMITED

Director

25/02/1999

25/02/1999

-

Active

NO

12

U45203MH1999PLC122565

STFA PILING (INDIA) LIMITED

Director

12/06/2000

12/06/2000

-

Active

NO

13

U45200MH1999PLC122317

COCHIN BRIDGE INFRASTRUCTURE COMPANY LIMITED

Director

28/02/2003

28/02/2003

-

Active

NO

14

U42200MH2002PLC138442

GAMMON AND BILLIMORIA LIMITED

Director

27/12/2004

27/12/2004

-

Active

NO

15

L45203MH2001PLC131728

GAMMON INFRASTRUCTURE PROJECTS LIMITED

Director

19/09/2005

19/09/2005

-

Active

NO

16

U45203MH2005PLC155016

MUMBAI NASIK EXPRESSWAY LIMITED

Director

26/09/2006

29/06/2006

-

Active

NO

17

U45200MH2006PLC159107

GAMMON PROJECTS DEVELOPERS LIMITED

Director

29/06/2007

18/12/2006

04/10/2007

Active

NO

18

U45309MH2007PLC171578

GAMMON LOGISTICS LIMITED

Director

12/06/2007

12/06/2007

04/10/2007

Active

NO

19

U45203DL2001PLC112518

RAJAHMUNDRY EXPRESSWAY LIMITED

Director

30/09/2008

04/10/2007

-

Active

NO

20

U45203DL2001PLC112508

ANDHRA EXPRESSWAY LIMITED

Director

30/09/2008

04/10/2007

-

Active

NO

21

U74999MH2001PTC130980

EASYLINK AGENCIES AND SERVICES PRIVATE LIMITED

Additional director

16/11/2010

16/11/2010

-

Active

NO

22

U45203AP2001PTC038955

VIZAG SEAPORT PRIVATE LIMITED

Director

01/07/2011

14/03/2011

-

Active

NO

 

 

Name :

Mr. Ramnik Keshavlal Kapadia

Designation :

Additional Director

Address :

111, Rewa Apartments, Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India 

Date of Birth :

23.10.1938

Date of Appointment :

19.04.2008

DIN No.:

02180684

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 21.09.2012

 

Names of Shareholders

 

No. of Shares

Amit Deepak Bhimani

 

7289

Amit Deepak Bhimani

 

3867

Amit Deepak Bhimani

 

19940

Amit Deepak Bhimani HUF

 

1500

Chaula Amit Bhimani

 

4341

Yash Amit Bhimani

 

241

Mira Amit Bhimani

 

55

Sandhya Deepak Bhimani

 

38393

Sandhya Deepak Bhimani

 

8135

Deepak Vijaysinh Bhimani HUF

 

51447

Deepak Vijaysinh Bhimani

 

62624

Shachi Deepak Bhimani

 

2168

 

 

 

Total

 

200000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 21.09.2012

 

Category

 

Percentage

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Chemicals.

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Alkely Aryl Sulphonic Acid  and ITS Derivatives

Kgs

8400000

7512736

Fatty Acid Derivatives

Kgs

940000

382362

Textile Finishing Chemicals

Kgs

1100000

297641

Oil Field Chemicals

Kgs

1940000

17781

Others

Kgs

3630000

670144

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda Sir. P.M. Road, Laxmi Building, Fort, Mumbai – 400 001, Maharashtra, India

·         Kotak Mahindra Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From Bank

 

 

Bank of Baroda

18.643

23.786

Kotak Mahindra Bank

2.667

0.000

From Others

 

 

Life Insurance Corporation

2.060

2.060

Short Term Borrowings

 

 

Working Capital Loans

16.184

19.228

 

 

 

Total

39.554

45.074

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G. M. Kapadia and Company

Chartered Accountants

Address :

Tamarind House, 36-B, Tamarind Lane, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66775555

Fax No.:

91-22-66775500

PAN No.:

AAAFG4713G

 

 

Enterprises over which Key Management Personnel have significant influence:

Yashdeep Chemicals (India) Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

20.000

20.000

(b) Reserves & Surplus

 

106.149

85.289

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

126.149

105.289

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

40.870

43.347

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

3.298

0.000

Total Non-current Liabilities (3)

 

44.168

43.347

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

32.619

31.082

(b) Trade payables

 

69.691

76.752

(c) Other current liabilities

 

22.695

18.085

(d) Short-term provisions

 

15.928

7.142

Total Current Liabilities (4)

 

140.933

133.061

 

 

 

 

TOTAL

 

311.250

281.697

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

106.582

110.555

(ii) Intangible Assets

 

3.705

3.900

(iii) Capital work-in-progress

 

2.471

5.108

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.038

0.038

(c) Deferred tax assets (net)

 

1.590

2.206

(d)  Long-term Loan and Advances

 

7.653

6.888

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

122.039

128.695

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

29.210

32.322

(c) Trade receivables

 

115.242

88.293

(d) Cash and cash equivalents

 

13.778

10.099

(e) Short-term loans and advances

 

30.909

22.288

(f) Other current assets

 

0.072

0.000

Total Current Assets

 

189.211

153.002

 

 

 

 

TOTAL

 

311.250

281.697

 

 

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

20.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

84.199

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

104.199

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

73.362

2] Unsecured Loans

 

 

31.444

TOTAL BORROWING

 

 

104.806

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

209.005

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

112.148

Capital work-in-progress

 

 

8.367

 

 

 

 

INVESTMENT

 

 

0.038

DEFERREX TAX ASSETS

 

 

3.224

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
31.254

 

Sundry Debtors

 
 
84.055

 

Cash & Bank Balances

 
 
8.850

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
32.935

Total Current Assets

 
 
157.094

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
54.463

 

Other Current Liabilities

 
 
12.148

 

Provisions

 
 
5.255

Total Current Liabilities

 
 
71.866

Net Current Assets

 
 
85.228

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

209.005

 

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

539.706

425.381

353.534

 

 

Other Income

6.513

0.338

3.877

 

 

TOTAL                                     (A)

546.219

425.719

357.411

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

277.307

223.773

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

0.646

(5.120)

 

 

 

Employee benefit Expenses

53.118

44.108

 

 

 

Other Expenses

124.728

102.704

 

 

 

Prior period item

0.000

0.064

 

 

 

TOTAL                                     (B)

455.799

365.529

300.195

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

90.420

60.190

57.216

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

17.261

14.548

11.180

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

73.159

45.642

46.036

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

23.038

21.706

18.292

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

50.121

23.936

27.744

 

 

 

 

 

Less

TAX                                                                  (H)

21.114

10.019

10.209

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.007

13.917

17.535

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.391

52.851

46.583

 

 

 

 

 

Add

PRIOR PERIOD ADJUSTMENT

0.000

0.000

(0.058)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

1.550

1.850

 

 

Interim Dividend

3.000

10.000

5.000

 

 

Proposed Dividend

4.000

1.000

3.000

 

 

Tax on Dividend

1.147

1.827

1.359

 

BALANCE CARRIED TO THE B/S

70.251

52.391

52.851

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

184.911

150.833

 

TOTAL EARNINGS

NA

184.911

150.833

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

52.059

58.132

51.660

 

TOTAL IMPORTS

52.059

58.132

51.660

 

 

 

 

 

 

Earnings Per Share (Rs.)

145.03

69.59

87.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.31

3.27

4.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.29

5.63

7.85

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.32

8.72

10.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.23

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

0.71

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.34

1.15

2.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

Note:

 

The registered office of the company has been shifted Fort, Mumbai - 400001, Maharashtra, India from to the present address w.e.f. 30.05.2007

 

 

OPERATING RESULTS

 

During the year Company's sale grew from Rs.418.800 Millions to Rs.529.900 Millions. The Company had a profit before tax Rs.50.000 Millions for the year as compared to Rs.24.000 Millions for the previous year. Increase in the profit as compared to previous year is basically due to increase in the Export Sales. The increase in export sales has been 62% as compared to previous year. The overall increase has been 27% from the last year. The Export realization are relatively quicker that from the local customers and also the exports earnings are benefitted due to higher realization due to rupee getting weaker against the dollar.

 

PROSPECTS

 

Though the rise in sales and profitability was higher this year due to the constant rise in price of crude oil price local market turning sluggish and export not picking up the pressure on sale and profitability will be felt last 3 quarter of next financial year i.e. 2012-2013

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Long Term Borrowings

 

 

From Directors

10.000

10.000

From Members

7.500

7.500

Short Term Borrowings

 

 

From Directors

4.290

2.092

From Members

12.145

9.763

 

 

 

Total

33.935

29.355

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Bills of exchange discounted with banks

3.078

8.167

Taxation matters in Respect of which Appeals are Pending

4.387

4.387

Outstanding Bank Guarantees for import of Raw materials and other accounts

15.999

16.086

Unexpired letter of credit for Import of Raw Materials

0.000

1.104

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicle

·         Office Equipment

·         Scientific Research Equipment

·         Laboratory Equipment

·         Electrical Installations

·         Computer

 

Intangible Assets  

·         Computer Software

·         Licenses and Franchise


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.34

UK Pound

1

Rs.90.79

Euro

1

Rs.77.81

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.