|
Report Date : |
08.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
SDEM 27 SL |
|
|
|
|
Registered Office : |
Calle Parauta 19 ( Pol. Ind. Estrella ) Malaga, 29006 |
|
|
|
|
Country : |
Spain |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Year of Incorporation : |
2003 |
|
|
|
|
Com. Reg. No.: |
B83645481 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
Manufacture of other furniture |
|
|
|
|
No. of Employees : |
18 |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
Payment Behaviour : |
Slow |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Spain |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SPAIN - ECONOMIC OVERVIEW
After almost 15 years of above average GDP growth, the
Spanish economy began to slow in late 2007 and entered into a recession in the
second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth
trend, and by another 0.3% in 2010; GDP expanded 0.4% in 2011, before
contracting 1.4% in 2012. The economy has once again fallen into recession as
deleveraging in the private sector, fiscal consolidation, and continued high
unemployment weigh on domestic demand and investment, even as exports have
shown signs of resiliency. The unemployment rate rose from a low of about 8% in
2007 to 26.0% in 2012. The economic downturn has also hurt Spain's public
finances. The government budget deficit peaked at 11.2% of GDP in 2010 and the
process to reduce this imbalance has been slow despite the central government's
efforts to raise new tax revenue and cut spending. Spain reduced its budget
deficit to 9.4% of GDP in 2011, and roughly 7.4% of GDP in 2012, above the 6.3%
target negotiated between Spain and the EU. Although Spain's large budget
deficit and poor economic growth prospects remain a source of concern for foreign
investors, the government's ongoing efforts to cut spending and introduce
flexibility into the labor markets are intended to assuage these concerns. The
government is also taking steps to shore up the banking system, namely by using
up to $130 billion in EU funds to recapitalize struggling banks exposed to the
collapsed domestic construction and real estate sectors.
Source
: CIA
SDEM 27 SL
|
Calle Parauta 19 ( Pol. Ind. Estrella ) |
|
|
|
|
|
|
|
|
Malaga, 29006 |
|
|
Spain |
|
|
|
|
|
|
|
|
Tel: |
+(34) 952363486 |
|
Employees: |
18 |
|
Company Type: |
Private Independent |
|
|
|
|
Incorporation Date: |
2003 |
|
Auditor: |
Antonio Salvador Guerreo Frias |
|
Financials in: |
USD (mil) |
|
Fiscal Year End: |
17-Jan-2013 |
|
Reporting Currency: |
Euro |
|
Annual Sales: |
9.0 1 |
|
Net Income: |
0.0 |
|
Total Assets: |
7.3 |
Business
Description
|
Manufacture of other furniture |
Industry
|
Industry |
|
|
ANZSIC 2006: |
|
|
NACE 2002: |
|
|
NAICS 2002: |
|
|
UK SIC 2003: |
|
|
UK SIC 2007: |
|
|
US SIC 1987: |
Key Executives
|
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7772487
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7517065
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Executives
Report
|
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.71919 |
0.755078 |
0.719047 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Charges |
9.8 |
10.0 |
8.2 |
|
Stock Reduction |
0.7 |
- |
0.4 |
|
Supplies |
6.9 |
7.9 |
5.7 |
|
Goods Consumption |
6.5 |
7.6 |
5.4 |
|
Consumption of Raw
Materials |
0.2 |
0.1 |
0.2 |
|
Miscellaneous External
Expenditures |
0.2 |
0.2 |
0.0 |
|
Staff Costs |
0.9 |
0.8 |
0.8 |
|
Wages and Salaries |
0.7 |
0.6 |
0.7 |
|
Social Security Costs |
0.2 |
0.2 |
0.2 |
|
Depreciation |
0.0 |
0.0 |
0.0 |
|
Allowance for Trade Operations |
0.1 |
0.2 |
0.0 |
|
Losses from
Unrecovered Receivables |
0.1 |
0.2 |
0.0 |
|
Other Operating Charges |
1.0 |
1.0 |
1.1 |
|
External Services |
1.0 |
1.0 |
1.1 |
|
Taxes |
0.0 |
0.0 |
0.0 |
|
Other Operating
Expenses |
0.0 |
0.0 |
0.0 |
|
Operating Benefits |
0.1 |
- |
- |
|
Financials and Similar Charges |
0.1 |
0.1 |
0.1 |
|
Due to Other
Liabilities |
0.1 |
0.1 |
0.1 |
|
Exchange Losses |
0.0 |
0.0 |
0.0 |
|
Extraordinary Expenses |
0.0 |
- |
- |
|
Extraordinary Profit |
- |
0.0 |
0.0 |
|
Corporation Tax |
0.0 |
0.0 |
-0.1 |
|
Income |
9.7 |
9.9 |
8.0 |
|
Net Total Sales |
9.7 |
8.9 |
8.0 |
|
Sales |
9.6 |
8.8 |
7.9 |
|
Rendering of Services |
0.1 |
0.1 |
0.1 |
|
Increase in Stocks |
- |
1.0 |
- |
|
Miscellaneous Operating Income |
0.0 |
0.0 |
0.0 |
|
Auxiliary Income From
Current Management |
0.0 |
0.0 |
0.0 |
|
Charges for Provisions |
- |
0.0 |
- |
|
Operating Losses |
- |
0.0 |
0.1 |
|
Income From Miscellaneous Interests |
0.0 |
0.0 |
0.0 |
|
From Group Companies |
0.0 |
0.0 |
0.0 |
|
Miscellaneous
Interests |
0.0 |
0.0 |
0.0 |
|
Negative Financial Results |
0.1 |
0.1 |
0.1 |
|
Ordinary Activities' Losses |
0.0 |
0.1 |
0.2 |
|
Extraordinary Income |
- |
0.0 |
0.0 |
|
Negative Extraordinary Results |
0.0 |
- |
- |
|
Losses Before Taxes |
0.1 |
0.1 |
0.2 |
|
Financial Year Result (Losses) |
0.0 |
0.0 |
0.1 |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
31-Dec-2011 |
31-Dec-2010 |
31-Dec-2009 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.770327 |
0.745406 |
0.696986 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Software |
0.0 |
0.0 |
0.0 |
|
Total Intangible Fixed Assets |
0.0 |
0.0 |
0.0 |
|
Technical
Installations and Machinery |
0.0 |
0.0 |
0.0 |
|
Other Installations,
Tools, and Furniture |
0.1 |
0.1 |
0.1 |
|
Other Tangible Assets |
0.1 |
0.1 |
0.1 |
|
Total Tangible Fixed Assets |
0.1 |
0.2 |
0.2 |
|
Long-Term Guarantees
and Deposits |
0.1 |
0.1 |
0.1 |
|
Financial Investments |
0.1 |
0.1 |
0.1 |
|
Total Fixed Assets |
0.2 |
0.2 |
0.3 |
|
Raw Materials and
Other Consumables |
0.1 |
0.1 |
0.1 |
|
Goods in Process |
6.0 |
6.9 |
6.2 |
|
Payments on Account |
0.0 |
- |
- |
|
Total Stocks |
6.1 |
7.0 |
6.3 |
|
Trade Debtors |
0.2 |
0.1 |
0.1 |
|
Public Bodies |
0.5 |
0.6 |
0.4 |
|
Total Debtors |
0.7 |
0.7 |
0.5 |
|
Short-Term Guarantees
and Deposits |
0.0 |
0.0 |
0.0 |
|
Total Short-Term Investments |
0.0 |
0.0 |
0.0 |
|
Cash |
0.0 |
0.0 |
0.0 |
|
Prepayments and Accrued Income |
0.0 |
0.0 |
0.0 |
|
Total Current Assets |
6.9 |
7.7 |
6.9 |
|
Total Assets |
7.1 |
7.9 |
7.1 |
|
Miscellaneous Reserves |
0.0 |
0.0 |
0.0 |
|
Total Reserves |
0.0 |
0.0 |
0.0 |
|
Retained Earnings |
0.4 |
0.4 |
0.4 |
|
Prior Year Losses |
-0.2 |
-0.1 |
- |
|
Profit or Loss Brought Forward |
0.2 |
0.2 |
0.4 |
|
Profit or Loss for the Financial Year |
0.0 |
0.0 |
-0.2 |
|
Total Equity |
2.2 |
2.3 |
2.5 |
|
Other Provisions |
0.0 |
0.0 |
0.0 |
|
Total Provisions for Liabilities and Charges |
0.0 |
0.0 |
0.0 |
|
Loans and Other
Liabilities |
- |
0.0 |
0.1 |
|
Total Amounts Owed to Credit Institutions |
- |
0.0 |
0.1 |
|
Total Long Term Liabilities |
- |
0.0 |
0.1 |
|
Loans and Other
Liabilities |
0.5 |
0.4 |
0.7 |
|
Short-Term Liabilities
from Capital Leases |
- |
- |
0.0 |
|
Total Amounts Owed to Credit Institutions |
0.5 |
0.4 |
0.7 |
|
Amounts Owed for
Purchases of Goods or Services |
4.2 |
4.8 |
3.6 |
|
Total Trade Creditors |
4.2 |
4.8 |
3.6 |
|
Public Bodies |
0.1 |
0.1 |
0.1 |
|
Miscellaneous Debts |
0.1 |
0.3 |
0.1 |
|
Wages and Salaries
Payable |
0.0 |
- |
0.0 |
|
Total Other Creditors |
0.2 |
0.3 |
0.1 |
|
Total Short Term Creditors |
4.9 |
5.6 |
4.5 |
|
Total Liabilities and Equity |
7.1 |
7.9 |
7.1 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.34 |
|
|
1 |
Rs.90.78 |
|
Euro |
1 |
Rs.77.81 |
INFORMATION DETAILS
|
Report
Prepared by : |
PRL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.