MIRA INFORM REPORT

 

 

Report Date :

09.07.2013

 

IDENTIFICATION DETAILS

 

Name :

FUTURA CERAMICS PRIVATE LIMITED

 

 

Registered Office :

A-501, Shapath IV, Opposite Karanavati Club, S G Highway, Ahmedabad – 281769, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.09.2003

 

 

Com. Reg. No.:

04-42972

 

 

Capital Investment / Paid-up Capital :

Rs.47.924 Millions

 

 

CIN No.:

[Company Identification No.]

U26933GJ2003PTC042972

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRDF00199D

 

 

PAN No.:

[Permanent Account No.]

AAACF7962D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Ceramics Glaze Mixture [Frits] and Ceramics Rollers.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 582000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Even though the company has reported a better growth in its sales turnover, there appears a drastic fall in the net profitability during 2012.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB+ [Term Loans]

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligation.

Date

May 2013

 

 

Rating Agency Name

ICRA

Rating

A4+ [Short Term Non Fund Based Limits]

Rating Explanation

Minimal degree of safety and higher credit risk.

Date

May 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Gopal

Designation :

Office Executive

Contact No.:

91-79-40062008

Date :

08.07.2013

 

 

LOCATIONS

 

Registered Office :

A-501, Shapath IV, Opposite Karanavati Club, S G Highway, Ahmedabad – 281769, Gujarat, India

Tel. No.:

91-79-30078008/ 91-2694-281769

Fax No.:

91-79-30078008

E-Mail :

futuraceramics@yahoo.co.in

sales@futuraceramics.com

Website :

http://www.futuraceramics.com

 

 

Factory 1 :

Survey No. 851/A, Opposite JTI Oil Field Village and P.O. Radhu, Taluka and District Kheda-387560, Gujarat, India

Tel. No.:

91-2694-291033

Fax No.:

91-2694-281760 / 291034

 

 

Factory 2 :

Plot No. 829, GIDC Jhagadia, Near Fire Station, Jhagadia-393110, Gujarat, India

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Kaliprasad Malleswara Satya Kallakuri

Designation :

Director

Address :

A-52, Samkeet 1, Near Chandan Party Plot Satellite, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

31.08.1972

Qualification :

26.09.2003

Din No.:

00439354

 

 

Name :

Mr. Ravikumar Suryanarayan Rao Chitrapu

Designation :

Director

Address :

31, Akash Neem Co. Op. Society, Opposite Neru Foundation, Bodakdev, Ahmedabad, Gujarat, India

Date of Birth/Age :

06.05.1964

Date of Appointment :

26.09.2003

Din No.:

00439342

 

 

Name :

Mr. Govind Brijmohan Sharma

Designation :

Director

Address :

41, Sangini Bunglows, Opposite Grand Bhagwati, Near Mann Party Plot, Ahmedabad – 380059, Gujarat, India

Date of Birth/Age :

26.09.1958

Date of Appointment :

26.09.2003

Din No.:

00497002

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal

Designation :

Office Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

 

No. of Shares

Ravikumar Suryanarayan Rao Chitrapu

 

629714

Govind Brijmohan Sharma

 

156250

Kaliprasad Malleswara Satya Kallakuri

 

1300000

Kavitha Bala

 

200000

KVS Prasad

 

100000

K Seshamma

 

100000

K Malika

 

100000

Vivek Hebbar

 

100000

Ravikumar Suryanarayan Rao Chitrapu HUF

 

864000

Govind Sharma HUF

 

245000

D. Sheshagiri

 

163450

Kaliprasad Malleswara Satya Kallakuri HUF

 

784000

Columbia Consultants Private Limited

 

50000

 

 

 

TOTAL

 

4792414

 

AS ON 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

1.04

Directors or relatives of directors

 

98.96

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Ceramics Glaze Mixture [Frits] and Ceramics Rollers.

 

 

Exports :

 

Products :

Finished Good

Countries :

Oman

 

 

Imports :

 

Products :

Raw Materials

Countries :

  • China
  • USA
  • Turkey

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit / Depend

 

PRODUCTION STATUS [AS ON 31.03.2011]

 

Particulars

2010-11

Licensed Capacity

N.A.

CGM Installed Capacity (In Metric Tone)

16800

Quantitative particular in respect of finished goods manufactured and sales of Ceramic Glaze Mixture/Frit

Current Year

[In M.T.]

Production

13557.10

Quantitative particular in respect of finished goods manufactured and sale of Ceramic Rollers

Current Year

[In Nos.]

Ceramic Roller Installed Capacity

72000

Production

33199

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of Saurashtra, Mid Corporation Branch, Zodiac Avenue, Opposite Commissioner Bunglow, Law Garden, Ahmedabad – 380009, Gujarat, India

 

  • Central Bank of India, HLCC Area Branch, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

  • State Bank of India, Law Garden Branch, Ellis Bridge, Ahmedabad-380009, Gujarat, India

 

  • State Bank of India Mid Corporate Branch, Zodiac Avenue, Opposite Commissioner's Bungalow, Law Garden, Ahmedabad-380006, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Term Loans From Banks

 

 

State Bank of India T/L 531724469516

29.200

0.000

State Bank of India T/L 66016908516

0.000

16.669

State Bank of India T/L Wind Mill

5.846

7.307

State Bank of India Corporate Loan

6.364

0.000

HDFC Bank Limited

0.241

0.920

ICICI Bank Limited

1.187

0.000

 

 

 

Short Term Borrowings

 

 

Term Loans From Banks

 

 

State Bank of India T/L 531724469516

7.300

0.000

State Bank of India T/L 66016908516

16.669

20.875

State Bank of India T/L Wind Mill

1.462

1.462

State Bank of India Corporate Loan

5.454

0.000

HDFC Bank Limited

0.678

0.634

ICICI Bank Limited

1.266

0.000

Working Capital Loans

 

 

State Bank of India - FUBD

5.633

22.898

State Bank of India - Cash Credit

68.308

53.536

State Bank of India - Inland LC Discounting

0.000

2.330

State Bank of India - Buyers Credit A/C

14.561

1.962

From Others

 

 

Tata Capital Limited

0.000

0.096

TOTAL

164.169

128.689

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil Poddar and Company

Chartered Accountants

Address :

301-305, Vraj Bhumi, Behind Shilp Building, Off C.G. Road, Navrangpura, Ahmedabad-380009, Gujarat, India, India

Tel. No.:

91-79-26402893/ 26431097

Fax No.:

91-79-26462614

PAN No:

ABEFS3044F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5250000

Equity Shares

Rs.10/- each

Rs.52.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4792414

Equity Shares

Rs.10/- each

Rs.47.924 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

47.924

47.424

(b) Reserves & Surplus

 

97.583

86.245

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

145.507

133.669

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

57.338

39.396

(b) Deferred tax liabilities (Net)

 

6.358

7.313

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

63.696

46.709

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

121.331

103.793

(b) Trade payables

 

30.197

37.345

(c) Other current liabilities

 

9.981

10.704

(d) Short-term provisions

 

3.584

8.742

Total Current Liabilities (4)

 

165.093

160.584

 

 

 

 

TOTAL

 

374.296

340.962

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

144.137

149.635

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

43.470

0.598

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

187.607

150.233

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

65.677

69.229

(c) Trade receivables

 

95.057

96.817

(d) Cash and cash equivalents

 

6.820

3.363

(e) Short-term loans and advances

 

6.530

5.655

(f) Other current assets

 

12.605

15.665

Total Current Assets

 

186.689

190.729

 

 

 

 

TOTAL

 

374.296

340.962

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

47.424

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

75.024

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

122.448

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

120.451

2] Unsecured Loans

 

 

14.500

TOTAL BORROWING

 

 

134.951

DEFERRED TAX LIABILITIES

 

 

6.466

 

 

 

 

TOTAL

 

 

263.865

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

149.570

Capital work-in-progress

 

 

7.868

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

43.402

 

Sundry Debtors

 

 

97.922

 

Cash & Bank Balances

 

 

1.673

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

24.752

Total Current Assets

 

 

167.749

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

42.932

 

Other Current Liabilities & Provisions

 

 

19.873

Total Current Liabilities

 

 

62.805

Net Current Assets

 

 

104.944

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

1.483

 

 

 

 

TOTAL

 

 

263.865

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

485.607

397.187

432.001

 

 

Other Income

0.659

0.972

1.611

 

 

TOTAL                                     (A)

486.266

398.159

433.612

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

290.849

238.150

 

 

Purchase of Stock in Trade

7.950

1.298

 

 

 

Manufacturing Expenses

90.607

70.497

359.133

 

 

Employee Benefits Expenses

13.297

10.899

 

 

 

Other Expenses

41.021

34.382

 

 

 

Changes in Inventories of Finished Goods/WIP

(4.626)

(8.172)

 

 

 

TOTAL                                     (B)

439.098

347.054

359.133

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

47.168

51.105

74.479

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

17.925

13.031

12.199

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

29.243

38.074

62.280

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.290

21.057

19.905

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

8.953

17.017

42.375

 

 

 

 

 

Less

TAX                                                                  (H)

2.767

5.607

14.403

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

6.186

11.410

27.972

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

72.424

45.031

 

 

 

 

 

Less

SHORT PROVISION OF EARLIER YEAR TAXES

NA

0.189

0.579

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

83.645

72.424

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.29

2.41

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.27

2.87

6.45

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.84

4.28

9.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.71

5.00

13.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06

0.13

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.23

1.07

1.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.19

2.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2012

[Rs. in millions]

31.03.2011

[Rs. in millions]

31.03.2010

[Rs. in millions]

Sundry Creditors

 

 

 

- Trade Payable

30.197

37.345

34.081

Other Payable

 

 

 

- Creditors For Capital Goods

6.653

6.184

2.780

- Creditors For Expenses

0.000

0.831

6.071

TOTAL

36.850

44.360

42.932

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered Office of the company has been shifted from Survey No.851/A, Opposite JTI Oil Field, Kheda-Dholka Road, Village and P. O. Radhu, Taluka and District Kheda-387560, Gujarat, India, to the present address w.e.f. 17.11.2006.

 

 

OPERATIONS:

 

During the year, the company has earned the total income of Rs.486.267 Millions against the total income of last year of Rs.398.159 Millions and the company has earned net profit of Rs.6.186 Millions against Rs.11.410 Millions.

 

 

Unsecured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and Advances From Other Parties

 

 

Inter Corporate Borrowings

14.500

14.500

TOTAL

14.500

14.500

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

10061086

Corporate identity number of the company

U26933GJ2003PTC042972

Name of the company

FUTURA CERAMICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-501, Shapath IV, Opposite Karanavati Club, S G Highway, Ahmedabad – 281769, Gujarat, India

Type of charge

Book Debts

Movable Property [not being pledge]

Floating Charge

Particular of charge holder

State Bank of India Mid Corporate Branch, Zodiac Avenue, Opposite Commissioner's Bungalow, Law Garden, Ahmedabad-380006, Gujarat, India

Email: sbi.60438@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental agreement of hypothecation of goods and assets

Date of instrument Creating the charge

17.10.2012

Amount secured by the charge

Rs.230.900 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As prescribed by the bank from time to time

 

Terms of Repayment

Working capital : repayable on demand

 

Term loan new : repayable in 66 months including moratorium period of 6 months i.e. 60 installments of Rs.0.608 Million 

 

Corporate loan  : repayable in 36 months including moratorium period of 3 months i.e. 33 installments of Rs.0.455 Million each

 

Margin

Raw Material /SIP/ FG : 25%

Receivables [cover 90 days] : 50%

EPC/PCFC : 10%

Bank Guarantee :  15%

Letter of Credit : 15%

 

Extent and Operation of the charge

Exclusive charge created in favour of bank

Short particulars of the property charged

Hypothecation of charge over all current assets including raw material, stock in process, finished goods, receivables , stores and spares of the company

Date of latest modification prior to the present modification

18.04.2011

Particulars of the present modification 

Original charge modified from time to time now secures enhanced aggregate credit facilities amounting to Rs. 230.900 Millions.

 

FIXED ASSETS:

 

  • Land – Freehold
  • Building
  • Plant and Machinery
  • Gas Generators
  • Electric Installation
  • Office Equipment
  • Furniture and Fixture
  • Vehicles
  • Computers
  • Laboratory Equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.05

UK Pound

1

Rs.90.89

Euro

1

Rs.78.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.