MIRA INFORM REPORT

 

 

Report Date :

09.07.2013

 

IDENTIFICATION DETAILS

 

Name :

USV LIMITED

 

 

Formerly Known As :

U.S. VITAMIN AND PHARMACEUTICAL CORPORATION (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Arvind Vithal Gandhi Chowk, BSD Marg, Govandi, Mumbai - 400088, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 [Profit and Loss A/c]

 

 

Date of Incorporation :

25.08.1961

 

 

Com. Reg. No.:

11-012098

 

 

Capital Investment / Paid-up Capital :

Rs. 999.670 Millions

 

 

CIN No.:

[Company Identification No.]

U24239MH1961PLC012098

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU00007A

 

 

PAN No.:

[Permanent Account No.]

AAACU1366N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of Active Pharmaceutical Ingredient (API), Finished Dosages and Generics.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (67)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 40000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a closely held public limited company engaged in manufacturing and marketing of pharmaceuticals in the form of tablets, capsules, liquid, creams, etc. Financial position of the company appears to be sound.  

 

Directors are reported to be experienced and respectable businessmen. Trade relations are reported as fair. Business is active. The company is progressing well. Payments are reported to be regular and as per commitments.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA + [Long Term]

Rating Explanation

High degree of safety and very low credit risk.

Date

17.07.2012

 

Rating Agency Name

CRISIL

Rating

A1 + [Short Term]

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

17.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Mr. Tushar Gedam

Designation :

Accounts Department

Contact No.:

91-22-25564048

 

 

LOCATIONS

 

Registered / Corporate Office :

Arvind Vithal Gandhi Chowk, BSD Marg, Govandi, Mumbai - 400088, Maharashtra, India

Tel. No.:

91-22-25564048/ 4049/ 4050/ 4051/ 2225/ 25559915/ 25581118/ 67861111

Fax No.:

91-22-25515608/ 25584025

E-Mail :

albert.matherus@usv.co.in

sudhir.thatte@usv.co.in

hrd@usv.co.in

info@usv.co.in

info@usvlimitedindia.com

hrd@usv.co.in

custompeptides@usv.co.in

bizdev@usv.co.in

Website :

http://www.usvindia.com

Location :

Owned

 

 

Factory 1 :

MIDC, Lote Industrial Area, Khed, Ratnagiri, OIDC, Dabhel, Daman, HPSIDC, Baddi, Himachal Pradesh, India

 

 

Factory 2 :

Plot No. B-1 / 8, M.I.D.C. Lote Industrial Area, Taluka Khed, Ratnagiri, Maharashtra, India

Tel. No.:

91-2356-272242

Fax No.:

91-2356-272402

 

 

Factory 3:

OIDC, Dabhel, Daman, Daman and Diu, India

 

 

Factory 4:

Hilltop Industrial, Area, Jhar Majri, Baddi, Himachal Pradesh, India

 

 

DIRECTORS

 

AS ON 27.09.2012

 

Name :

Mrs. Leena Gandhi Tewari

Designation :

Chairperson

Address :

41, Ritu Apartments, 208, B.J. Road, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

09.03.1957

Qualification :

MBA, Boston University, USA B. Com.

Date of Appointment :

20.01.1986

DIN No.:

00001748

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239MH1961PLC012098

USV LIMITED

Director

20/01/1986

20/01/1986

-

Active

NO

2

U24239MH1989PTC054414

VIPAL HEALTH CARE PRIVATE LIMITED

Director

28/11/1989

28/11/1989

-

Active

NO

3

U24239MH1989PTC054400

TREVA HEALTH CARE PRIVATE LIMITED

Director

28/11/1989

28/11/1989

-

Active

NO

4

U24239MH1995PTC092234

USV RELIABLE HOMES PRIVATE LIMITED

Director

28/08/1995

28/08/1995

-

Active

NO

5

U30007MH1989PLC050842

SKYTEL NETWORKS LIMITED

Director

15/06/1998

15/06/1998

15/03/2007

Active

NO

6

U24239MH1960PTC011862

NEO-PHARMA INDUSTRIES PRIVATE LIMITED

Director

10/07/1998

10/07/1998

-

Active

NO

7

U72900MH2008PTC179070

V-KIDD COMPUTER GRAPHICS PRIVATE LIMITED

Director

19/02/2008

19/02/2008

-

Active

NO

8

U24232MH2010PLC205370

USV LABS LIMITED

Director

08/07/2010

08/07/2010

-

Active

NO

9

AAA-3050

TENDER MANAGEMENT CONSULTANTS LLP

Designated Partner

09/12/2010

09/12/2010

-

Active

NO

 

 

Name :

Mr. Prashant Kumar Tewari

Designation :

Managing director

Address :

41, Ritu Apartments, 208, B J Road, Bandra ( West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

09.04.1958

Qualification :

MS, B. Tech IIT- Kanpur

Date of Appointment :

01.05.2008

DIN No.:

00001745

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24239MH1961PLC012098

USV LIMITED

Managing director

01/05/2008

20/01/1986

-

Active

NO

2

U24239MH1989PTC054400

TREVA HEALTH CARE PRIVATE LIMITED

Director

28/11/1989

28/11/1989

-

Active

NO

3

U24239MH1989PTC054414

VIPAL HEALTH CARE PRIVATE LIMITED

Director

28/11/1989

28/11/1989

-

Active

NO

4

U24239MH1995PTC092234

USV RELIABLE HOMES PRIVATE LIMITED

Director

28/08/1995

28/08/1995

-

Active

NO

5

U30007MH1989PLC050842

SKYTEL NETWORKS LIMITED

Director

15/06/1998

15/06/1998

31/08/2007

Active

NO

6

U24239MH1960PTC011862

NEO-PHARMA INDUSTRIES PRIVATE LIMITED

Director

10/07/1998

10/07/1998

-

Active

NO

7

U72200MH1999PTC119417

ARISTOS SOFTWARE PRIVATE LIMITED

Director

15/04/1999

15/04/1999

-

Dormant

NO

8

U17120MH1965PLC015806

HINDUSTAN POLYAMIDES AND FIBRES LIMITED

Director

25/03/2002

25/03/2002

03/02/2009

Active

NO

9

U72900MH2008PTC179070

V-KIDD COMPUTER GRAPHICS PRIVATE LIMITED

Director

19/02/2008

19/02/2008

-

Active

NO

10

U24232MH2010PLC205370

USV LABS LIMITED

Director

08/07/2010

08/07/2010

-

Active

NO

 

 

Name :

Debabrata Sujit Gupta

Designation :

Whole-time director

Address :

B-804, Etrnai, Hiranandani Gardens, Powai, Mumbai - 400076, Maharashtra, India

Date of Birth/Age :

19.02.1963

Qualification :

B. Tech.(Chemistry)-IIT Kharagpur

Date of Appointment :

19.09.2008

DIN No.:

01500784

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24239MH1961PLC012098

USV LIMITED

Whole-time director

19/09/2008

19/09/2005

Active

NO

2

U24232MH2010PLC205370

USV LABS LIMITED

Director

08/07/2010

08/07/2010

Active

NO

 

 

Name :

Mr. Deepak Keshav Ghaisas

Designation :

Director

Address :

B 61/62, Swapnashilp Apartments, Mahant Road, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

19.11.1957

Qualification :

CA, CS and ICWA

Date of Appointment :

23.08.2003

DIN No.:

00001811

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72900MH2001PTC131264

ORACLE (OFSS) ASP PRIVATE LIMITED

Director

16/03/2001

16/03/2001

12/09/2008

Active

NO

2

U72309PN2000PTC015028

SARVATRA TECHNOLOGIES PRIVATE LIMITED

Director

28/12/2012

31/05/2001

-

Active

NO

3

U24239MH1961PLC012098

USV LIMITED

Director

23/08/2003

23/08/2003

-

Active

NO

4

L51900MH1997PLC108798

SHOPPERS STOP LIMITED

Director

24/07/2004

24/07/2004

-

Active

NO

5

U72900MH2005PLC151334

ORACLE (OFSS) PROCESSING SERVICES LIMITED

Director

16/02/2005

16/02/2005

08/08/2008

Active

NO

6

U72900DL2002PLC180572

ORACLE (OFSS) BPO SERVICES LIMITED

Director

30/05/2005

30/05/2005

08/08/2008

Active

NO

7

U74999MH1924NPL001128

BOMBAY CHAMBER OF COMMERCE AND INDUSTRY

Director

31/05/2006

31/05/2006

13/06/2008

Active

NO

8

L72200MH1989PLC053666

ORACLE FINANCIAL SERVICES SOFTWARE LIMITED

Whole-time director

24/08/2007

01/05/2007

08/08/2008

Active

NO

9

L24223MH1946PLC005434

KOKUYO CAMLIN LIMITED

Director

26/06/2009

28/07/2008

19/10/2011

Active

NO

10

U93090MH2008PTC186828

GENCOVAL STRATEGIC SERVICES PRIVATE LIMITED

Director

17/09/2008

17/09/2008

-

Active

NO

11

U85100MH2009PTC189779

GCV LIFE PRIVATE LIMITED

Director

21/01/2009

21/01/2009

-

Active

NO

12

U93090MH2009PTC193622

STEMADE BIOTECH PRIVATE LIMITED

Director

29/06/2009

29/06/2009

-

Active

NO

13

U45200MH2009PTC193674

DCUBE VENTURES & DEVELOPERS PRIVATE LIMITED

Director

30/06/2009

30/06/2009

14/04/2012

Active

NO

14

U93000MH2009NPL196282

CHITPAVAN FOUNDATION

Director

06/10/2009

06/10/2009

-

Active

NO

15

U74990MH2009PTC197233

HARIOM INFRAFACILITIES SERVICES PRIVATE LIMITED

Director

23/11/2009

23/11/2009

-

Active

NO

16

U74140MH2010PTC201348

HEALTHBRIDGE ADVISORS PRIVATE LIMITED

Director

26/03/2010

26/03/2010

-

Active

NO

17

U74900PN2008PTC132818

NV CONSULTING PRIVATE LIMITED

Additional director

22/06/2010

22/06/2010

13/03/2013

Active

NO

18

U85110MH2010PTC205448

UNICITY HEALTH PRIVATE LIMITED

Director

13/07/2010

13/07/2010

10/08/2010

Active

NO

19

U52510MH2004PLC146577

HYPERCITY RETAIL (INDIA) LIMITED

Director

23/09/2010

04/08/2010

-

Active

NO

20

U85100MH2011PTC219265

HEALTHY SLEEP SOLUTIONS INDIA PRIVATE LIMITED

Director

29/06/2011

29/06/2011

-

Active

NO

21

U92120MH2006PLC164692

COGENCIS INFORMATION SERVICES LIMITED

Director

12/03/2013

12/03/2013

-

Active

NO

 

 

Name :

Debabrata Bhadury

Designation :

Director

Address :

9-A, Belvedere Court, Sane Guruji Marg, Mahalaxmi, Mumbai - 400011, Maharashtra, India

Date of Birth/Age :

20.11.1941

Qualification :

MA (Economics)

Date of Appointment :

01.05.2001

DIN No.:

00001754

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24239MH1961PLC012098

USV LIMITED

Director

01/05/2001

01/05/2001

Active

NO

2

U65991MH2001PTC131170

DEUTSCHE TRUSTEE SERVICES (INDIA) PRIVATE LIMITED

Director

24/07/2002

24/07/2002

Active

NO

 

 

Name :

Murugappan Muthiah Venkatachalam

Designation :

Director

Address :

20/1, Valliammai Achi Road, Kottupuram, Chennai - 600085, Tamilnadu, India

Date of Birth/Age :

24.11.1958

Qualification :

MBA, Washington University, USA

Date of Appointment :

31.07.2006

DIN No.:

00152619

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65993TN1980PTC008423

M M MUTHIAH SONS PRIVATE LIMITED

Director

20/09/1980

20/09/1980

-

Active

NO

2

U73100TN1983NPL010490

M.M.MUTHIAH RESEARCH FOUNDATION

Director

29/11/1983

29/11/1983

-

Active

NO

3

U01116TN1942PTC003659

AMBADI INVESTMENTS PRIVATE LIMITED

Director

25/09/1992

25/09/1992

-

Active

NO

4

U29309TN1993PLC025896

POLUTECH LIMITED

Director

29/09/1993

29/09/1993

-

Active

NO

5

U65991TN1989PLC017825

CHOLAMANDALAM FACTORING LIMITED

Director

31/03/1995

31/03/1995

-

Amalgamated

NO

6

U25209TN1995PLC033299

COROMANDEL BATHWARE LIMITED

Director

19/10/1995

19/10/1995

14/03/2008

Strike off

NO

7

U67190TN2000PLC045617

CHOLAMANDALAM DISTRIBUTION SERVICES LIMITED

Director

23/08/2000

23/08/2000

24/04/2008

Active

NO

8

U65993TN1994PLC028674

CHOLAMANDALAM SECURITIES LIMITED

Director

13/11/2000

13/11/2000

28/02/2009

Active

NO

9

L72300TN1997PLC037550

RAMCO SYSTEMS LIMITED

Director

05/04/2001

05/04/2001

-

Active

NO

10

U30007TN2000PTC045768

LASER WORDS PRIVATE LIMITED

Director

27/01/2007

25/01/2002

04/11/2011

Active

NO

11

U85320TN1999NPL041989

YOUNG PRESIDENTS ORGANISATION (CHENNAI CHAPTER)

Director

20/09/2003

20/09/2003

14/08/2010

Active

NO

12

U01119TN1977PLC070246

MURUGAPPA HOLDINGS LIMITED

Director

19/11/2003

19/11/2003

09/02/2012

Active

NO

13

U65991TN1941PLC001437

AMBADI ENTERPRISES LIMITED

Director

05/02/2004

05/02/2004

-

Active

NO

14

U29142TN1990PLC020023

PARRY ENTERPRISES INDIA LIMITED

Director

14/07/2004

14/07/2004

19/10/2012

Active

NO

15

L24211TN1975PLC006989

E.I.D PARRY (INDIA) LIMITED

Director

28/04/2005

28/04/2005

29/10/2007

Active

NO

16

U24239MH1961PLC012098

USV LIMITED

Director

31/07/2006

19/09/2005

-

Active

NO

17

U17229TN2006PTC061400

PARRY MURRAY AND COMPANY FURNISHINGS AND FLOOR COVERINGS (INDIA) PRIVATE LIMITED

Director

30/10/2006

30/10/2006

-

Amalgamated

NO

18

L24120AP1961PLC000892

COROMANDEL INTERNATIONAL LIMITED

Director

24/07/2007

23/01/2007

-

Active

NO

19

U65990TN2008PTC066257

NEW AMBADI ESTATES PRIVATE LIMITED

Director

31/01/2008

31/01/2008

-

Active

NO

20

L74910TN1947PLC000343

COROMANDEL ENGINEERING COMPANY LIMITED

Managing director

26/04/2012

31/07/2009

-

Active

NO

21

U91990TZ1889GAP000136

OOTACAMUND CLUB

Director

22/11/2010

22/11/2010

-

Active

NO

22

U01132TN2011PLC079800

PARRY AGRO INDUSTRIES LIMITED

Director

18/05/2011

23/03/2011

-

Active

NO

23

L24110GJ1991PLC020753

SABERO ORGANICS GUJARAT LIMITED

Director

13/07/2012

19/12/2011

-

Active

NO

24

U55101TN2005PTC055586

ALAMPARA HOTELS AND RESORTS PRIVATE LIMITED

Director

26/09/2012

16/08/2012

-

Active

NO

 

 

Name :

Mr. Vilas Gandhi Tewari

Designation :

Director

Address :

5416, Fair Ave Apartment, 1321, N Hollywood, CA USA 91601

Date of Birth/Age :

24.03.1984

Date of Appointment :

27.09.2012

DIN No.:

05354249

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24239MH1961PLC012098

USV LIMITED

Director

27/09/2012

14/08/2012

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Tanmay Anand Joshi

Designation :

Secretary

Address :

1/23, Radha Krishna Nivas, Dr. B.A. Road, Dadar (East), Mumbai-400014, Maharashtra, India

Date of Birth/Age :

20.01.1983

Date of Appointment :

05.06.2009

PAN No.:

AGWPJ8684G

 

 

Name :

Mr. Tushar Gedam

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2012

 

Names of Shareholders

No. of Shares

Leena Gandhi Tewari

91287618

Aneesha Gandhi Tewari

11106

Treva Health Care Private Limited, India

5553

Vipal Health Care Private Limited, India

5553

USV Reliable Homes Private Limited, India

7404

Leena Gandhi Tewari Jointly with Prashant Tewari

5395665

Prashant Tewari Jointly with Leena Gandhi Tewari

3041193

Prashant Tewari

201759

Neo-Pharma Industries Private Limited, India

11106

 

 

Total

99966957

 

 

AS ON 27.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of Active Pharmaceutical Ingredient (API), Finished Dosages and Generics.

 

 

Products :

ITC Code

Product Descriptions

21069099

Visyneral

21069091

Diataal

29331990

Irbesartan

29350090

Glimepiride

29420090

Metformin

30049099

Glycomet

30049099

Ecosprin

30045090

Bottles

30049099

Metformin

 

 

Exports :

 

Products :

Finished Goods

Countries :

Ø  US

Ø  Europe

Ø  Kenya

Ø  Singapore

Ø  Sri Lanka

Ø  Uganda

Ø  Vietnam

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users and Medical Institutes

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

Ø  Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

Ø  State Bank of India, Mid Corporate Loan, Administrative Unit, Shree Hari Building, RTO Lane, Four Bunglows, Andheri (West), Mumbai-400053, Maharashtra, India [Tel No.: 91-22-26332133]

Ø  Standard Chartered Grindlays Bank Limited, Dr. D. N. Road, Mumbai-400001, Maharashtra, India

Ø  The Saraswat Co-operative Bank Limited, Mumbai, Maharashtra, India

Ø  Canara Bank

Ø  Vietcom Bank

Ø  JSC Bank

Ø  Swed Bank

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Rupee Term Loans Others Secured

N.A.

7.825

Total

N.A.

7.825

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679100

Income-tax PAN of auditor or auditor's firm :

AACFD4815A

 

 

Internal Auditor :

 

Name :

A P R Associates

Chartered Accountants

 

 

Cost Auditor :

 

Name :

Sevekari, Khare and Associates

Cost Accountants

 

 

Associates [31.03.2011] :

Ø  Treva Health Care Private Limited

Ø  Vipal Health Care Private Limited

Ø  Tender Remedies

Ø  Business Link Automation (India) Limited

Ø  Vital Pharmacal Private Limited

Ø  Neo Pharma Industries Private Limited

Ø  Chronomed Health Care Private Limited

Ø  USV Reliable Homes Private Limited

 

 

Subsidiaries [31.03.2011]:

Ø  USV North America Inc

Ø  Indicus Pharma LLC

Ø  USV Europe Limited

Ø  USV Labs Limited [U24232MH2010PLC20537]

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

125,000,000

Equity Shares

Rs. 10/- each

Rs. 1250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

99,966,957

Equity Shares

Rs. 10/- each

Rs. 999.670 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

999.670

999.670

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9070.135

8086.350

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

10069.805

9086.020

LOAN FUNDS

 

 

 

1] Secured Loans

 

7.825

7.825

2] Unsecured Loans

 

25.989

32.127

TOTAL BORROWING

 

33.814

39.952

DEFERRED TAX LIABILITIES

 

177.428

228.141

 

 

 

 

TOTAL

 

10281.047

9354.113

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

3607.984

3478.177

Capital work-in-progress

 

291.117

123.773

 

 

 

 

INVESTMENT

 

4864.610

4913.096

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
1316.962
1144.009

 

Sundry Debtors

 
1528.678
1125.101

 

Cash & Bank Balances

 
1008.720
754.402

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
2265.269
1571.570

Total Current Assets

 
6119.629
4595.082

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 

1693.345

1255.366

 

Current Liabilities

 
88.894
58.808

 

Provisions

 
2820.054
2441.841

Total Current Liabilities

 
4602.293
3756.015

Net Current Assets

 
1517.336
839.067

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

10281.047

9354.113

 

Note: Balance Sheet for the year 2012 is not available only Profit and Loss Account is available.

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

14470.371

11561.982

10149.493

 

 

Other Income

642.243

471.958

488.665

 

 

TOTAL                                     (A)

15112.614

12033.940

10638.158

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

3190.497

2534.104

 

 

Purchases of stock-in-trade

1991.741

1505.726

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(72.008)

(144.486)

 

 

 

Employee benefit expense

1281.896

937.310

 

 

 

Other expenses

4702.317

3879.488

 

 

 

TOTAL                                     (B)

11094.443

8712.142

7588.169

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

4018.171

3321.798

3049.989

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.850

3.785

1.538

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4016.321

3318.013

3048.451

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

639.565

646.334

386.722

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

3376.756

2671.679

2661.729

 

 

 

 

 

Less

TAX                                                                  (H)

552.107

124.022

453.462

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

2824.649

2547.657

2208.267

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of goods exported

3374.620

2748.360

2833.690

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1028.828

530.356

639.190

 

 

Components and Spares Parts

148.678

130.708

11.110

 

 

Capital Goods

89.443

215.170

--

 

 

Traded Goods

--

--

56.900

 

 

Plant and Machinery

--

--

100.710

 

 

Laboratory Equipment

--

--

87.790

 

 

Laboratory Chemicals and Consumables

--

--

36.270

 

 

Others

--

--

2.980

 

TOTAL IMPORTS

1266.949

876.234

934.950

 

 

 

 

 

 

Earnings Per Share (Rs.)

28.26

25.48

22.09

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

23.34

21.17

20.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.69

23.11

26.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

27.46

32.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.27

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

NA

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.33

1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CHARGES

 

 ENTITY

 PERSON

COMPETENT AUTHORITY

 REGULATORY CHARGES

 REGULATORY ACTION(S) / DATE OF ORDER

 FURTHER DEVELOPMENTS

USV Limited

 

CBEC 

Defaulted in payment of customs/ excise duties

Notice issued under Section 142 of Customs Act, 1962

17-July-2009

 

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Deferred Sales Tax Loan Unsecured

N.A.

25.989

Total

N.A.

25.989

 

 

CORPORATE INFORMATION

 

USV Limited (the Company) is a public company domiciled in India and incorporated under the provision of the Companies Act, 1956. Its shares are not listed on any stock exchange in India. The company is engaged in the manufacturing and selling of Active Pharmaceutical Ingredient (API), finished dosages and generics. The Company is admired in India for leadership in diabetes and cardio-vascular space, as well as strong brands in other segments.

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2011

31.03.2010

 

(Rs. in Millions)

Guarantees given by the Bank on behalf of the Company

40.250

52.61

Letters of credit issued by bank on behalf of the Company

160.770

15.690

Demands of Income Tax, Sales Tax and Excise

(Authorities pertaining to further disputes by respective authorities against initial appeal orders. The Company is of the view that the matters will be decided in its favour and does not expect any liability on these disputes)

86.28

99.44

Claims against the Company not acknowledged as debts

1)     DPCO / DPEA / NPPA Claims pertaining to recovery of excess price / equalization.

2)     Legal / Labour Claims pertaining to compensation pursuant to termination of service.

 

 

246.670

 

3.230

 

 

241.180

 

2.240


FIXED ASSETS:

 

Ø  Land – Freehold

Ø  Land – Leasehold

Ø  Factory Building

Ø  Residential Buildings

Ø  Office Premises

Ø  Plant and Machinery

Ø  Office Equipments

Ø  Furniture and Fixtures

Ø  Vehicles

Ø  Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.05

UK Pound

1

Rs. 90.89

Euro

1

Rs. 78.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

7

--CREDIT LINES

1~10

8

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

67

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.