|
Report Date : |
09.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
PATANJALI AYURVED LIMITED [w.e.f.25.06.2007] |
|
|
|
|
Formerly Known
As : |
PATANJALI AYURVED PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
D-26, Pushpanjali, Bijwasan Enclave, New Delhi - 110061 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
13.01.2006 |
|
|
|
|
Com. Reg. No.: |
55-144789 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 411.208
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24237DL2006PLC144789 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAECP4424C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and Trading of Ayurvedic Products. |
|
|
|
|
No. of Employees
: |
Not Available [We tried to
confirm the number of employees but no one is ready to part any information
from the company management] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6440000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having fair track record. Even though the company has reported better growth in its sales turnover,
there appears a dip in the net profitability during 2012. Financial position
seems to be good. Trade relations are fair. Business is active. Payment terms are
reported as regular. The company can be considered good for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
SME 3 |
|
Rating Explanation |
Above average credit quality and low credit
risk. |
|
Date |
December 27, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
D-26, Pushpanjali, Bijwasan Enclave, New Delhi – 110061, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
D-38 Maharshi Dayanand Gram, Industrial Area Near Bahadarbad, Delhi-Haridwar
National Highway, Haridwar – 249401, Uttarakhand, India |
|
Tel. No.: |
91-1334-321509 |
|
|
|
|
Factory 2 : |
D-38,
Haridwar, Old Industrial Area, Haridwar – 249401, Uttarakhand, India |
|
|
|
|
Factory 3 : |
Unit 3, Village-Padartha, Industrial Area, Laksar Road, Haridwar –
249401, Uttarakhand, India |
|
|
|
|
Factory 4 : |
Located at: Roorkee,
Uttarakhand, India |
DIRECTORS
AS ON 29.09.2012
|
Name : |
Acharya Balkrishna |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kripalu Bagh, Kankhal, Haridwar – 249408, Uttarakhand, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.07.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AKJPB0992K |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01778007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mukta Nand |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Kripalu Bagh, Kankhal, Haridwar – 249408, Uttarakhand, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.07.1956 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
13.01.2006 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01778508 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ajai Kumar Arya |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
F-50, Near Jain Mandir, Mohan Nagar, Hindon City, Karauli - 302003,
Rajasthan, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.07.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.04.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02013411 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Shashi Chandra Jha |
|
Designation : |
Secretary |
|
Address : |
141, D.J. Street, Bhadrakali, Hoogly – 712232, West Bengal, India |
|
Date of Birth/Age : |
23.01.1964 |
|
Date of Appointment : |
04.04.2012 |
|
PAN No.: |
ADOPJ3982B |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Acharya Balkrishna |
|
38422500 |
|
Mukta Nand |
|
1000 |
|
Krishan Kumar Pitti |
|
100000 |
|
Rajat Prakash |
|
50000 |
|
Sarwan Poddar |
|
1246154 |
|
Govind Agarwal |
|
50000 |
|
Sunita Poddar |
|
1246154 |
|
Ram Bharat |
|
5000 |
|
|
|
|
|
Total |
|
41120808 |
AS ON 29.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
6.06 |
|
Directors
or relatives of directors |
|
93.44 |
|
Other
top fifty shareholders |
|
0.50 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Trading of Ayurvedic Products. |
GENERAL INFORMATION
|
No. of Employees : |
Not Available [We tried to confirm
the number of employees but no one is ready to part any information from the
company management] |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
Punjab National Bank, Ahmedpur Branch, Ranipur More, Haridwar - 249401, Uttarakhand, India |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Anil Ashok and Associates Chartered Accountants |
|
Address : |
Arya Nagar Chowk, Jwlapur, Haridwar – 249407, Uttarakhand, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AADFA5288M |
|
|
|
|
Associate : |
Jharkhand Mega
Food Park Private Limited [U15132MH2009PTC189602] |
|
|
|
|
Joint Venture : |
Arogya
Herbs (India) Private Limited Kankhal Ayurved Private Limited Patanjali Bio Research Institute Private Limited Patanjali
Food and Herbal Park Private Limited Rohini
Infracon Private
Limited |
|
|
|
|
Enterprises which are owned, or have significant influence of or are partners with Key management personnel and
their relatives : |
Patanjali Food
and Herbal Park Private Limited [U15122UR2009PTC032768] Chaitanya
Ayurveda Limited [U24233UP2006PLC032324] Gangotri
Ayurveda Limited [U24233UP2006PLC032322] Divya Yog Mandir
Trust (D.Y.M.T.) Patanjali
Yogpeeth Trust |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
41,120,808 |
Equity Shares |
Rs. 10/- each |
Rs. 411.208
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
|
411.208 |
411.208 |
|
(b) Reserves & Surplus |
|
1199.432 |
736.084 |
|
(c) Money received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
|
0.001 |
13.001 |
|
Total
Shareholders’ Funds (1) + (2) |
|
1610.641 |
1160.293 |
|
|
|
|
|
|
(3) Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
997.557 |
1322.727 |
|
(b) Deferred tax liabilities (Net) |
|
104.059 |
104.871 |
|
(c)
Other long term liabilities |
|
210.615 |
23.608 |
|
(d)
long-term provisions |
|
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
|
1312.231 |
1451.206 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
857.849 |
998.358 |
|
(b)
Trade payables |
|
835.870 |
782.134 |
|
(c)
Other current liabilities |
|
614.588 |
588.087 |
|
(d)
Short-term provisions |
|
143.954 |
176.546 |
|
Total
Current Liabilities (4) |
|
2452.261 |
2545.125 |
|
|
|
|
|
|
TOTAL |
|
5375.133 |
5156.624 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
2559.392 |
2643.286 |
|
(ii)
Intangible Assets |
|
1.692 |
1.693 |
|
(iii)
Capital work-in-progress |
|
1.573 |
0.711 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
227.307 |
166.858 |
|
(c) Deferred tax assets
(net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan
and Advances |
|
0.000 |
0.000 |
|
(e)
Other Non-current assets |
|
0.000 |
0.000 |
|
Total
Non-Current Assets |
|
2789.964 |
2812.548 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
1317.812 |
1035.155 |
|
(c)
Trade receivables |
|
690.859 |
623.790 |
|
(d)
Cash and cash equivalents |
|
50.863 |
261.130 |
|
(e)
Short-term loans and advances |
|
524.288 |
422.898 |
|
(f)
Other current assets |
|
1.347 |
1.103 |
|
Total
Current Assets |
|
2585.169 |
2344.076 |
|
|
|
|
|
|
TOTAL |
|
5375.133 |
5156.624 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
346.923 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
330.006 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
676.929 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
1604.086 |
|
|
2] Unsecured Loans |
|
|
0.121 |
|
|
TOTAL BORROWING |
|
|
1604.207 |
|
|
DEFERRED TAX LIABILITIES |
|
|
83.790 |
|
|
OTHER LIABILITIES |
|
|
1.774 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2366.700 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
2172.661 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
110.318 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
264.235 |
|
|
Sundry Debtors |
|
|
545.325 |
|
|
Cash & Bank Balances |
|
|
202.186 |
|
|
Other Current Assets |
|
|
0.142 |
|
|
Loans & Advances |
|
|
286.409 |
|
Total
Current Assets |
|
|
1298.297 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
770.501 |
|
|
Other Current Liabilities |
|
|
361.147 |
|
|
Provisions |
|
|
83.091 |
|
Total
Current Liabilities |
|
|
1214.739 |
|
|
Net Current Assets |
|
|
83.558 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.163 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
2366.700 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
4512.201 |
3177.639 |
1626.782 |
|
|
|
Other Income |
26.980 |
10.756 |
3.805 |
|
|
|
TOTAL (A) |
4539.181 |
3188.395 |
1630.587 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
1465.237 |
1100.554 |
|
|
|
|
Purchases of stock-in-trade |
421.428 |
351.096 |
|
|
|
|
Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
(159.367) |
(453.166) |
|
|
|
|
Employee benefit
expense |
251.440 |
151.809 |
|
|
|
|
Other expenses |
1158.216 |
604.013 |
|
|
|
|
TOTAL (B) |
3136.954 |
1754.306 |
1047.240 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
1402.227 |
1434.089 |
583.347 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
361.679 |
248.694 |
45.041 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1040.548 |
1185.395 |
538.306 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
338.474 |
303.996 |
50.046 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
702.074 |
881.399 |
488.260 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
143.142 |
379.775 |
155.888 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
558.932 |
683.771 |
332.372 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
37.127 |
10.816 |
0.000 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
13.59 |
19.70 |
9.58 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
12.31
|
21.45 |
20.38 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
15.56
|
27.74 |
30.01 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.64
|
17.67 |
14.07 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.44
|
0.76 |
0.72 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
1.15
|
2.00 |
2.37 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.05
|
0.92 |
1.07 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
UNSECURED LOANS
|
Unsecured Loans |
31.03.2012 |
31.03.2011 |
|
|
(Rs. In Millions) |
|
|
LONG-TERM BORROWINGS |
|
|
|
Term loans from others |
0.000 |
0.121 |
|
Total |
0.000 |
0.121 |
Note:
The registered office of the company has been shifted from Plot No. 209,
Bhalswa Village, Opposite Jahangir Puri, G.T. Karnal Road, Delhi – 110033,
India w.e.f.01.09.2012
GENERAL INFORMATION
1.
Subject was initially incorporated as a Private
Limited Company at Delhi and converted into Public Limited Company on 25th
June, 2007. It has established three units namely Unit – 1 at D-38 Industrial
Area, Haridwar, Unit – 2 at Nursery, Maharshi Dayanand Gram, Delhi Haridwar NH,
Bahadrabad, Haridwar and Unit – 3 at village Padartha, Laksar Road, Haridwar
having five divisions. All units have commenced production before 1/04/2010.
From this year, the company has discontinued one of its five divisions at Unit
– 3 Padartha, namely – Therapeutic Division (Known as D Block in Padartha).
During the year, the company has started getting goods manufactured under Loan
License Agreement from Harsoria Herbal Care at Roorkee, Uttarakhand and the
same has been identified as Unit – 4.
2.
The company had entered into a Joint Venture for
development of Bio Gas Power Project as per MOU dated 31/12/2010 which saw
reconstitution on 10/08/2011. The power generated from the plant will be used
for captive consumption. The company has contributed Rs. 78.712 Millions in the
joint venture up to 31st March, 2012. As per the terms and conditions mentioned
in MOU, each member was required to make investment in the Joint Venture as per
Profit & Loss Sharing Ratio and was eligible to get interest, on any excess
contribution made by it over and above its designated share as per P&L
sharing ratio, from the other members whose investment falls short of their
respective designated contribution. During the year, all members have made this
cost of capital adjustment inter-se by way interest cost and accordingly
interest income of Rs. 0.458 Million has accrued to the company which is
receivable from other members and the same has been shown under Miscellaneous
Income.
3.
The company is promoter and holding company of
Patanjali Food and Herbal Park Private Limited (PFHPL) which has been approved
by Ministry of Food and Processing Industries, Govt. of India. The company has
made investment of Rs. 105.035 Millions in PFHPL in the form of 10500700 equity
shares @ Rs. 10 /- each up to 31st March, 2012. The company will ultimately
have holding not more than 49% of the Patanjali Food & Herbal Park Private
Limited as per shareholder agreement while its present holding is 77%, hence,
it is temporary a holding company. These are considered long term investment.
Hence, now subsidiary is excluded from consolidation.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate
identity number of the company |
U24237DL2006PLC144789 |
|
Name of the
company |
PATANJALI AYURVED
LIMITED |
|
Address of the registered
office or of the principal place of
business in |
D-26,
Pushpanjali, Bijwasan Enclave, New Delhi – 110061, India |
|
This form is for |
Modification of charge |
|
Charge
identification number of the modified |
10128956 |
|
Type of charge |
Immovable property Any interest in immovable property Book debts Movable property (not being pledge) Others [All types of stocks and other current assets] |
|
Particular of
charge holder |
Punjab National Bank, Ahmedpur Branch, Ranipur More, Haridwar - 249401, Uttarakhand, India Email: bo1496@pnb.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
1. Hypothecation
of goods and book debts to secure cash credit facility. 2. Hypothecation
of movable assets forming part of fixed/block assets. |
|
Date of
instrument Creating the charge |
11.03.2013 |
|
Amount secured by
the charge |
Rs. 1020.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest @13.75% I.E.
BR+3.25% plus applicable tax per annum with monthly rests. Terms of Repayment Repayable on
demand Margin On Stock - @25% On Book Debts -
@40% Extent and Operation of the charge Till the
repayment of total loan |
|
Short particulars
of the property charged |
Hypothecation of Stock
of Raw Materials, Stock in Process, Finished Goods, consumables, Spares and
Stores used in the manufacturing activity of the Unit and Packing Material. Entire Book Debts
of the Unit, outstanding decrees, money receivables etc. Title Deed No.
7013, 43 and 6566 of Mustafabad/ Padartha Village Regd at Sub Registrar
Office, Haridwar Title Deeds Nos.
11272 and Lease Deed No. 7038 of Land & Building at Industrial Area,
Haridwar Regd at Sub Registrar Office, Haridwar. Title Deeds Nos.
68, 6565, 6572, 6573, 42, 51 to 57, 113, 82, 81, 114, 80, 79, 83,78, 75,
74,73,72,71,70,78,69 of property at
Mustafabad, Padartha and 5120 of Lodha Mandi at sub Regist. Off.,
Haridwar |
|
Date of
Modification |
27.11.2012 |
|
Particulars of
the present modification |
Cash credit limit
has been enhanced from Rs. 800.000 Millions to Rs. 1020.000 Millions to
unit-iii by raising current cc limit from Rs. 450.000 Millions to Rs.670.000
Millions. all other terms and conditions remain the same. |
FIXED ASSETS:
Land
Buildings
Office building
Plant and equipment
Furniture and fixtures
Vehicles
Motor vehicles
Office equipment
Computer equipments
Books
periodicals
PRESS RELEASE
PATANJALI AYURVED
MAKES SOUTH INDIA FORAY
Chennai/ Hyderabad April 24, 2012
Baba Ramdev-promoted Patanjali Ayurved Limited forayed into south India with the launch of over 100 ‘open market’ products, including cosmetics, toiletries, vitality and spices, in Andhra Pradesh on Monday.
“Our idea is to have a pan-India presence by the end of this year. We have already covered the northern market, and will be entering Karnataka tomorrow with plans to wrap up the entire southern region in a month’s time,” Balakrishna, managing director of Patanjali Ayurved, told media persons here.
The company’s products are cheaper by 30 per cent, as compared to the once being sold by multinationals (MNCs), because it sources raw materials directly from farmers and hence overhead costs are low, he said, adding that they were contemplating sourcing herbs and other ingredients from farmers down south in a phased manner.
Balakrishna said Patanjali Ayurved currently had a nationwide distribution network of 600, including 28 in Andhra Pradesh. In addition, Swadeshi Kendras would be opened in a bid to provide a basis of rural empowerment and self-sufficient system of life.
“Swadeshi Kendras, which are to be set up in villages having a population of more than 3,000, will work in the model of the existing Patanjali Chikitsalayas, which are the exclusive outlets of our products,” he said.
Adding that the move to enter the open market will turn the company into a major retail player, as well as pit it against the MNCs.
At present, Patanjali Ayurved has five units at Haridwar with a capacity to process 1,000 tonne a day. The units manufacture over 500 products, including 250 medicinal products.
“We are utilising only 30 per cent of our capacity right now. We may look at setting up manufacturing units in all the states with an investment of Rs 500.000 Millions each, once we reach full-capacity utilisation,” Balakrishna said while refusing to draw any time line.
BABA RAMDEV'S TRUST
FINED RS.9.000 MILLIONS FOR MISBRANDING PRODUCTS
Dehradun, September 25, 2012
Half a dozen food products manufactured by Baba Ramdev's Patanjali Ayurveda
Limited have failed the test of state government's food safety department. The
district food safety and standards department conducted a raid at Ramdev
manufacturing unit, located in Haridwar, on August 16 and collected samples of
many products.
The government department has charged Patanjali Ayurveda Limited of "misbranding" and "misleading". The food safety and standards department allege that many of the products like mustard oil and salt are manufactured outside Uttarakhand and the Patanjali Ayurveda merely does the marketing act, which is misbranding.
District food safety officer Yogendra Pandey said, "There is no problem with the quality of the products, but many products are manufactured elsewhere and their marketing is done here. Like the salt is procured from Gujarat and mustard oil from Rajasthan and both are sold as Patanjali Ayurveda Limited products."
The department has fined yoga guru Rs.9.000 Millions for misbranding six products. The products include lychee honey, salt, mustard oil, gram floor, pineapple jam and juice. The tests were conducted at the state laboratory in Rudrapur, located in Udham Singh Nagar district.
The Patanjali Ayurveda Limited has termed the move politically motivated and said similar yardstick should be adopted for multinational and other big companies operating in India.
Patanjali Ayurveda Limited's president SK Patra said, "Many companies get
their products manufactured from different units. We adopt similar strategy. It
is politically motivated. All the companies procure mustard oil from Rajasthan,
we did the same and the department is raising objection to it."
The Patanjali Ayurveda Limited also charged the district food safety department of levelling false charges against their "lychee honey" due to lack of knowledge. "Honeybees collect nectar from lychee flower. Such honey has the flavour of the particular fruit, so we have named it lychee honey. The department claimed that as we are adding lychee flavour or essence so the product is not pure. Which is totally false and the department lacks basic knowledge," Patra added.
The Patanjali Ayurveda Limited has not received the detailed report of the test conducted on their samples so far. They are likely to take legal opinion and other steps after receiving the reports.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 61.05 |
|
|
1 |
Rs. 90.89 |
|
Euro |
1 |
Rs. 78.27 |
INFORMATION DETAILS
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTERS |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.