MIRA INFORM REPORT

 

 

Report Date :

10.07.2013

 

7IDENTIFICATION DETAILS

 

Name :

TEX TECH INDUSTRIES [THAILAND] LTD.

 

 

Registered Office :

89  Moo 2,  Soi  Wadthiendad  Road, T. Banmai,  A. Sampran, Nakornpathom  73110  

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

21.09.1999

 

 

Com. Reg. No.:

0105542072045  [Former  :  1132/2542]

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer, Distributor and Exporter of Flannels

 

 

No. of Employees :

150 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

thailand - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

Source : CIA

 


Company name

 

TEX TECH INDUSTRIES [THAILAND] LTD.

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           89  MOO 2,  SOI  WADTHIENDAD  ROAD,

                                                                        T. BANMAI,  A. SAMPRAN,

                                                                        NAKORNPATHOM  73110  

TELEPHONE                                         :           [66]  34  295-489-91

FAX                                                      :           [66]  34  295-492  

E-MAIL  ADDRESS                               :           lisa@textech.co.th        

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS      

 

ESTABLISHED                                     :           1999

REGISTRATION  NO.                            :           0105542072045  [Former  :  1132/2542]

TAX  ID  NO.                                         :           3701028427

CAPITAL REGISTERED                         :           BHT.  40,000,000 

CAPITAL PAID-UP                                 :           BHT.  40,000,000 

SHAREHOLDER’S  PROPORTION         :           FOREIGN  :  100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  CIARAN  FRANCIS  LYNCH,  IRISH

                                                                        MANAGING  DIRECTOR           

 

NO.  OF  STAFF                                    :           150 

LINES  OF  BUSINESS                          :           FLANNELS

MANUFACTURER, DISTRIBUTOR AND EXPORTER

                                                                         

                                   

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT 

MANAGEMENT  STANDARD                 :           MANAGEMENT WITH  GOOD  PERFORMANCE

 

 

HISTORY

 

The  subject  was  established  on  September 21, 1999 as  a  private  limited  company  under  the  name  style  TEX  TECH  INDUSTRIES  [THAILAND]  LTD.  by   foreign  groups.  It  is  a  subsidiary  of  Tex  Tech  Industries  Inc.,  U.S.A.  to  manufacture  flannel  for  both  domestic  and  overseas  markets.  It  currently  employs  approximately 150  staff.

 

The  subject’s  registered  address  is   89 Moo 2,  Soi  Wadthiendad  Rd.,  T. Banmai, 

A. Sampran  Nakornpathom  73110,  and  this  is  the  subject’s  current  operation  address.

 

 

THE BOARD OF DIRECTOR

 

    Name

 

Nationality

Age

 

 

 

 

Mr. Ciaran  Francis  Lynch

 

Irish

57

Mr. Stephen  John  Judge

 

American

65

Mrs. Bu-nga  Bowman

 

Thai

48

Mr. Stephen  Rogers

 

Irish

33

 

 

AUTHORIZED PERSON

 

Any  of  the  above  directors  can  sign on  behalf  of  the  subject  with  company’s 

affixed.

 

 

MANAGEMENT

 

Mr. Ciaran  Francis  Lynch  is  the  Managing  Director.

He  is  Irish  nationality  with  the  age  of  57  years  old.

 

Mrs.  Bu-nga  Bowman  is  the  Financial  Controller  and  Human  Resources  Manager.

She  is  Thai  nationality  with  the  age  of  48  years  old.

 

Mr.  Stephen  John   Judge   is  the  Factory  and  Sales  Manager.

He  is  American  nationality  with  the  age  of  65  years  old.

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  manufacturing,  exporting  and  distributing  of  flannel,  a  raw  material  for  tennis  ball  production.

 

 

PRODUCTION CAPACITY

 

830,000  meters  per  year

 

 

 

PURCHASE

 

Most  of  raw  materials  mainly  polyester  yarn  is  purchased   from  local  suppliers,  the  remaining is  imported from United States of America, Republic of China,  India,  and  Germany.

 

 

MAJOR SUPPLIERS

 

Tex  Tech  Industries  Inc.                      :  United  States  of  America 

Thai  Polyester  Co.,  Ltd.                      :  Thailand

Star  Synthetic  Yarn  Co.,  Ltd.              :  Thailand

 

 

SALES [LOCAL]

 

The products  are  sold  by  wholesale  to  manufacturers  both  domestic  and  overseas,  which  70%  is  exported  to  Republic  of  China,  Indonesia, India,  Taiwan, United Kingdom, Japan, Hong  Kong, Vietnam  and  United  States  of  America,  and  the  remaining  30%  is  sold  locally. 

 

 

MAJOR CUSTOMERS

 

Wilson  Sporting  Goods  Co.,  Ltd.       :  U.S.A.

Dunlop  International  Ltd.                      :  U.K.

Penn  Inc.                                             :  U.S.A.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found   to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of   30-60   days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of   30-60-90  days.

Imports   are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.

 

 

EMPLOYMENT

 

The  subject  employs  approximately  150  staff.  [office  staff  and  factory  workers]

 

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office,  factory I  and  warehouse  at  the  heading  address.  Premise  is  located  in  industrial   area.

 

Factory  II :  9/2  Moo  3,  T. Banmai.  A. Sampran,  Nakornpathom  73110.

 

 

COMMENT

 

With the strong management and production processing fundamental supported by the subject’s parent company in U.S.A. has led the company  the leading in producing  flannel for making tennis balls. Since it has been established in Thailand, the subject has grown rapidly with demand has continued increasing each year.   Its  business  is  promising and  growing  significantly.

 

 

FINANCIAL INFORMATION

 

The  capital   was  initially  registered  at  Bht. 10,000  divided  into  1,000  shares  of  Bht.  100  each  with  fully  paid.

 

On  August 7,  2000,  the  capital  was  increased  to Bht.  40,000,000  divided  into  4,000,000  shares  of  Bht.  10  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

 

 [as  at  April  22,  2013] 

    NAME

HOLDING

%

 

 

 

Tex  Tech  Industries  Inc.

Nationality: American

Address     : 8th  Flr., One  City  Building,  Portland  Main,

                    U.S.A.

3,959,996

99.00

TTI  Thailand  Holdings  Inc.

Nationality: American

Address     : 8th  Flr., One  City  Building,  Portland  Main,

                    U.S.A.

    40,000

1.00

Mr. John  Stangiwich

Nationality: American

Address     : 8th  Flr., One  City  Building,  Portland  Main,

                    U.S.A.

             1

-

Mr.  Ciaran  Francis  Lynch

Nationality: Irish

Address     : 8th  Flr., One  City  Building,  Portland  Main,

                    U.S.A.

             1

-

Mrs. Bu-nga  Bowman

Nationality: Thai

Address     : 22/44  Moo  6,  T. Salaya,  A. Budhamonthon, 

                    Nakornpathom

             1

-

Mr.  Stephen  John  Judge

Nationality: American

Address     : 8th  Flr., One  City  Building  Portland  Main,

                    U.S.A.

             1

-

 

Total  Shareholders  :   6

 

Share  Structure  [as  at  April  22,  2013]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

1

1

-

Foreign

5

3,999,999

100.00

 

Total

 

6

 

4,000,000

 

100.00

 

NAME OF AUDITOR & CERTIFIED PUBLIC  ACCOUNTANT  NO.

 

Mr.  Nathapol  Sriboonruangrith  No.  5226

 

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial  figures  published  for  December  31,  2012,  2011  &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash   in   hand  &  at  Bank         

678,275.19

5,971,741.95

94,868.65

Trade  Accounts  Receivable

 

 

 

-  Related Company

-

17,929,760.17

50,000,914.59

-  Other Company

90,676,690.72

61,574,624.38

67,119,614.82

Other Receivable

-  Related Company

 

519,216.00

 

4,272,048.18

 

3,240,155.59

-  Other Company

4,050,082.03

2,927,646.34

1,386,437.02

Inventories                                  

93,147,943.78

79,236,102.81

62,133,284.52

Other  Current  Assets                  

297,489.51

59,318.04

775,139.17

 

 

 

 

Total  Current  Assets                 

189,369,697.23

171,971,241.87

184,750,414.36

 

Cash  at Bank Pledged  as  a  Collateral

 

11,424,523.13

 

11,775,086.24

 

21,698,280.60

Fixed Assets                               

104,634,535.42

87,067,142.73

56,901,258.42

Deposit

223,372.90

162,772.90

194,472.90

 

Total  Assets                  

 

305,652,128.68

 

270,976,243.74

 

263,544,426.28

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank  Overdraft  &  Short-term  Loans

135,751,352.35

119,082,711.56

125,268,426.65

Trade  Accounts  Payable

 - Related  Company

 

35,230,713.68

 

47,647,100.90

 

51,749,239.19

 - Other  Company

36,333,815.94

45,200,200.75

-

Current  Portion  of  Financial Lease

  Contact  Liabilities

 

326,740.64

 

308,464.46

 

-

Accrued  Dividend

11,991,260.86

-

8,500,000.00

Accrued Income Tax

4,708,199.50

1,289,129.70

6,273,370.54

Accrued  Expenses

2,715,230.92

2,256,953.13

3,017,163.77

Other  Current  Liabilities             

1,257,163.30

378,790.50

1,964,775.75

 

 

 

 

Total Current Liabilities

228,314,477.19

216,163,351.00

196,772,975.90

 

Estimated Liabilities from Employee’s 

  Benefit    

 

 

2,545,711.28

 

 

2,272,826.72

 

 

-

Financial Lease Contact  Liabilities,  Net

610,864.43

937,605.06

-

 

Total  Liabilities              

 

231,471,052.90

 

219,373,782.78

 

196,772,975.90

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 Share  capital : Baht  10  value 

  authorized,  issued  and  fully 

  paid  share  capital  4,000,000  shares

 

 

40,000,000.00

 

 

40,000,000.00

 

 

40,000,000.00

 

 

 

 

Capital  Paid                     

40,000,000.00

40,000,000.00

40,000,000.00

Retained  Earnings

  Appropriated  for Statutory Reserve

 

7,208,600.00

 

7,208,600.00

 

7,208,600.00

  Unappropriated                  

26,972,475.78

4,393,860.96

19,562,850.38

 

Total Shareholders' Equity

 

74,181,075.78

 

51,602,460.96

 

66,771,450.38

 

Total Liabilities & Shareholders'

  Equity

 

 

305,652,128.68

 

 

270,976,243.74

 

 

263,544,426.28

                                                

 

PROFIT & LOSS ACCOUNT

 

Revenue

2012

2011

2010

 

 

 

 

Sales                                         

494,383,104.08

420,402,358.49

440,236,914.91

Other  Income                

2,474,820.93

366,328.72

262,941.12

 

Total  Revenues             

 

496,857,925.01

 

420,768,687.21

 

440,499,856.03

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold                            

401,420,985.67

355,480,814.90

330,494,107.16

Selling  Expenses

8,150,188.51

8,811,687.15

9,581,,614.99

Administrative  Expenses

50,024,620.07

48,289,326.84

50,024,607.21

 

Total Expenses              

 

459,595,794.25

 

412,581,828.89

 

390,100,329.36

 

 

 

 

Profit / [Loss]  before  Finance Costs  &

  Income Tax

 

37,262,130.76

 

8,186,858.32

 

50,399,526.67

Finance Costs

[7,649,946.37]

[7,065,903.88]

[5,534,569.17]

 

 

 

 

Profit / [Loss]  before Income Tax

29,612,184.39

1,120,954.44

44,864,957.50

Income Tax

[7,033,569.57]

[1,289,943.86]

[13,704,901.85]

 

Net  Profit / [Loss]

 

22,578,614.82

 

[168,989.42]

 

31,160,055.65

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.83

0.80

0.94

QUICK RATIO

TIMES

0.42

0.43

0.62

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

4.72

4.83

7.74

TOTAL ASSETS TURNOVER

TIMES

1.62

1.55

1.67

INVENTORY CONVERSION PERIOD

DAYS

84.70

81.36

68.62

INVENTORY TURNOVER

TIMES

4.31

4.49

5.32

RECEIVABLES CONVERSION PERIOD

DAYS

66.95

53.46

55.65

RECEIVABLES TURNOVER

TIMES

5.45

6.83

6.56

PAYABLES CONVERSION PERIOD

DAYS

33.04

46.41

-

CASH CONVERSION CYCLE

DAYS

118.61

88.41

124.27

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

81.20

84.56

75.07

SELLING & ADMINISTRATION

%

11.77

13.58

13.54

INTEREST

%

1.55

1.68

1.26

GROSS PROFIT MARGIN

%

19.30

15.53

24.99

NET PROFIT MARGIN BEFORE EX. ITEM

%

7.54

1.95

11.45

NET PROFIT MARGIN

%

4.57

(0.04)

7.08

RETURN ON EQUITY

%

30.44

(0.33)

46.67

RETURN ON ASSET

%

7.39

(0.06)

11.82

EARNING PER SHARE

BAHT

5.64

(0.04)

7.79

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.76

0.81

0.75

DEBT TO EQUITY RATIO

TIMES

3.12

4.25

2.95

TIME INTEREST EARNED

TIMES

4.87

1.16

9.11

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

17.60

(4.51)

 

OPERATING PROFIT

%

355.15

(83.76)

 

NET PROFIT

%

13,460.96

(100.54)

 

FIXED ASSETS

%

20.18

53.01

 

TOTAL ASSETS

%

12.80

2.82

 

 


 

ANNUAL GROWTH : EXCELLENT

 

An annual sales growth is 17.6%. Turnover has increased from THB 420,402,358.49 in 2011 to THB 494,383,104.08 in 2012. While net profit has increased from THB -168,989.42 in 2011 to THB 22,578,614.82 in 2012. And total assets has increased from THB 270,976,243.74 in 2011 to THB 305,652,128.68 in 2012.                       

                       

PROFITABILITY : IMPRESSIVE

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

19.30

Acceptable

Industrial Average

26.55

Net Profit Margin

4.57

Impressive

Industrial Average

1.01

Return on Assets

7.39

Impressive

Industrial Average

1.28

Return on Equity

30.44

Impressive

Industrial Average

2.40

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 19.3%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. Net Profit Margin ratio is 4.57%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is 7.39%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity ratio is 30.44%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                       Downtrend


 

LIQUIDITY : RISKY

 

 

 

LIQUIDITY RATIO

 

Current Ratio

0.83

Risky

Industrial Average

1.48

Quick Ratio

0.42

 

 

 

Cash Conversion Cycle

118.61

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.83 times in 2012, decrease from 0.8 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.42 times in 2012, decrease from 0.43 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 119 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend


 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.76

Acceptable

Industrial Average

0.51

Debt to Equity Ratio

3.12

Risky

Industrial Average

1.06

Times Interest Earned

4.87

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 4.88 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.76 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Uptrend

Times Interest Earned                Downtrend

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

4.72

Impressive

Industrial Average

-

Total Assets Turnover

1.62

Impressive

Industrial Average

1.27

Inventory Conversion Period

84.70

 

 

 

Inventory Turnover

4.31

Satisfactory

Industrial Average

4.90

Receivables Conversion Period

66.95

 

 

 

Receivables Turnover

5.45

Impressive

Industrial Average

2.71

Payables Conversion Period

33.04

 

 

 

 

The company's Account Receivable Ratio is calculated as 5.45 and 6.83 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 decreased from 2011. This would suggest the company had deteriorated in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 81 days at the end of 2011 to 85 days at the end of 2012. This represents a negative trend. And Inventory turnover has decreased from 4.49 times in year 2011 to 4.31 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.62 times and 1.55 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover   Downtrend

Total Assets Turnover                Uptrend

Inventory Turnover                     Uptrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.07

UK Pound

1

Rs.89.91

Euro

1

Rs.77.43

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.