1. Summary Information

Country

India

Company Name

COATINGS SPECIALITIES (INDIA) LIMITED

Principal Name 1

Mr. Jalraj Ashwin Dani

Status

Good

Principal Name 2

Mr. Ina Ashwin Dani

Registration #

11-20745

Street Address

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India.

Established Date

04.11.1978

SIC Code

--

Telephone#

91-22-24938687

Business Style 1

Investment In Shares and in Securities

Fax #

91-22-24974886

Business Style 2

-

Homepage

www.coatingspl.com

Product Name 1

-

# of employees

20 (Approximately)

Product Name 2

-

Paid up capital

Rs. 500,000/-

Product Name 3

-

Shareholders

Bodies corporate – 99.60%

Directors or relatives of Directors – 0.40%

Banking

Kotak Mahindra Bank Limited

Public Limited Corp.

NO

Business Period

35 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (55)

Related Company

Relation

Country

Company Name

CEO

Associates

INDIA

Gujarat Organics Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

152,987,000

Current Liabilities

69,976,000

Inventories

64,954,000

Long-term Liabilities

63,912,000

Fixed Assets

27,082,000

Other Liabilities

17,866,000

Deferred Assets

4,321,000

Total Liabilities

151,754,000

Invest& other Assets

51,831,000

Retained Earnings

148,921,000

 

 

Net Worth

149,421,000

Total Assets

301,175,000

Total Liab. & Equity

301,175,000

 Total Assets

(Previous Year)

299,352,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

399,429,000

Net Profit

8,692,000

Sales(Previous yr)

328,228,000

Net Profit(Prev.yr)

3,364,000

 

MIRA INFORM REPORT

 

 

Report Date :

11.07.2013

 

IDENTIFICATION DETAILS

 

Name :

COATINGS SPECIALITIES (INDIA) LIMITED

 

 

Registered Office :

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

04.11.1978

 

 

Com. Reg. No.:

11-20745

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 Million

 

 

CIN No.:

[Company Identification No.]

U65990MH1978PLC020745

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14817F

 

 

PAN No.:

[Permanent Account No.]

AACCC2732N

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Investment in Shares and in Securities

 

 

No. of Employees :

20 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 597000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a fine track record. Financial Position of the company appears to be sound. Trade relations are reported as trustworthy. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vaibhav

Designation :

Administrator

Contact No.:

91-22-40016500

Date :

06.07.2013

 

 

LOCATIONS

 

Registered Office :

3A, Barodawala Mansion, 1st FL81, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-24938687

Fax No.:

91-22-24974886

E-Mail :

admin@danienterprises.co.in

Website :

http://www.coatingspl.com

Location :

Owned

 

 

Corporate Office :

C-130, Solaris 1, Opposite L and T Gate No. 6, Saki Vihar Road, Powai, Mumbai – 400 072, Maharashtra, India

Tel. No.:

91-22-40016500 / 56936517

Fax No.:

91-22-66936522

E-Mail :

admin@coatingspl.info

 

 

DIRECTORS

 

As on : 14.09.2012

 

Name :

Mr. Jalaj Ashwin Dani

Designation :

Chairman

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

20.10.1969

Date of Appointment :

01.06.1993

Voter ID No.:

MT/04/024/20412

DIN No.:

00019080

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100MH1983PTC031318

S C DANI RESEARCH FOUNDATION PRIVATE LIMITED

Director

01-06-93

01-06-93

-

Active

NO

2

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01-06-93

01-06-93

-

Amalgamated

NO

3

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

01-06-93

01-06-93

-

Active

NO

4

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

01-06-93

01-06-93

-

Amalgamated

NO

5

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25-01-94

25-01-94

-

Active

NO

6

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25-01-94

25-01-94

-

Not Available for eFiling

NO

7

U65990MH1981PTC025831

DANI CAPITAL AND INVESTMENTS COMPANY PRIVATE LIMITED

Director

24-08-95

24-08-95

-

Amalgamated

NO

8

L99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

30-01-99

30-01-99

-

Active

NO

9

U65991MH1994PTC078880

JM FINANCIAL TRUSTEE COMPANY PRIVATE LIMITED

Director

19-09-01

19-09-01

-

Active

NO

10

U15136KA1996PTC021007

MTR FOODS Private LIMITED

Director

03-09-03

03-09-03

03-04-07

Active

NO

11

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

12-09-04

12-09-04

-

Active

NO

12

U74140MH1997NPL111167

YOUNG PRESIDENTS ORGANIZATION (MUMBAI CHAPTER)

Director

01-07-06

01-07-06

01-07-10

Active

NO

13

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19-09-08

20-08-07

-

Active

NO

14

U45400MH2007PLC175925

MAXBHUMI DEVELOPERS LIMITED

Director

22-02-08

29-01-08

-

Active

NO

15

U65923MH2010PTC201679

VIJAL HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

05-04-10

05-04-10

-

Active

NO

16

U65921MH2010PTC207201

HAISH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

27-02-12

05-02-11

-

Active

NO

17

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

18-06-12

18-06-12

-

Active

NO

18

U24110MH1979PLC031289

PRAGATI CHEMICALS LIMITED

Additional director

26-07-12

26-07-12

-

Active

NO

19

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Additional director

15-03-13

15-03-13

-

Active

NO

20

U51900MH2013PTC243068

HYDRA TRADING PRIVATE LIMITED

Director

07-05-13

07-05-13

-

Active

NO

21

AAA-1197

PARJANYA COMMERCIALS LLP

Designated Partner

10-08-10

10-08-10

-

Active

NO

22

AAB-1547

CRONUS MERCHANDISE LLP

Designated Partner

08-10-12

08-10-12

-

Active

NO

 

 

Name :

Mr. Ina Ashwin Dani

Designation :

Director

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

19.03.1942

Date of Appointment :

31.03.1998

Voter ID No.:

MT/01/024/204121

DIN No.:

00053695

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

22-02-79

22-02-79

-

Active

NO

2

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Director

12-11-79

12-11-79

25-03-13

Active

NO

3

U67120MH1979PTC021907

DANI ENTERPRISES PRIVATE LIMITED

Director

17-11-79

17-11-79

-

Amalgamated

NO

4

U65990MH1988PTC050154

RANGMEET INVESTMENTS Private LIMITED

Director

23-12-88

23-12-88

-

Amalgamated

NO

5

U65922MH1988PTC050152

OMEGA PROPERTIES PRIVATE LIMITED

Director

28-12-88

28-12-88

-

Active

NO

6

U65990MH1978PTC020746

DANI SECURITIES Private LIMITED

Director

09-05-92

09-05-92

-

Amalgamated

NO

7

U67120MH1985PTC035633

HIREN HOLDINGS PRIVATE LIMITED

Director

01-10-93

01-10-93

-

Active

NO

8

U67120MH1983PTC029562

PRAGATI MARKETING PRIVATE LIMITED

Director

02-04-96

02-04-96

-

Strike off

NO

9

U65990MH1981PTC025949

DANI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

31-03-98

31-03-98

-

Amalgamated

NO

10

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

31-03-98

31-03-98

-

Active

NO

11

U65990MH1980PTC023336

DANI TRADING AND INVESTMENTS Private LIMITED

Director

31-03-98

31-03-98

-

Amalgamated

NO

12

L99999MH1984PLC085950

DANI FINLEASE LIMITED

Director

25-06-98

25-06-98

-

Active

NO

13

U65921DL1984PLC019402

DANI FINLEASE LIMITED

Director

25-06-98

25-06-98

-

Not Available for eFiling

NO

14

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

21-07-09

08-05-08

-

Active

NO

15

L28992MH1991PLC168235

HITECH PLAST LIMITED

Director

04-09-10

30-01-10

-

Active

NO

16

L24220MH1945PLC004598

ASIAN PAINTS LIMITED

Director

24-06-11

27-07-10

-

Active

NO

17

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Managing director

28-02-13

26-02-11

-

Active

NO

18

U65191MH2012PTC230704

SMITI HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08-05-12

08-05-12

25-06-12

Active

NO

19

U65923MH2012PTC230703

RAYIRTH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

08-05-12

08-05-12

-

Active

NO

20

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06-09-12

06-09-12

-

Active

NO

21

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04-05-13

04-05-13

-

Active

NO

22

U65900MH2013PTC245053

RITUH HOLDING AND TRADING COMPANY PRIVATE LIMITED

Director

01-07-13

01-07-13

-

Active

NO

23

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03-12-12

03-12-12

-

Active

NO

 

 

Name :

Mr. Amrish B Parikh

Designation :

Director

Address :

5 Shrusti – IV Near Parimal Hospital Taluka LG Corner Maninagar, Ahmedabad – 380008, Gujarat, India

Date of Birth/Age :

18.01.1940

Date of Appointment :

29.06.1995

DIN No.:

00101289

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

29-06-95

29-06-95

-

Active

NO

2

L99999GJ1978PLC022924

GUJARAT ORGANICS LIMITED

Director

24-09-09

06-04-09

-

Active

NO

 

 

Name :

Mr. Malav Ashwin Dani

Designation :

Whole Time Director

Address :

Home Villa Co-Operative Housing Society, 48, K Sanghi Path, Gamdevi, Mumbai – 400 007, Maharashtra, India

Date of Birth/Age :

26.11.1975

Date of Appointment :

12.07.2012

Voter ID No.:

MT/04/024/204120

DIN No.:

01184336

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L28992MH1991PLC168235

HITECH PLAST LIMITED

Managing director

05-08-11

30-01-07

-

Active

NO

2

U65990MH1978PLC020745

COATINGS SPECIALITIES (INDIA) LIMITED

Director

12-07-12

05-02-07

-

Active

NO

3

U65990MH1979PTC021049

GEETANJALI TRADING AND INVESTMENTS Private LIMITED

Director

19-09-08

20-08-07

-

Active

NO

4

U66000MH2008PLC181725

RANGUDYAN INSURANCE BROKING SERVICES LIMITED

Director

29-04-08

29-04-08

-

Active

NO

5

U24200TN2008PTC067561

Suryakant Paint Accessories Private Limited

Director

30-04-08

30-04-08

-

Active

NO

6

U65923MH2011PTC214070

Isis Holding and Trading Company Private Limited

Director

13-02-13

26-02-11

-

Active

NO

7

U25202MH1986PLC038626

CLEAR MIPAK PACKAGING SOLUTIONS LIMITED

Director

11-08-12

04-02-12

-

Active

NO

8

U80904MH2012PTC235386

ISIS SKILLS DEVELOPMENT PRIVATE LIMITED

Director

06-09-12

06-09-12

-

Active

NO

9

U67120MH1979PTC021873

SUPRASAD INVESTMENTS AND TRADING COMPANY PRIVATE LIMITED

Additional director

15-03-13

15-03-13

-

Active

NO

10

U51101MH2013PTC242927

CANES VENATICI TRADING PRIVATE LIMITED

Director

04-05-13

04-05-13

-

Active

NO

11

AAB-2395

NARADIYA COMMERCIAL LLP

Designated Partner

03-12-12

03-12-12

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 14.09.2012

 

Names of Shareholders

No. of Shares

Geetanjali Trading and Investments Private Limited, Mumbai

49700

Ashwin S Dani

50

Ina A Dani

50

Jalaj A Dani

50

Malav A Dani

50

Dusara Parsottam Bhupendra

50

Jatin R Shah

50

Total

50000

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 14.09.2012

 

Category

Percentage

Bodies corporate

99.60

Directors or relatives of Directors

0.40

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Investment in Shares and in Securities.

 

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximatelty)

 

 

Bankers :

Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D Nariman Point, Mumbai – 400 021, Maharashtra, India

 

 

Facilities :

(Rs in Millions)

SECURED LOANS

 

31.03.2012

31.03.2011

Cash Credit from Kotak Mahindra Bank

 

 

Indian rupee loan from Banks

21.903

58.693

Foreign currency loan from Banks

- Buyers Credit

15.464

0.000

Total

37.367

58.693

 

Note :

 

1. Working capital loans are secured by hypothecation of all present and future raw       materials, Finished goods, Book debts, existing and future Current Assets and moveable and present Immovable fixed assets

 

2. Overdraft (CC ) in current account carried interest rate @ 14.75% which has reduced to 12.8% p. a by 31.03.12.

 

3.  Foreign currency loan carries Interest @ UBOR plus 0.45% p.a. repayable on their respective due dates within next 12 months.

 

4. Accrued interest due to Holding company.

 

5. Default in terms of repayment of principal and interest – NIL.

 

 

 

Auditors :

 

Name :

Deepak Shah and Company

Chartered Accountants

Address :

401, Maker Bhavan – 3, 21, Marine Lines, Mumbai – 400 020, Maharashtra, India

Tel. No.:

91-22-66332641

Fax No.:

91-22-22090595

PAN No :

AAGPS7958D

E-Mail :

dnshah@mtnl.net.in

 

 

Associates :

  • Dani Finlease Limited 
  • Clear Mipak Packaging Solutions Limited
  • Gujarat Organics Limited      
  • S C Dani Research Foundation Private Limited
  • Hitech Plast Limited        
  • Clear Plastics Limited      
  • Mipak Polymers Limited
  • Berger Paints (Emirates) Limited
  • Hiren Holdings Private Limited
  • Omega Properties Private Limited 
  • Sunprasad Investments and Trading Company Private Limited

 

 

Subsidiaries :

Rangudyan Insurance Broking Private Limited

 

 

Holding Company :

Geetanjali Trading and Investments Private Limited

 

 

Other Related Party :

·         Express Resorts and Hotels Limited

·         Ho Plast Limited

 

CAPITAL STRUCTURE

 

As on : 14.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Share

Rs.10/- Each

Rs.0.500 Million

450000

Preference Shares

Rs.10/- each

Rs.4.500 Millions

 

Total

 

Rs. 5.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Share

Rs.10/- Each

Rs.0.500 Million

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

0.500

0.500

(b) Reserves & Surplus

 

148.921

143.672

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

149.421

144.172

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

25.100

23.600

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

25.100

23.600

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

38.812

59.126

(b) Trade payables

 

37.284

31.174

(c) Other current liabilities

 

32.692

33.065

(d) Short-term provisions

 

17.866

8.215

Total Current Liabilities (4)

 

126.654

131.580

 

 

 

 

TOTAL

 

301.175

299.352

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

27.082

29.302

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

51.831

54.473

(c) Deferred tax assets (net)

 

4.321

1.152

(d)  Long-term Loan and Advances

 

32.315

26.486

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

115.549

111.413

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

64.954

77.338

(c) Trade receivables

 

105.555

89.603

(d) Cash and cash equivalents

 

4.719

2.467

(e) Short-term loans and advances

 

10.148

17.041

(f) Other current assets

 

0.250

1.490

Total Current Assets

 

185.626

187.939

 

 

 

 

TOTAL

 

301.175

299.352

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

141.153

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

141.653

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

16.212

2] Unsecured Loans

 

 

6.310

TOTAL BORROWING

 

 

22.522

DEFERRED TAX LIABILITIES

 

 

0.166

 

 

 

 

TOTAL

 

 

164.341

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

29.631

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

55.263

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
34.165

 

Sundry Debtors

 
 
47.143

 

Cash & Bank Balances

 
 
1.896

 

Other Current Assets

 
 
9.479

 

Loans & Advances

 
 
28.137

Total Current Assets

 

 

120.820

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

11.938

 

Other Current Liabilities

 

 

2.933

 

Provisions

 

 

26.503

Total Current Liabilities

 

 

41.373

Net Current Assets

 

 

79.447

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

164.341

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

399.429

328.228

187.844

 

 

Other Income

5.997

3.539

15.491

 

 

Commission Received

0.000

0.000

23.565

 

 

TOTAL                                     (A)

405.426

331.767

226.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

295.071

243.026

153.331

 

 

Changes in Inventories of Finished Goods

4.336

(4.336)

0.000

 

 

Employees Benefits Expenses

53.241

45.206

26.649

 

 

Administration and selling expenses

0.000

0.000

20.411

 

 

Other expenses

32.111

35.057

0.000

 

 

TOTAL                                     (B)

384.759

318.953

200.391

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

20.667

12.814

26.509

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

10.807

5.990

1.263

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.860

6.824

25.246

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.731

1.799

1.363

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

8.129

5.025

23.883

 

 

 

 

 

Less

TAX                                                                  (H)

(0.563)

1.661

8.017

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.692

3.364

15.866

 

 

 

 

 

Add

Prior year adjustments (Net)

0.000

0.000

0.157

Add

Excess /(short) provision for taxes

0.000

0.000

(0.023)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

73.413

71.059

59.819

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.869

0.336

1.586

 

 

Transfer to Special Reserve

1.738

0.673

3.172

 

 

Provision for Diminution

2.641

0.000

0.000

 

BALANCE CARRIED TO THE B/S

76.857

73.414

71.061

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

29.204

0.000

0.000

 

 

Commission Earnings

0.000

26.991

23.565

 

TOTAL EARNINGS

29.204

26.991

23.565

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

1.501

0.000

 

 

Traded Goods

NA

162.990

125.030

 

TOTAL IMPORTS

NA

164.491

125.030

 

 

 

 

 

 

Earnings Per Share (Rs.)

173.83

67.27

317.28

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

400.000

 

Expected Sales ( 2013-2014 ) : Rs. 500.000 Millions

 

The above information has been parted by Mr. Vaibhav (Administrator)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.14

1.01

6.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.04

1.53

12.71

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.32

2.06

15.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

0.03

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.43

0.57

0.16

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.63

2.92

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS :

(Rs in Millions)

PARTICULARS

 

31.03.2012

31.03.2011

LONG TERM BORROWINGS

 

 

Loans and advances from related parties :

 

 

Corporate Bodies

25.100

23.600

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties :

 

 

Corporate Bodies

1.445

0.433

Total

26.545

24.033

 

Note :

 

1. Includes Interest free Loan from Holding company amount to Rs. 15.100 Millions

2. Includes Loan with interest from Holding company of Rs. 10.000 Millions @ 11.25 %.

3. Default in terms of repayment of principal and interest Rs. NIL

 

 

BUSINESS REVIEW :

 

OPERATIONS :

 

During the year, Net revenue has increased to Rs. 405.426 Millions from Rs. 331.767 Millions previous year, registering a growth of 22% as compared to previous year. The performance is the result of the initiative taken by the company in developing market for new product lines jointly with customers and suppliers. The Directors are glad to report that they are confident of maintaining this accelerated growth in trading division during the current year.

 

The profits before tax of the company for the year has improved to Rs. 8.128 Millions compared to previous year Rs. 5.025 Millions registering growth of 62%

 

The company has taken steps to adopt best practices to improve operation effectiveness by implementing ERP of Tata Consultancy Services Limited. The company has also started implementing CRM to improve sales efficiency and productivity.

 

 

OPPORTUNITIES, THREATS AND FUTURE OUTLOOK :

 

The year ahead appears challenging with the volatility in the market, increased and new competition, rupee depreciation volatile foreign exchange, high interest rates and inflation. The company is geared to meet the challenges. The company will adopt appropriate strategies to understand the needs of the customers and align the offering vis-a-vis products, product mix, services levels, quality and delivery.

 

 

SUBSIDIARY COMPANIES :

 

The Company's subsidiary, Rangudyan Insurance Broking Services Limited has shown good performance and manage business operation to maintained break-even during the year 2011- 2012 and reported a loss of Rs. 0.611acs. The Company collected nearly Rs. 43.200 Millions of premium during the year under review. This is viewed satisfactory given the experience the Company has in service industry.

 

 

FIXED ASSETS:

 

  • Office Premise
  • Furniture and Fixtures
  • Motor Car
  • Electrical Installation
  • Office Equipment
  • Fax Machine
  • Xerox Copier
  • Computer
  • Air Conditioner
  • EPABX and Telephone
  • Plant and Machinery
  • Laboratory Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.13

UK Pound

1

Rs. 89.52

Euro

1

Rs. 76.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

NIS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.