|
Report Date : |
11.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
IAC ELECTRICALS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West
Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
27.01.1987 |
|
|
|
|
Com. Reg. No.: |
21-041799 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.22.419
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31102WB1987PTC041799 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CALI00177C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACI6040B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing and
Exporting of Power Transmission Line Hardware and Accessories. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 898000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record.
It has recorded better growth in its turnover and profits during 2012.
Financial position of the company is good. Trade relations are reported as
decent. Business is active. Payments are reported to be usually correct and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating: BBB- |
|
Rating Explanation |
Moderate degree of safety and moderate credit risk. |
|
Date |
January 16, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short Term Rating: A3 |
|
Rating Explanation |
Moderate degree of safety and higher credit risk. |
|
Date |
January 16, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Abhishek |
|
Designation : |
Account/ Finance Department |
|
Contact No.: |
91-33-24858814 |
|
Date : |
10.07.2013 |
LOCATIONS
|
Registered Office/ Headquarters : |
701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West
Bengal, India |
|
Tel. No.: |
91-33-24858814/ 15/ 16/ 17 |
|
Fax No.: |
91-33-24858820 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory Unit 1 : |
6/1, Bamacharan Roy Road, Behala, Kolkata – 700 034, West
Bengal, India |
|
|
|
|
Factory Unit 2 : |
Sankrail Industrial Park (Plot No.53), Village -
Jaladhulagori P.O. – Dhulagori, Bombay Road (NH – 6), Howrah – 711 302,
West Bengal, India |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Man Mohan Garodia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
FE-384, Sector - III, Salt Lake City, Kolkata – 700 106, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.10.1942 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.01.1987 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADSPG3447Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00825672 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Brij Mohan Garodia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9A, Ananda Building, 116, Southern Avenue, Kolkata – 700 029, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.01.1948 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADDPG2527J |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01917787 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nishant Garodia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
FE-384, Sector - III, Salt Lake City, Kolkata – 700 106, West Bengal,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.08.1975 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADQPG4997H |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01981888 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Adarsh Garodia |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9A, Ananda Building, 116, Southern Avenue, Kolkata – 700 029, West
Bengal, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.10.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.03.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADCPG2521P |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01917780 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Man Mohan Garodia |
8821 |
3.93 |
|
Brij Mohan Garodia |
10622 |
4.74 |
|
Nishant Garodia |
13771 |
6.14 |
|
Adarsh Garodia |
7072 |
3.15 |
|
Man Mohan Garodia and Sons HUF |
2010 |
0.90 |
|
Brij Mohan Garodia and Sons HUF |
4728 |
2.11 |
|
Bimala Garodia |
7797 |
3.48 |
|
Neera Garodia |
16175 |
7.21 |
|
Ashish Garodia |
8091 |
3.61 |
|
Tani Garodia |
2400 |
1.07 |
|
Meenakshi Garodia |
3400 |
1.52 |
|
Endeavour Vyapaar Private Limited, India |
84502 |
37.70 |
|
Rebati Agencies Private Limited, India |
54800 |
24.44 |
|
Total |
224189 |
100.00 |
As on 28.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
62.00 |
|
Directors
or relatives of directors |
|
38.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and
Exporting of Power Transmission Line Hardware and Accessories. |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Products : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Exports : |
|
||||||||||||||||||
|
Products : |
Finished Goods |
||||||||||||||||||
|
Countries : |
Nepal |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Terms : |
|
||||||||||||||||||
|
Selling : |
Cash and Credit |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2011)
|
Particulars |
Unit |
2010-11 |
|
Licensed
Capacity |
|
NA |
|
Installed
Capacity |
|
NA |
|
Actual
Production |
|
|
|
Aluminium Tubular Bus Bar |
Sets |
10 |
|
Clamps and Connectors |
Sets |
5481 |
|
Conductor Accessories |
Sets |
148481 |
|
Die Sets and Spares |
Sets |
41 |
|
Flexible Copper Bond |
Sets |
11262 |
|
G. Wire/E. Wire Accessories |
Sets |
29166 |
|
Hardware Fittings |
Sets |
72791 |
|
Hydraulic Compressor |
Sets |
5 |
|
Vibration Damper |
Sets |
106936 |
|
Waste and Scrap of Aluminium |
KG |
33812.100 |
|
Waste and Scrap of Iron and Steel |
KG |
78908.590 |
|
Waste and Scrap of Zinc |
KG |
7727.000 |
GENERAL INFORMATION
|
Customers : |
End Users Domestic ·
BC ·
GET ·
GPIL ·
OPTCL ·
AKDAS ·
ABB ·
Aster ·
Bajaj ·
BHEL ·
Deepak Cables (India) Limited ·
Damodar Valley Corporation ·
Essar ·
Fedders Lloyd Corporation Limited ·
GET Power Private Limited International ·
BPC ·
CEB ·
Dhaka Electric Supply Company ·
KETRACO ·
HG Power Transmission ·
Nepal Electricity Authority ·
Powergrid of Bangladesh ·
TNB Malaysia ·
Zambia Electricity Supply Corporation Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Notes: LONG TERM
BORROWINGS Rate of Interest on Car Loan ranges between 10.50 - 10.75% Maturity Profile between 1-2 years is Rs.0.348 million SHORT TERM
BORROWINGS Working Capital
loans are primarily secured by hypothecation of entire current assets of the
company including raw materials, stock-in-process, finished goods, consumable
stores and spares and book debts etc. Collateral security has been provided
on entire fixed assets of the company, both present and future. Personal
Guarantee has also been provided of all the directors. |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
O.P. Harlalka and Company Chartered Accountants |
|
Address : |
12, B.B.D. Bag (East), Kolkata – 700 001, West Bengal, India |
|
Tel. No.: |
91-33-22306805 |
|
Fax No.: |
91-33-22300808 |
|
E-Mail : |
|
|
Website : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFO5385J |
|
|
|
|
Enterprises over which KMP/KMP's relatives have
significant influence : |
|
CAPITAL STRUCTURE
As on 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Rs.100/- each |
Rs.25.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
224189 |
Equity Shares |
Rs.100/- each |
Rs.22.419
millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
22.419 |
22.419 |
|
(b) Reserves & Surplus |
|
202.029 |
157.320 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
224.448 |
179.739 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
|
79.919 |
41.790 |
|
(b) Deferred tax liabilities (Net) |
|
2.994 |
2.768 |
|
(c) Other long term
liabilities |
|
0.000 |
0.000 |
|
(d) Long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
82.913 |
44.558 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
14.717 |
0.000 |
|
(b) Trade
payables |
|
98.752
|
51.851 |
|
(c) Other
current liabilities |
|
85.059
|
33.089 |
|
(d) Short-term
provisions |
|
0.397
|
0.243 |
|
Total Current
Liabilities (4) |
|
198.925 |
85.183 |
|
|
|
|
|
|
TOTAL |
|
506.286 |
309.480 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
61.704 |
44.659 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
9.969 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
1.087 |
1.087 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.248 |
1.299 |
|
(e) Other
Non-current assets |
|
2.117 |
1.224 |
|
Total Non-Current
Assets |
|
65.156 |
58.238 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.158 |
0.121 |
|
(b)
Inventories |
|
166.773
|
80.577 |
|
(c) Trade
receivables |
|
248.695
|
146.664 |
|
(d) Cash
and cash equivalents |
|
4.094
|
7.356 |
|
(e)
Short-term loans and advances |
|
21.410 |
16.496 |
|
(f) Other
current assets |
|
0.000 |
0.028 |
|
Total
Current Assets |
|
441.130 |
251.242 |
|
|
|
|
|
|
TOTAL |
|
506.286 |
309.480 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
22.419 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
126.714 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
149.133 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.004 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
149.137 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
10.787 |
|
|
Capital work-in-progress |
|
|
31.382 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
11.572 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
45.128 |
|
|
Sundry Debtors |
|
|
78.752 |
|
|
Cash & Bank Balances |
|
|
3.296 |
|
|
Other Current Assets |
|
|
44.700 |
|
|
Loans & Advances |
|
|
3.948 |
|
Total
Current Assets |
|
|
175.824 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
34.397 |
|
|
Other Current Liabilities |
|
|
13.552 |
|
|
Provisions |
|
|
32.523 |
|
Total
Current Liabilities |
|
|
80.472 |
|
|
Net Current Assets |
|
|
95.352 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.044 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
149.137 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
952.311 |
550.837 |
358.072 |
|
|
|
Other Income |
|
16.889 |
2.493 |
|
|
|
Closing Stock |
NA |
|
39.250 |
|
|
|
TOTAL (A) |
NA |
567.726 |
399.815 |
|
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
Opening Stock |
NA |
513.983 |
7.121 |
|
|
|
Raw Mateirals Consumed |
|
|
250.511 |
|
|
|
Wages |
|
|
0.903 |
|
|
|
Other Manufacturing Expenses |
|
|
19.751 |
|
|
|
Administrative & Selling Expenses |
|
|
44.761 |
|
|
|
Provision for Bonus |
|
|
0.565 |
|
|
|
Excise Duty, Sales Tax etc. |
|
|
41.960 |
|
|
|
TOTAL (B) |
NA |
513.983 |
365.572 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
87.392 |
53.743 |
34.243 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST (D) |
14.252 |
2.590 |
0.614 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
73.140 |
51.153 |
33.629 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.964 |
4.685 |
1.568 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
66.176 |
46.468 |
32.061 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
21.467 |
15.862 |
10.993 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
44.709 |
30.606 |
21.068 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’
BALANCE BROUGHT FORWARD |
127.427 |
96.821 |
75.753 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
172.136 |
127.427 |
96.821 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
3.453 |
0.471 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
1.122 |
NA |
NA |
|
|
TOTAL IMPORTS |
1.122 |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
199.43 |
137.00 |
94.00 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
1060.000 |
|
|
|
|
|
The above information has been parted by Mr. Abhishek (Account/ Finance
Department).
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
5.39 |
5.27 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.95
|
8.44 |
8.95 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
13.10
|
15.58 |
17.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29
|
0.26 |
0.21 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.42
|
0.23 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.22
|
2.95 |
2.18 |
LOCAL AGENCY FURTHER INFORMATION
|
Check
List by Info Agents |
Available
in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
No |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter’s background |
Yes |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last four years |
Yes |
|
12) Profitability for last three years |
Yes |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
Yes |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
Yes |
|
29) Last accounts filed at ROC |
Yes |
|
30) Major Shareholders, if available |
Yes |
|
31)
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32)
PAN of Proprietor/Partner/Director, if available |
Yes |
|
33)
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34)
External Agency Rating, if available |
Yes |
|
Unsecured Loans |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Loans and advances from related parties |
79.571 |
41.047 |
|
Total
|
79.571 |
41.047 |
REVIEW OF
OPERATIONS:-
The Company's
operations in 2011-12 comprised
manufacturing and sale of Power Transmission Line Hardware and Accessories.
During the year, the company's revenue from operations is Rs.952.311 millions as against Rs.550.837 millions of previous year
and profit before tax of Rs.66.176 millions
as against Rs.46.468 millions of
previous year. Hence, both the Revenue from operations as well as Profitability
of the company has increased over last year and the management is looking
forward to improve it further in future years.
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U31102WB1987PTC041799 |
|
Name of the company |
IAC ELECTRICALS PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West
Bengal, India E-Mail: info@iacelectricals.com |
|
This form is for |
Modification of charge |
|
Charge identification number of the
modified |
10295129 |
|
Type of charge |
Immovable Property Book Debts Movable Property (not being pledge) Floating Charge |
|
Particular of charge holder |
State Bank of Bikaner and Jaipur, Park Street
Branch, 20B, Park Street, Kolkata – 700 016, West Bengal, India E-Mail: sbbj10604@sbbj.co.in |
|
Nature of description of the instrument
creating or modifying the charge |
Agreement of Loan for Overall Limit Agreement of Hypothecation of Goods and
Assets Deed of Guarantee for Overall Limit |
|
Date of instrument Creating the charge |
29.09.2012 |
|
Amount secured by the charge |
Rs.150.000 millions |
|
Brief particulars of the principal terms a
conditions and extent and operation of the charge |
Rate of Interest: For Cash Credit 3% above base rate
(floating) (13.50% p.a. at present), Export Packing Credit 12.25% p.a.
(subject to change), FBP/IBD 1.75% above base rate (floating) (12.25% p.a. at
present) Terms of Repayment: The Borrowing will be repaid on Demand. The Loan is for Working Capital only which
is repayable on demand according to banking norms. Margin: Raw Materials - 25% Stock in Process - 30% Finished Goods - 25% Book Debts (upto 90 days old) - 50% Bank Guarantee - 10% (100% in case of
disputed liabilities) Extent and Operation of the charge: Primary - Exclusive first charge by
hypothecation of entire assets of company including stocks of raw materials,
SIP, finished goods, stores and spares lying at the factory and other stock
points, book debts etc. Collateral - Exclusive first charge on
entire fixed assets of the company, both present and future, including land
and buildings situated at i) Plot No 53, Sankrail Industrial Park, NH-6,
Jaladulagori, Andul Mouri, Sankrail-711302 and ii) 27/A, Bamacharan Roy Road,
Behala, Kolkata-700034 Others: FBP/IBD facility additionally secured by
Complete set of clean on board Bills of Lading / Airways Bills issued by
shipping companies / airlines of their accredited agents, evidencing dispatch
/ shipment of goods together with relative invoice and other such related
documents as required under LCs/orders. |
|
Short particulars of the property charged |
1. No.27/A, Bamacharan Roy Road,
PO&PS-Behala, Kolkata-34, Near Union Drug within Municipal Limit of Wd
No.116, Mouza Punja Sahapur, JL No.9, Touzi No.93, RS No.180, Dag No.854 and
855, Kh. Nos.1025 and 1024, Dist-24 Pgs(S). 1/3rd of Free hold land of area 15 cotts
and 2 storied RCC framed Structured factory Building. Reg. Deed of conveyance
Vide No.5913 and 10786 of 2010,at ARA-1, Kol. and recorded in BkNo.1, CD
Vol.No.15 and Pgs.2144-2164 1/3rd of Free hold land of area 15 cotts
and 2 storied RCC framed Structured factory Building. Reg. Deed of conveyance
Vide No.5914 and 10786 of 2010, at ARA-1, Kol. and recorded in BkNo.1,CD
Vol.No.15 and Pgs.2165-2184 Plot No.53, Sankrail Industrial Park,
NH-6, Jaladhulagori, Andul Mouri, PS Sankrail, Opposite-Old ITC godown within
Kanduah Gram Panchayat and Dhulagori Gram Panchayat, Mouza Jaladhulagori and
Bhagabatipur, JL No.2 and 7. Old Dag Nos.453, 1458, 1457, 1459, 1462,
2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1108
of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 154-164
of land area 49 Satak. Old Dag Nos 453, 1458, 1457, 1459, 1462,
2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1105
of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 119-133
of land area 97.66 Satak. Old Dag Nos 453, 1458, 1457, 1459, 1462,
2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1097
of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 47-55 of
land area 21 Satak. Old Dag Nos.453, 1458, 1457, 1459, 1462,
2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.3060
of 2005, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 76-84 of
land area 83.17 Satak. All present and future stocks, raw
materials, goods, book debts and all other movable assets of the Borrower(s)
including receivables, documents of title to goods, outstanding monies,
bills. Invoices documents contracts, insurance
policies, guarantees, engagements, securities, investment and rights and the
present plant and machinery and future machinery by way of first charge. |
|
Particulars of the present
modification |
Limits enhanced as follows: Cash Credit - Rs.80.000 millions (Old
limit Rs.40.000 millions) Inland Bills / Foreign Bills (DA/DP) - Nil
(Old limit Rs.10.000 millions) EPC within CC - Rs.20.000 millions (Old
limit Rs.15.000 millions) Total Fund Based Limits - Rs.80.000
millions (Old limit Rs.50.000 millions) Bank Guarantee - Rs.70.000 millions (Old
limit Rs.20.000 millions) Total Non Fund Based Limits - Rs.70.000 millions
(Old limit Rs.20.000 millions) Total Limits - Rs.150.000 millions (Old
limits Rs.70.000 millions) |
FIXED ASSETS:
·
Freehold Land
·
Building
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computers
·
Electrical Fittings
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.60.13 |
|
|
1 |
Rs.89.52 |
|
Euro |
1 |
Rs.76.89 |
INFORMATION DETAILS
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
46 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.