MIRA INFORM REPORT

 

 

Report Date :

11.07.2013

 

IDENTIFICATION DETAILS

 

Name :

IAC ELECTRICALS PRIVATE LIMITED

 

 

Registered Office :

701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.01.1987

 

 

Com. Reg. No.:

21-041799

 

 

Capital Investment / Paid-up Capital :

Rs.22.419 millions

 

 

CIN No.:

[Company Identification No.]

U31102WB1987PTC041799

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALI00177C

 

 

PAN No.:

[Permanent Account No.]

AAACI6040B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Power Transmission Line Hardware and Accessories.

 

 

No. of Employees :

200 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 898000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. It has recorded better growth in its turnover and profits during 2012. Financial position of the company is good. Trade relations are reported as decent. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

January 16, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

January 16, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhishek

Designation :

Account/ Finance Department

Contact No.:

91-33-24858814

Date :

10.07.2013

 

 

LOCATIONS

 

Registered Office/ Headquarters :

701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West Bengal, India

Tel. No.:

91-33-24858814/ 15/ 16/ 17

Fax No.:

91-33-24858820

E-Mail :

info@iacelectricals.com

Website :

http://www.iacelectricals.com

 

 

Factory Unit 1 :

6/1, Bamacharan Roy Road, Behala, Kolkata – 700 034, West Bengal, India

 

 

Factory Unit 2 :

Sankrail Industrial Park (Plot No.53), Village - Jaladhulagori P.O. – Dhulagori, Bombay Road (NH – 6), Howrah – 711 302, West Bengal, India

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Man Mohan Garodia

Designation :

Director

Address :

FE-384, Sector - III, Salt Lake City, Kolkata – 700 106, West Bengal, India

Date of Birth/Age :

27.10.1942

Date of Appointment :

27.01.1987

PAN No.:

ADSPG3447Q

DIN No.:

00825672

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31102WB1987PTC041799

IAC ELECTRICALS PRIVATE LIMITED

Director

27/01/1987

27/01/1987

-

Active

NO

2

U19111WB1991PTC052447

KAYCEE KALA FINVEST PRIVATE LIMITED

Director

28/08/2007

28/08/2007

01/04/2010

Active

NO

3

U72200WB2008PTC121504

MIDAS TECHNOSYSTEM PRIVATE LIMITED

Director

07/01/2008

07/01/2008

01/04/2010

Active

NO

4

U51909WB1993PTC058643

RAINEY TRADING PRIVATE LIMITED

Director

10/11/2008

10/11/2008

01/04/2010

Active

NO

5

U51109WB2005PTC105312

REBATI AGENCIES PRIVATE LIMITED

Director

09/03/2010

09/03/2010

-

Active

NO

6

U51909WB2008PTC123278

TECHNO MERCANTILE PRIVATE LIMITED

Director

10/05/2011

10/05/2011

-

Active

NO

7

U52100WB2010PTC149612

GOLDENGATE DISTRIBUTORS PRIVATE LIMITED

Director

11/05/2011

11/05/2011

-

Active

NO

8

U65900WB2012PTC180301

CACHET FINANCE PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

9

U70102WB1991PLC052724

LANSDOWN DEVELOPERS SERVICES LIMITED

Director

18/03/2013

18/03/2013

-

Active

NO

 

 

Name :

Mr. Brij Mohan Garodia

Designation :

Director

Address :

9A, Ananda Building, 116, Southern Avenue, Kolkata – 700 029, West Bengal, India

Date of Birth/Age :

20.01.1948

Date of Appointment :

31.03.2010

PAN No.:

ADDPG2527J

DIN No.:

01917787

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200WB2008PTC121504

MIDAS TECHNOSYSTEM PRIVATE LIMITED

Director

07/01/2008

07/01/2008

01/04/2010

Active

NO

2

U31900WB2008PTC125846

TLP ELECTRICALS PRIVATE LIMITED

Director

19/05/2008

19/05/2008

01/04/2010

Active

NO

3

U51909WB2006PTC112219

ENDEAVOUR VYAPAAR PRIVATE LIMITED

Director

21/02/2013

03/08/2009

-

Active

NO

4

U51109WB2005PTC105312

REBATI AGENCIES PRIVATE LIMITED

Director

21/02/2013

09/03/2010

-

Active

NO

5

U31102WB1987PTC041799

IAC ELECTRICALS PRIVATE LIMITED

Director

31/03/2010

31/03/2010

-

Active

NO

6

U51909WB2008PTC123278

TECHNO MERCANTILE PRIVATE LIMITED

Director

21/02/2013

10/05/2011

-

Active

NO

7

U52190WB2010PTC148511

GOLDSTAR DEALTRADE PRIVATE LIMITED

Director

21/02/2013

11/05/2011

-

Active

NO

8

U65923WB2012PTC180298

IGNIVA FINANCE PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

 

 

Name :

Mr. Nishant Garodia

Designation :

Director

Address :

FE-384, Sector - III, Salt Lake City, Kolkata – 700 106, West Bengal, India

Date of Birth/Age :

06.08.1975

Date of Appointment :

31.03.2010

PAN No.:

ADQPG4997H

DIN No.:

01981888

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31102WB1987PTC041799

IAC ELECTRICALS PRIVATE LIMITED

Director

31/03/2010

30/06/2007

-

Active

NO

2

U51909WB2006PTC112219

ENDEAVOUR VYAPAAR PRIVATE LIMITED

Director

03/08/2009

03/08/2009

-

Active

NO

3

U52100WB2010PTC149612

GOLDENGATE DISTRIBUTORS PRIVATE LIMITED

Director

21/02/2013

11/05/2011

-

Active

NO

4

U65900WB2012PTC180301

CACHET FINANCE PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

 

 

Name :

Mr. Adarsh Garodia

Designation :

Director

Address :

9A, Ananda Building, 116, Southern Avenue, Kolkata – 700 029, West Bengal, India

Date of Birth/Age :

06.10.1976

Date of Appointment :

31.03.2010

PAN No.:

ADCPG2521P

DIN No.:

01917780

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31900WB2008PTC125846

TLP ELECTRICALS PRIVATE LIMITED

Director

19/05/2008

19/05/2008

01/04/2010

Active

NO

2

U31102WB1987PTC041799

IAC ELECTRICALS PRIVATE LIMITED

Director

31/03/2010

31/03/2010

-

Active

NO

3

U52190WB2010PTC148511

GOLDSTAR DEALTRADE PRIVATE LIMITED

Director

11/05/2011

11/05/2011

-

Active

NO

4

U65923WB2012PTC180298

IGNIVA FINANCE PRIVATE LIMITED

Director

13/04/2012

13/04/2012

-

Active

NO

5

L15491WB1997PLC082808

DHUNSERI INVESTMENTS LIMITED

Additional director

13/08/2012

13/08/2012

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

Man Mohan Garodia

8821

3.93

Brij Mohan Garodia

10622

4.74

Nishant Garodia

13771

6.14

Adarsh Garodia

7072

3.15

Man Mohan Garodia and Sons HUF

2010

0.90

Brij Mohan Garodia and Sons HUF

4728

2.11

Bimala Garodia

7797

3.48

Neera Garodia

16175

7.21

Ashish Garodia

8091

3.61

Tani Garodia

2400

1.07

Meenakshi Garodia

3400

1.52

Endeavour Vyapaar Private Limited, India

84502

37.70

Rebati Agencies Private Limited, India

54800

24.44

Total

224189

100.00

 

As on 28.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

62.00

Directors or relatives of directors

 

38.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Power Transmission Line Hardware and Accessories.

 

 

Products :

PRODUCT DESCRIPTION

Overhead Transmission Line Fittings

(As per Monetary Terms)

Item Code No. (ITC Code)

Articles Predominantly of Iron and Steel

732690.19

Articles Predominantly of Aluminium

761610.00

Articles Predominantly of Copper

741999.09

Machines and Mechanical Appliances

847990.09

Scrap of Iron and Steel

720429.09

Scrap of Aluminium

760200.00

Scrap of Copper

740440.01

 

 

Exports :

 

Products :

Finished Goods

Countries :

Nepal

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

Unit

2010-11

Licensed Capacity

 

NA

Installed Capacity

 

NA

Actual Production

 

 

Aluminium Tubular Bus Bar

Sets

10

Clamps and Connectors

Sets

5481

Conductor Accessories

Sets

148481

Die Sets and Spares

Sets

41

Flexible Copper Bond

Sets

11262

G. Wire/E. Wire Accessories

Sets

29166

Hardware Fittings

Sets

72791

Hydraulic Compressor

Sets

5

Vibration Damper

Sets

106936

Waste and Scrap of Aluminium

KG

33812.100

Waste and Scrap of Iron and Steel

KG

78908.590

Waste and Scrap of Zinc

KG

7727.000

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

Domestic

·         BC

·         GET

·         GPIL

·         OPTCL

·         AKDAS

·         ABB

·         Aster

·         Bajaj

·         BHEL

·         Deepak Cables (India) Limited

·         Damodar Valley Corporation

·         Essar

·         Fedders Lloyd Corporation Limited

·         GET Power Private Limited

 

International

·         BPC

·         CEB

·         Dhaka Electric Supply Company

·         KETRACO

·         HG Power Transmission

·         Nepal Electricity Authority

·         Powergrid of Bangladesh

·         TNB Malaysia

·         Zambia Electricity Supply Corporation Limited

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

  • State Bank of Bikaner and Jaipur, Park Street Branch, 20B, Park Street, Kolkata – 700 016, West Bengal, India
  • HDFC Bank Limited, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West Bengal, India
  • ICICI Bank Limited, Landmark Race Course Circle, Alkapuri, Vadodara – 390 015, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Other loans and advances (Car Loan)

Auto Loans from HDFC Bank

(Secured By Hypothecation of Motor Cars purchased from the loan advanced)

0.348

0.743

SHORT TERM BORROWINGS

 

 

Working Capital Borrowings from Banks

From State Bank of Bikaner and Jaipur

14.717

0.000

Total

15.065

0.743

 

Notes:

LONG TERM BORROWINGS

Rate of Interest on Car Loan ranges between 10.50 - 10.75%

Maturity Profile between 1-2 years is Rs.0.348 million

 

SHORT TERM BORROWINGS

Working Capital loans are primarily secured by hypothecation of entire current assets of the company including raw materials, stock-in-process, finished goods, consumable stores and spares and book debts etc. Collateral security has been provided on entire fixed assets of the company, both present and future. Personal Guarantee has also been provided of all the directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

O.P. Harlalka and Company

Chartered Accountants

Address :

12, B.B.D. Bag (East), Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-22306805

Fax No.:

91-33-22300808

E-Mail :

ophc@rediffmail.com

Website :

www.ophc.co.in

Income-tax PAN of auditor or auditor's firm :

AAAFO5385J

 

 

Enterprises over which KMP/KMP's relatives have significant influence :

  • Rebati Agencies Private Limited
  • Endeavour Vypaar Private Limited
  • Techno Mercantile Private Limited

 

 

CAPITAL STRUCTURE

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.100/- each

Rs.25.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

224189

Equity Shares

Rs.100/- each

Rs.22.419 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

22.419

22.419

(b) Reserves & Surplus

 

202.029

157.320

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

224.448

179.739

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

79.919

41.790

(b) Deferred tax liabilities (Net)

 

2.994

2.768

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

82.913

44.558

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

14.717

0.000

(b) Trade payables

 

98.752

51.851

(c) Other current liabilities

 

85.059

33.089

(d) Short-term provisions

 

0.397

0.243

Total Current Liabilities (4)

 

198.925

85.183

 

 

 

 

TOTAL

 

506.286

309.480

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

61.704

44.659

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

9.969

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.087

1.087

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.248

1.299

(e) Other Non-current assets

 

2.117

1.224

Total Non-Current Assets

 

65.156

58.238

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.158

0.121

(b) Inventories

 

166.773

80.577

(c) Trade receivables

 

248.695

146.664

(d) Cash and cash equivalents

 

4.094

7.356

(e) Short-term loans and advances

 

21.410

16.496

(f) Other current assets

 

0.000

0.028

Total Current Assets

 

441.130

251.242

 

 

 

 

TOTAL

 

506.286

309.480

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

22.419

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

126.714

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

149.133

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.004

 

 

 

 

TOTAL

 

 

149.137

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

10.787

Capital work-in-progress

 

 

31.382

 

 

 

 

INVESTMENT

 

 

11.572

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

45.128

 

Sundry Debtors

 

 

78.752

 

Cash & Bank Balances

 

 

3.296

 

Other Current Assets

 

 

44.700

 

Loans & Advances

 

 

3.948

Total Current Assets

 

 

175.824

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

34.397

 

Other Current Liabilities

 

 

13.552

 

Provisions

 

 

32.523

Total Current Liabilities

 

 

80.472

Net Current Assets

 

 

95.352

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.044

 

 

 

 

TOTAL

 

 

149.137

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations 

952.311

550.837

358.072

 

 

Other Income

NA

16.889

2.493

 

 

Closing Stock

NA

 

39.250

 

 

TOTAL                                     (A)

NA

567.726

399.815

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Opening Stock

NA

513.983

7.121

 

 

Raw Mateirals Consumed

 

 

250.511

 

 

Wages

 

 

0.903

 

 

Other Manufacturing Expenses

 

 

19.751

 

 

Administrative & Selling Expenses

 

 

44.761

 

 

Provision for Bonus

 

 

0.565

 

 

Excise Duty, Sales Tax etc.

 

 

41.960

 

 

TOTAL                                     (B)

NA

513.983

365.572

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

87.392

53.743

34.243

 

 

 

 

 

Less

INTEREST                                                        (D)

14.252

2.590

0.614

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

73.140

51.153

33.629

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.964

4.685

1.568

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

66.176

46.468

32.061

 

 

 

 

 

Less

TAX                                                                  (H)

21.467

15.862

10.993

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

44.709

30.606

21.068

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

127.427

96.821

75.753

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

172.136

127.427

96.821

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

3.453

0.471

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

1.122

NA

NA

 

TOTAL IMPORTS

1.122

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

199.43

137.00

94.00

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

1060.000

 

 

 

 

 

The above information has been parted by Mr. Abhishek (Account/ Finance Department).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

5.39

5.27

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.95

8.44

8.95

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.10

15.58

17.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.26

0.21

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.42

0.23

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.22

2.95

2.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last four years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

79.571

41.047

Total

79.571

41.047

 

 

REVIEW OF OPERATIONS:-

 

The Company's operations in 2011-12 comprised manufacturing and sale of Power Transmission Line Hardware and Accessories. During the year, the company's revenue from operations is Rs.952.311 millions as against Rs.550.837 millions of previous year and profit before tax of Rs.66.176 millions as against Rs.46.468 millions of previous year. Hence, both the Revenue from operations as well as Profitability of the company has increased over last year and the management is looking forward to improve it further in future years.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U31102WB1987PTC041799

Name of the company

IAC ELECTRICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

701, Central Plaza, 2/6, Sarat Bose Road, Kolkata – 700 020, West Bengal, India

E-Mail: info@iacelectricals.com

This form is for

Modification of charge

Charge identification number of the modified 

10295129

Type of charge

Immovable Property

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

State Bank of Bikaner and Jaipur, Park Street Branch, 20B, Park Street, Kolkata – 700 016, West Bengal, India

E-Mail: sbbj10604@sbbj.co.in

Nature of description of the instrument creating or modifying the charge

Agreement of Loan for Overall Limit

Agreement of Hypothecation of Goods and Assets

Deed of Guarantee for Overall Limit

Date of instrument Creating the charge

29.09.2012

Amount secured by the charge

Rs.150.000 millions

Brief particulars of the principal terms a conditions and extent and operation of the charge

Rate of Interest:

For Cash Credit 3% above base rate (floating) (13.50% p.a. at present), Export Packing Credit 12.25% p.a. (subject to change), FBP/IBD 1.75% above base rate (floating) (12.25% p.a. at present)

 

Terms of Repayment:

The Borrowing will be repaid on Demand.

The Loan is for Working Capital only which is repayable on demand according to banking norms.

 

Margin:

Raw Materials - 25%

Stock in Process - 30%

Finished Goods - 25%

Book Debts (upto 90 days old) - 50%

Bank Guarantee - 10% (100% in case of disputed liabilities)

 

Extent and Operation of the charge:

Primary - Exclusive first charge by hypothecation of entire assets of company including stocks of raw materials, SIP, finished goods, stores and spares lying at the factory and other stock points, book debts etc.

Collateral - Exclusive first charge on entire fixed assets of the company, both present and future, including land and buildings situated at i) Plot No 53, Sankrail Industrial Park, NH-6, Jaladulagori, Andul Mouri, Sankrail-711302 and ii) 27/A, Bamacharan Roy Road, Behala, Kolkata-700034

 

Others:

FBP/IBD facility additionally secured by Complete set of clean on board Bills of Lading / Airways Bills issued by shipping companies / airlines of their accredited agents, evidencing dispatch / shipment of goods together with relative invoice and other such related documents as required under LCs/orders.

Short particulars of the property charged

1. No.27/A, Bamacharan Roy Road, PO&PS-Behala, Kolkata-34, Near Union Drug within Municipal Limit of Wd No.116, Mouza Punja Sahapur, JL No.9, Touzi No.93, RS No.180, Dag No.854 and 855, Kh. Nos.1025 and 1024, Dist-24 Pgs(S).

1/3rd of Free hold land of area 15 cotts and 2 storied RCC framed Structured factory Building. Reg. Deed of conveyance Vide No.5913 and 10786 of 2010,at ARA-1, Kol. and recorded in BkNo.1, CD Vol.No.15 and Pgs.2144-2164

1/3rd of Free hold land of area 15 cotts and 2 storied RCC framed Structured factory Building. Reg. Deed of conveyance Vide No.5914 and 10786 of 2010, at ARA-1, Kol. and recorded in BkNo.1,CD Vol.No.15 and Pgs.2165-2184

Plot No.53, Sankrail Industrial Park, NH-6, Jaladhulagori, Andul Mouri, PS Sankrail, Opposite-Old ITC godown within Kanduah Gram Panchayat and Dhulagori Gram Panchayat, Mouza Jaladhulagori and Bhagabatipur, JL No.2 and 7.

Old Dag Nos.453, 1458, 1457, 1459, 1462, 2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1108 of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 154-164 of land area 49 Satak.

Old Dag Nos 453, 1458, 1457, 1459, 1462, 2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1105 of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 119-133 of land area 97.66 Satak.

Old Dag Nos 453, 1458, 1457, 1459, 1462, 2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.1097 of 2004, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 47-55 of land area 21 Satak.

Old Dag Nos.453, 1458, 1457, 1459, 1462, 2069, 451, 1463, 1470 and 454 District-Howrah Regs. Deed of sale Vide No.3060 of 2005, at ADSR Ranihati and recorded in BK No.1, Vol.No.21, Pages 76-84 of land area 83.17 Satak.

All present and future stocks, raw materials, goods, book debts and all other movable assets of the Borrower(s) including receivables, documents of title to goods, outstanding monies, bills.

Invoices documents contracts, insurance policies, guarantees, engagements, securities, investment and rights and the present plant and machinery and future machinery by way of first charge.

Particulars of the present modification 

Limits enhanced as follows:

Cash Credit - Rs.80.000 millions (Old limit Rs.40.000 millions)

Inland Bills / Foreign Bills (DA/DP) - Nil (Old limit Rs.10.000 millions)

EPC within CC - Rs.20.000 millions (Old limit Rs.15.000 millions)

Total Fund Based Limits - Rs.80.000 millions (Old limit Rs.50.000 millions)

Bank Guarantee - Rs.70.000 millions (Old limit Rs.20.000 millions)

Total Non Fund Based Limits - Rs.70.000 millions (Old limit Rs.20.000 millions)

Total Limits - Rs.150.000 millions (Old limits Rs.70.000 millions)

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computers

·         Electrical Fittings

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.13

UK Pound

1

Rs.89.52

Euro

1

Rs.76.89 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.