1. Summary Information

Country

India

Company Name

SANDEEP ORGANICS PRIVATE LIMITED

Principal Name 1

Mr. Sandeep Chanderdutt Agarwal

Status

Satisfactory

Principal Name 2

Mr. Deepak Chanderdutt Agarwal

Registration #

11-150906

Street Address

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra

Established Date

31.01.2005

SIC Code

--

Telephone#

91-22-66313600/66313700/23423100

Business Style 1

Trading,

Fax #

91-22-23450639

Business Style 2

Wholesale

Homepage

www.sandeeporganics.com

Product Name 1

Chemical Organic

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.5,700,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

Banking

Standard Chartered Bank

Public Limited Corp.

No

Business Period

8 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (44)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

 

 

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

236,447,000

Current Liabilities

91,306,000

Inventories

0,000

Long-term Liabilities

102,008,000

Fixed Assets

2,461,000

Other Liabilities

418,000

Deferred Assets

110,000

Total Liabilities

193,732,000

Invest& other Assets

0,000

Retained Earnings

28,586,000

 

 

Net Worth

45,286,000

Total Assets

239,018,000

Total Liab. & Equity

239,018,000

 Total Assets

(Previous Year)

202,369,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales (Including Other Income)

1001,642,000

Net Profit

8,850,000

Sales(Previous yr)

NA

Net Profit(Prev.yr)

10,757,000


MIRA INFORM REPORT

 

 

Report Date :

11.07.2013

 

IDENTIFICATION DETAILS

 

Name :

SANDEEP ORGANICS PRIVATE LIMITED

 

 

Registered Office :

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.01.2005

 

 

Com. Reg. No.:

11-150906

 

 

Capital Investment / Paid-up Capital :

Rs.5.700 Millions

 

 

CIN No.:

[Company Identification No.]

U51496MH2005PTC150906

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS46122G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading, Wholesale, Retail, Import, Export and Commission Agent in ll Types of Chemical Organic.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in the profitability during 2012.

 

However, general financial strength seems to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra, India

Tel. No.:

91-22-66313600/66313700/23423100

Fax No.:

91-22-23450639

E-Mail :

myca@vskothari.com

sanchem@vsnl.com

sanchem@sandeeporganics.com

Website:

www.sandeeporganics.com

 

 

DIRECTORS

 

As on 26.09.2012

 

Name :

Mr. Sandeep Chanderdutt Agarwal

Designation :

Director

Address :

A – 701, Eastern Court, Parleshwar Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

05.07.1975

Date of Appointment :

31.01.2005

PAN No.:

ADFPA5612G

DIN No.:

00295794

 

 

Name :

Mr. Deepak Chanderdutt Agarwal

Designation :

Director

Address :

A – 701, Eastern Court, Parleshwar Road, Vile Parle East, Mumbai – 400057, Maharashtra, India

Date of Birth/Age :

30.09.1981

Date of Appointment :

31.01.2005

PAN No.:

ADNPA0348K

DIN No.:

00295829

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2012

 

Names of Shareholders

 

No. of Shares

Anita S. Agarwal

 

1000

Anju S. Agarwal

 

1000

Ankit S. Agarwal

 

1000

Chander Dutt B. Agarwal [HUF

 

1000

Chander Dutt B. Agarwal

 

50000

Deepak C. Agarwal

 

255000

Deepak C. Agarwal (HUF)

 

1000

Manvika D. Agarwal

 

1000

Sandeep C. Agarwal

 

255000

Sandeep C. Agarwal [HUF]

 

1000

Shankuntala C. Agarwal

 

1000

Subhashchand B. Agarwal [HUF]

 

1000

Subhashchand B. Agarwal

 

1000

 

 

 

Total

 

570000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trading, Wholesale, Retail, Import, Export and Commission Agent in ll Types of Chemical Organic.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Short-term borrowings

 

 

Term loans from banks

18.395

17.505

Total

18.395

17.505

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

V S Kothari and Associates

Chartered Accountants

Address :

19A / 5-6, Kanchan, Opposite, SIES College, Sion (West), Mumbai – 400022, Maharashtra, India.

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFV5377R

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

570000

Equity Shares

Rs.10/- each

Rs. 5.700 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.700

5.700

(b) Reserves & Surplus

 

39.586

30.735

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

45.286

36.435

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

83.613

76.462

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

83.613

76.462

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

18.395

17.505

(b) Trade payables

 

80.831

61.100

(c) Other current liabilities

 

10.475

10.636

(d) Short-term provisions

 

0.418

0.231

Total Current Liabilities (4)

 

110.119

89.472

 

 

 

 

TOTAL

 

239.018

202.369

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

2.461

2.456

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.110

0.070

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

6.587

6.044

Total Non-Current Assets

 

9.158

8.570

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

35.877

(c) Trade receivables

 

209.101

138.910

(d) Cash and cash equivalents

 

0.424

0.466

(e) Short-term loans and advances

 

6.972

9.366

(f) Other current assets

 

13.363

9.180

Total Current Assets

 

229.860

193.799

 

 

 

 

TOTAL

 

239.018

202.369

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

1.191

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

19.978

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

21.169

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

69.300

TOTAL BORROWING

 

 

69.300

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

90.469

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

2.290

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

10.060

DEFERREX TAX ASSETS

 

 

0.006

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
10.513

 

Sundry Debtors

 
 
81.840

 

Cash & Bank Balances

 
 
23.270

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
3.058

Total Current Assets

 
 
118.681

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
36.739

 

Other Current Liabilities

 
 
3.829

 

Provisions

 
 
0.000

Total Current Liabilities

 
 
40.568

Net Current Assets

 
 
78.113

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

90.469


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1001.612

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

987.642

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

13.970

15.801

9.566

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.645

(0.708)

0.311

 

 

 

 

 

 

PROFIT BEFORE TAX

13.325

16.509

9.255

 

 

 

 

 

Less

TAX                                                                 

4.475

5.752

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

8.850

10.757

9.255

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.53

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.88

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.57

8.16

7.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.45

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.25

2.58

3.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.09

2.17

2.93.0

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Loans and advances from directors

83.613

71.401

Loans and advances from others

0.000

5.061

Total

83.613

76.462

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U51496MH2005PTC150906

Name of the company

SANDEEP ORGANICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Flat No. 104, Nain Krupa Premises Co-Operative Society Limited, 118/112, Kazi Sayed Street, Masjid Bunder (West), Mumbai – 400003, Maharashtra, India

 

Email: myca@vskothari.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80030298

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

CIN: U51496MH2005PTC150906

 

Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai – 400051, Maharashtra, India

 

Email: sme.form8@sc.com

Nature of instrument creating charge

Hypothecation Agreement - Supplemental

Date of instrument Creating the charge

28.01.2012

Amount secured by the charge

Rs.150.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed by and with the Bank from time to time.

 

Terms of Repayment

As agreed by and with the Bank from time to time.

 

Margin

As applicable, if any.

 

Extent and Operation of the charge

The Bank is having first and exclusive charge on the security given by the Company.

 

Others

 

2ONE

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first and exclusive charge on: a) all the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise b) all the present and future book debts, outstanding moneys receivable, claims and bills.

Date of instrument modifying the charge

27.01.2011

Particulars of the present modification

The existing charge amount of Rs.120.000 Millions enhanced to Rs.150.000 Millions against the security of hypothecation by way of first and exclusive charge on: a) all the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise b) all the present and future book debts, outstanding moneys receivable, claims and bills.

 

Note: Registered office of the company has been shifted from 263, Samuel Street, Vadgaoi, Mumbai – 400003, Maharashtra, India to the present address w.e.f 01.07.2011

 

CONTINGENT LIABILITIES: (As on 31.03.2012)

 

Contingent Liability related to letter of credit facility as on March 31, 2011 is RS.65.903 Millions.

 

NATURE OF BUSINESS

 

Trading, Wholesale, Retail, Import, Export and Commission Agent in ll Types of Chemical Organic.

 

FIXED ASSETS

 

Tangible assets

 

  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.13

UK Pound

1

Rs.89.52

Euro

1

Rs.76.89

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.