MIRA INFORM REPORT

 

 

Report Date :

11.07.2013

 

IDENTIFICATION DETAILS

 

Name :

TIRTH AGRO TECHNOLOGY PRIVATE LIMITED

 

 

Registered Office :

Near Goverdhan Gin Mill, National Highway 8-B, Taluka Gondal Bhunava, Bhunava-360311, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

26.07.2000

 

 

Com. Reg. No.:

04-038435

 

 

Capital Investment / Paid-up Capital :

Rs.14.850 Millions

 

 

CIN No.:

[Company Identification No.]

U72900GJ2000PTC038435

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RKTT00405G

 

 

PAN No.:

[Permanent Account No.]

AABCT6282F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Agricultural Implements

 

 

No. of Employees :

500 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The company has performed well and reported a significant growth in the sales turnover as well as net profitability during 2012. Financial and liquidity position appears to be sound and healthy.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BBB- (Long Term Rating)

Rating Explanation

Moderate degree of safety regarding timely servicing and carry moderate credit risk.

Date

11.02.2013

 

 

Rating Agency Name

CRISIL

Rating

A3 (Short Term Rating)

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

11.02.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Pravin Yadav

Designation :

Senior Accounts Manager

Contact No.:

91-9227927905

Date :

10.07.2013

 

 

LOCATIONS

 

Registered Office / Factory :

Near Goverdhan Gin Mill, National Highway 8-B, Taluka Gondal Bhunava, Bhunava-360311, Gujarat, India

Tel. No.:

91-281-2386047 / 2377204 / 2380852

Mobile No :

91-9227927905 (Mr. Pravin Yadav)

Fax No.:

91-281-2380852 / 2386047

E-Mail :

hjamnadas1@gmail.com

cdcfc@rediffmail.com

info@shaktimanagro.com

hg@shaktimanagro.com

account@shaktimanagro.com

clientmca21@gmail.com

arunmkothari@gmail.com

audit@kalaria-sampat.com

Website :

www.shaktimanagro.com

Area :

10000 Sq. ft.

Location :

Owned

 

 

Branch Office 1 :

Near Hotel Krishna Park, NH 8-B, Gondal Road, Vavdi, Rajkot-360004, Gujarat, India

 

 

Branch Office :

Also Located at

 

  • Gujarat
  • Rajsthan
  • Maharashtra
  • Karnatak
  • Punjab
  • Haryana
  • Madhya Pradesh
  • Tamilnadu
  • Uttara Khand
  • Uttar Pradesh
  • Bihar
  • Jharkhand
  • Chhatishgarh
  • Orissa
  • Andhra Pradesh
  • West Bengal
  • Aasam

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Hasmukhbhai Gatorbhai Gohil

Designation :

Director

Address :

3, Marutinagar, Kevalam Apartment, 3rd Floor, 304, Airport Road, Rajkot-360003, Gujarat, India

Date of Birth :

22.12.1975

Qualification :

Mechanical Engineer

Date of Appointment :

26.07.2000

PAN No.:

AERPG2922G

DIN :

00619221

 

 

Name :

Mr. Ashwin Gatorbhai Gohil

Designation :

Director

Address :

St No 4, Ramakrishna Ashram, 401 Atul Apartment, B/H Ramakrishna Ashram, Rajkot-360001, Gujarat, India

Date of Birth :

08.12.1973

Qualification :

Mechanical Engineer

Date of Appointment :

26.07.2000

PAN No.:

ADSPG6669G

DIN :

00619253

 

 

KEY EXECUTIVES

 

Name :

Mr. Pravin Yadav

Designation :

Senior Accounts Manager

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

 

Names of Shareholders

No. of Shares

Hasmukhbhai Gatorbhai Gohil

804000

Ashwin Gatorbhai Gohil

656000

Gatorbhai Ladhubhai Gohil

25000

TOTAL

1485000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Agricultural Implements.

 

 

Products :

Products Description

ITC Code No.

Agricultural Equipments, Rotary Tiller

82011000

 

 

Exports :

 

Countries :

  • Europe
  • Bangladesh
  • Canada
  • Italy

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Italy
  • China
  • Japan

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Agriculture Implements

Nos.

75000

42273

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Industrial Estate SME Branch, 2/12, Bhaktinagar Station Plot, Rajkot-360002, Gujarat, India 

·         HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013, Maharashtra, India

·         IDBI Bank Limited, Bhunava, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Term Loans From Banks

466.336

202.499

Term Loans From Others

30.000

20.000

SHORT TERM BORROWINGS

 

 

Working Capital from Banks

469.737

208.879

 

 

 

TOTAL

966.073

431.378

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalaria and Sampat

Chartered Accountants

Address :

302-305, Star Avenue, Dr. Radhakrishna Road, Opposite Rajkumar College, Rajkot-360001, Gujarat, India

PAN No.:

AACFK2045F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs.10/- each

Rs. 15.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1485000

Equity Shares

Rs.10/- each

Rs. 14.850 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

14.850

14.850

(b) Reserves & Surplus

 

505.090

185.111

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

519.940

199.961

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

562.629

273.806

(b) Deferred tax liabilities (Net)

 

33.332

24.436

(c) Other long term liabilities

 

70.545

0.910

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

666.506

299.152

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

469.737

208.879

(b) Trade payables

 

446.572

268.253

(c) Other current liabilities

 

268.254

145.438

(d) Short-term provisions

 

151.288

22.012

Total Current Liabilities (4)

 

1335.851

644.582

 

 

 

 

TOTAL

 

2522.297

1143.695

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

837.446

491.886

(ii) Intangible Assets

 

9.791

0.000

(iii) Capital work-in-progress

 

187.251

18.348

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

29.560

61.114

(e) Other Non-current assets

 

11.308

3.416

Total Non-Current Assets

 

1075.356

574.764

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

563.272

277.108

(c) Trade receivables

 

811.029

253.916

(d) Cash and cash equivalents

 

57.994

22.051

(e) Short-term loans and advances

 

14.646

15.856

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

1446.941

568.931

 

 

 

 

TOTAL

 

2522.297

1143.695

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

13.850

2] Share Application Money

 

 

1.500

3] Reserves & Surplus

 

 

84.647

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

99.997

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

125.439

2] Unsecured Loans

 

 

43.886

TOTAL BORROWING

 

 

169.325

DEFERRED TAX LIABILITIES

 

 

8.905

 

 

 

 

TOTAL

 

 

278.227

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

140.855

Capital work-in-progress

 

 

56.870

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

52.989

 

Sundry Debtors

 

 

132.249

 

Cash & Bank Balances

 

 

23.455

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

43.075

Total Current Assets

 

 

251.768

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

125.494

 

Other Current Liabilities

 

 

26.821

 

Provisions

 

 

19.123

Total Current Liabilities

 

 

171.438

Net Current Assets

 

 

80.330

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.171

 

 

 

 

TOTAL

 

 

278.227

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operation

4477.500

2545.300

1167.701

 

 

Other Income

NA

NA

3.074

 

 

TOTAL                                    

NA

NA

1170.775

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of Materials

NA

NA

797.601

 

 

Manufacturing Expenses

 

 

173.383

 

 

Increase/(Decrease) in Finished Goods

 

 

4.409

 

 

Personal Expenses

 

 

16.912

 

 

Administrative and Selling Expenses

 

 

101.698

 

 

Miscellaneous Expenditure W/Off

 

 

0.080

 

 

TOTAL                                    

NA

NA

1094.083

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

705.800

219.000

76.692

 

 

 

 

 

 

FINANCIAL EXPENSES                                   

91.500

23.700

3.747

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

614.300

195.300

72.945

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

127.400

57.800

15.638

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

487.000

137.400

57.307

 

 

 

 

 

 

TAX                                                                 

167.000

46.000

20.442

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

320.000

91.500

36.865

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

141.500

50.000

13.174

 

 

 

 

 

 

Excess / (Short) Provision of Income Tax of Earlier Year

0.000

0.000

(0.042)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

461.500

141.500

49.997

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

131.700

21.915

14.396

 

TOTAL EARNINGS

131.700

21.915

14.396

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

0.000

6.223

8.626

 

 

Spares

0.000

47.628

49.424

 

 

Capital Goods

128.800

0.000

0.000

 

 

Others Purchases

111.800

68.738

4.074

 

TOTAL IMPORTS

240.600

122.589

62.124

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

215.47

66.06

28.23

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

5000.000

 

 

 

 

 

Expected Sales (2013-2014) : Rs. 6000.000 Millions

 

The above information has been parted by Mr. Pravin Yadav.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

3.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.88

5.40

4.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.86

12.21

14.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.94

0.69

0.57

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.99

2.41

1.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

0.88

1.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

LONG TERM BORROWINGS

 

 

Loans and Advances from Directors

62.371

42.743

Loans and Advances from Others

0.000

1.555

Loans Taken from Vehicles

3.922

7.009

 

 

 

TOTAL

66.293

51.307

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

 

 

 

Due to others

446.572

268.253

125.494

TOTAL

446.572

268.253

125.494

 

NOTE

 

The Registered Office of the company has been shifted from Near Hotel Krishna Park, NH 8-B, Gondal Road, Vavdi, Rajkot-360004, Gujarat, India, to the present address w.e.f. 03.11.2010

 

 

OPERATIONS

 

The Financial year 2011-12 was beset with challenges. While the agricultural and service sector displayed some resilience, the unsettled global outlook and constrained domestic economic environment took a heavy toll on the industrial activity during the year.

 

In these challenging times, the company has secured good performance reflecting in substantial growth in Revenue from Operation by 176%, to Rs. 4477.500 Millions during the year from Rs.2545.300 Millions in the previous year.

 

Consequent to this commendable performance, the Profit for the year before Depreciation, Finance costs and Taxes recorded an increase of 222% at Rs. 705.800 Millions as against Rs. 219.000 Millions in the previous year. Similarly Net profit increased by 250%, to Rs.320.000 Millions as against Rs.91.500 Millions in the previous year.

 

FINANCE

 

During the year, Company was sanctioned fresh term loan to the tune of Rs.435.500 Millions for its expansion program and the Working Capital limits of the Company has also been enhanced by Rs.340.000 Millions during the year.

 

 

FORM 8

 

Corporate identity number of the company

U72900GJ2000PTC038435

Name of the company

TIRTH AGRO TECHNOLOGY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

 

Near Goverdhan Gin Mill, National Highway 8-B, Taluka Gondal Bhunava, Bhunava-360311, Gujarat, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10281615

Type of charge

  • Immovable property

Particular of charge holder

Bank of Baroda, Industrial Estate SME Branch, 2/12, Bhaktinagar Station Plot, Rajkot-360002, Gujarat, India 

Nature of instrument creating charge

Joint Supplemental Instrument For The Creation And Extention of Mortgage By Deposit of Title Deeds

Date of instrument Creating the charge

29.10.2012

Amount secured by the charge

Rs. 1708.200 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Different Rate Of Interest For Different Facilities

 

Terms of repayment

Cash credit repayable on demand.

Other facilities repayable

 

Margin

Different Margin For Different Facilities

 

Extent and operation of the charge

Total facilty increased from Rs. 1130.600 Millions to Rs. 1708.200 Millions by way of extension of mortgage by deposit of title deeds

 

Other

Bank of Baroda is designated as the lead bank and IDBI Bank ltd, corporation bank and state bank of India as the member banks of the consortium collectively called as "the Bank of Baroda consortium" with the consent of all the parties to secure the aggregate credit facilities of Rs. 1708.200 Millions and all the terms and conditions shall be as per the agreement.

Whether any of the property or interest therein under reference is not registered in the name of the company.

Yes

If yes, in whose name it is registers

Gatorbhai Gohil And Lalitaben Gohil

Date of instrument modifying the charge

26.03.2012

Particulars of the present modification

Increase In The Credit Limits As Follows:

(Rs. In Millions)

PARTICULARS

EXISTING

REVISED

Bank Of Baroda

755.100

1135.300

IDBI Bank Limited

170.000

158.300

Corporation Bank

205.500

323.200

SBI

0.000

91.400

TOTAL 

1130.600

1708.200

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Electric Weight Scale
  • Auto Rickshaw
  • Vehicles
  • Tools
  • Furniture
  • Air Conditioner
  • Computer Systems
  • Office Equipment
  • Water Coolers

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 60.13

UK Pound

1

Rs. 89.52

Euro

1

Rs. 76.89

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.