MIRA INFORM REPORT

 

 

Report Date :

12.07.2013

 

IDENTIFICATION DETAILS

 

Name :

ALCHEMIE EUROPE LTD.

 

 

Registered Office :

7-9 St Mary's Place Bury, BL9 0DZ

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.11.2011

 

 

Date of Incorporation :

25.05.1995

 

 

Com. Reg. No.:

03061267

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

Wholesale of chemical products

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

UNITED KINGDOM - ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

Source : CIA


Company name and address

Top of Form

Alchemie Europe Ltd.

                                                                                                                                                  

 

7-9 St Mary's Place

 

 

Bury, BL9 0DZ

United Kingdom

(Trading Address)
Registered Address

 

 

Tel:

44-1617631624

Fax:

44-1617631621

 

www.aartigroup.com

 

Employees:

NA

Company Type:

Private Subsidiary

Corporate Family:

5 Companies

Ultimate Parent:

Aarti Industries Ltd.

 

 

Quoted Status:

Non-quoted Company

Incorporation Date:

25-May-1995

Auditor:

Marsden & Co

Financials in:

USD (mil) 

Fiscal Year End:

30-Nov-2011

Reporting Currency:

British Pound Sterling

Annual Sales:

NA

Total Assets:

8.5

                                      

Business Description       

 

Overview Introduction to Aarti Group Aarti has started its operations in the year 1975 in the name of alchemie labs in a small of way with a single product namely Dimentyl sulphate. Today Aarti is One of the leading supplier to global manufacturers of Dyes, Pigments, Agrochemicals, Pharmaceuticals & rubber chemicals. Aarti has acquired world-class expertise in the development & manufacture of these chemicals. Aarti is amongst the largest producers of Benzene based basic and intermediate chemicals in India. It has corporate office in Mumbai & representatives in U.S.A & Europe . Aarti has 16 manufacturing units spread across Gujarat & Maharashtra and a strong Research & Development with sophisticated instruments & pool of scientists. Aarti has strong Research & Development center with sophisticated instruments & pool of scientists. Aarti has customers spread across the globe in 60 countries with major presence in USA, Europe, Japan & India. AARTI has attained a group turnover of US $ 515 million in the year April 2009 - March 2010. AARTI group is strategically placed to exploit growth opportunities in the Chemical Industry. In view of its technical expertise and broad base satisfied clientele in India and abroad, AARTI is looking for global partners and strategic alliances in areas of mutual interest viz. Development of International markets for AARTI's products. Toll manufacturing. Transfer of Technology / Technical know-how. AARTI INDUSTRIES LIMITED (AIL) & AARTI DRUGS LIMITED (ADL) are listed on Stock Exchanges. AARTI has a Subsidiary AARTI HEALTHCARE LIMITED (AHCL), which is engaged in manufacturing of Active pharma ingredients ranging from Ace Inhibitors, Broncodialators to Steroids.

          

Industry                                                                                                                                      

 

Industry

Chemical Manufacturing

ANZSIC 2006:

3323 - Industrial and Agricultural Chemical Product Wholesaling

NACE 2002:

5155 - Wholesale of chemical products

NAICS 2002:

4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2003:

5155 - Wholesale of chemical products

UK SIC 2007:

4675 - Wholesale of chemical products

US SIC 1987:

516 - Chemicals and Allied Products

 

 

                      

Key Executives           

   

 

Name

Title

Rashesh C. Gogri

Managing Director;Director;Vice Chairman

Gautam Rawat

Director

Manoj M. Chheda

Whole Time Director;Director

Chandrakant Gogri

Chairman;Chairman Emeritus of the Board of Directors

Shantilal T. Shah

Vice Chairman

     

Financial Summary                                                                                           

 

FYE: 30-Nov-2011

USD (mil)

Key Figures

 

Current Assets

5.66

Fixed Assets

2.86

Total Liabilities

0.0000

Net Worth

0.02

 

Key Ratios

 

Current Ratio

0.68

Liquidity Ratio

0.62

 

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6238039
2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6358088

 

 

Corporate Overview

 

Location
7-9 St Mary's Place
Bury, BL9 0DZ
Greater Manchester County
United Kingdom

 

Tel:

44-1617631624

Fax:

44-1617631621

 

www.aartigroup.com

Sales GBP(mil):

NA

Assets GBP(mil):

5.4

Employees:

NA

Fiscal Year End:

30-Nov-2011

 

Industry:

Chemical Manufacturing

Registered Address:
7-9 St Mary S Place
Lancashire
Bury, BL9 0DZ
United Kingdom

 

Incorporation Date:

25-May-1995

Company Type:

Private Subsidiary

Quoted Status:

Not Quoted

Registered No.(UK):

03061267

 

Managing Director;Director;Vice Chairman:

Rashesh C. Gogri

 

Industry Codes

 

ANZSIC 2006 Codes:

3323

-

Industrial and Agricultural Chemical Product Wholesaling

 

NACE 2002 Codes:

5155

-

Wholesale of chemical products

 

NAICS 2002 Codes:

4246

-

Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

516

-

Chemicals and Allied Products

 

UK SIC 2003:

5155

-

Wholesale of chemical products

 

UK SIC 2007:

4675

-

Wholesale of chemical products

 

Business Description

Dyes Mfr & Distr

 

More Business Descriptions

Overview Introduction to Aarti Group Aarti has started its operations in the year 1975 in the name of alchemie labs in a small of way with a single product namely Dimentyl sulphate. Today Aarti is One of the leading supplier to global manufacturers of Dyes, Pigments, Agrochemicals, Pharmaceuticals & rubber chemicals. Aarti has acquired world-class expertise in the development & manufacture of these chemicals. Aarti is amongst the largest producers of Benzene based basic and intermediate chemicals in India. It has corporate office in Mumbai & representatives in U.S.A & Europe . Aarti has 16 manufacturing units spread across Gujarat & Maharashtra and a strong Research & Development with sophisticated instruments & pool of scientists. Aarti has strong Research & Development center with sophisticated instruments & pool of scientists. Aarti has customers spread across the globe in 60 countries with major presence in USA, Europe, Japan & India. AARTI has attained a group turnover of US $ 515 million in the year April 2009 - March 2010. AARTI group is strategically placed to exploit growth opportunities in the Chemical Industry. In view of its technical expertise and broad base satisfied clientele in India and abroad, AARTI is looking for global partners and strategic alliances in areas of mutual interest viz. Development of International markets for AARTI's products. Toll manufacturing. Transfer of Technology / Technical know-how. AARTI INDUSTRIES LIMITED (AIL) & AARTI DRUGS LIMITED (ADL) are listed on Stock Exchanges. AARTI has a Subsidiary AARTI HEALTHCARE LIMITED (AHCL), which is engaged in manufacturing of Active pharma ingredients ranging from Ace Inhibitors, Broncodialators to Steroids.

 

 

 

 

 

 

Financial Data

Financials in:

GBP(mil)

 

Assets:

5.4

Current Assets:

3.6

 

Fixed Assets:

1.8

 

Long Term Debt:

0.0

 

Issued Capital:

0.1

 

Working Capital:

-1.7

 

Net Worth:

0.0

 

 

 

Date of Financial Data:

30-Nov-2011

 

1 Year Growth

2.4%

 

Key Corporate Relationships

Auditor:

Marsden & Co

 

Auditor:

Marsden & Co

 

 

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

11-30-2011

 

 

 

 

 

 

Corporate Structure News

 

Alchemie Europe Ltd.
Total Corporate Family Members: 5

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

Aarti Industries Ltd.

Parent

Mumbai

India

Chemical Manufacturing

350.1

1,250

Aarti Industries Limited

Branch

Mumbai, Maharashtra

India

Chemical Manufacturing

 

1,000

Aarti Healthcare Ltd.

Division

Mumbai, Maharashtra

India

Biotechnology and Drugs

 

200

Alchemie Europe Ltd.

Subsidiary

Bury

United Kingdom

Chemical Manufacturing

 

 

Aarti Industries Ltd. - AARTI CRAMS Division

Division

Mumbai, Maharashtra

India

Business Services

 

 

 

 



Executives Report

 

Board of Directors

 

Name

Title

Function

Chandrakant Gogri

 

Chairman;Chairman Emeritus of the Board of Directors

Chairman

Biography:

A Chemical Engineer from UDCT, is the founder of Aarti group starting from a small unit to path breaking enterprise. A pioneering entrepreneur, has varied experience and expertise covering Projects, Operations, Process Development and Marketing. A Chemical Engineer from UDCT, is the founder of Aarti group starting from a small unit to path breaking enterprise. He is working as plant engineer and later as project engineer, he gained valuable experience in chemical manufacturing before venturing on his own. A varied experience encompassing Projects, Operations, Process Development and Local & International Marketing, in the Chemical Industry. Further, his business acumen & flair for finance has stood the test of time during the growth of the AARTI GROUP. He is one of the main Promoter of the Company. He was Chairman and Member of the Board of Directors of various Aarti Group Companies. He has retired as Chairman on 16th August, 2012, and has on request of the Board accepted the post of Chairman Emeritus for his valued guidance and expertise. His business acumen, entrepreneurial zeal and organizational skill has been very much helpful to the Company to grow. Shri Chandrakant V. Gogri had been awarded the prestigious ""DISTINGUISHED ALUMNUS AWARD"" from UDCT (UICT) in the year 1995 for excellent performance as Entrepreneurs in Chemical Industry.

 

Rashesh C. Gogri

 

Managing Director;Director;Vice Chairman

Vice-Chairman

 

 

Biography:

He has been appointed as Vice Chairman & Managing Director of the Company from 16th August,2012. He was Whole time Director of the Company since June, 1997. He is a Production Engineer from Mumbai University. He has played key role in growth of various Strategic business units in Chemical, Pharma and Personal care segment of the company.

 

Shantilal T. Shah

 

Vice Chairman

Vice-Chairman

 

 

Biography:

He is the founder, director of the Aarti Group. Heads the banking and financial operations of Aarti Group. He is Non - executive Vice Chairman of the Company since April, 1990. He has experience in marketing, finance and administrative function in Chemical Industry.

 

Rajendra V Gogri

 

Company Director

Director/Board Member

 

 

Biography:

A Brilliant Chemical Engineer from UDCT, Mumbai, has also completed his Masters in Chemical Engineering from IOWA University of USA. He has many years of expertise in the areas of Operations, Marketing & Financial Management. A masters' degree in Chemical Engineering from USA and rank holder from UDCT, Mumbai, has been with the Company since its inception and was later on appointed as Managing Director in 1993 and Vice Chairman & Managing Director in 2003 and as Chairman & Managing Director from 16th August, 2012. He has worked shoulder to shoulder with the Shri Chandrakant V. Gogri to help the Company achieve its present height. He has been instrumental for high growth in exports and global positing of the Company. In addition to his technical qualification, He also has a very good knowledge and experience in handling Finance and various Commercial matters. Shri Rajendra V. Gogri had been awarded the prestigious DISTINGUISHED ALUMNUS AWARD from UDCT (UICT) in the year 1995 for excellent performance as Entrepreneurs in Chemical Industry.

 

Age: 53

 

Gautam Rawat

 

Director

Director/Board Member

 

 

Mahesh P Vikam

 

Company Executive

Director/Board Member

 

 

Age: 55

 

 

Executives

 

Name

Title

Function

Rashesh C. Gogri

 

Managing Director;Director;Vice Chairman

Managing Director

Biography:

He has been appointed as Vice Chairman & Managing Director of the Company from 16th August,2012. He was Whole time Director of the Company since June, 1997. He is a Production Engineer from Mumbai University. He has played key role in growth of various Strategic business units in Chemical, Pharma and Personal care segment of the company.

 

Mahesh P Vikam

 

Company Executive

Administration Executive

 

 

Age: 55

 

Mona Patel

 

Compliance Officer;Company Secretary

Company Secretary

 

 

Gautam Rawat

 

Director

Company Secretary

 

 

Manoj M. Chheda

 

Whole Time Director;Director

Other

 

 

Biography:

Graduate in Commerce from Mumbai University. He has Over 20 years of experience in local and International Marketing. Currently takes care of International Marketing. He is a Whole - time Director of the Company since November, 1993. He is Graduate in Commerce from Mumbai University by qualification. He has wide experience of over 25 years in purchase and marketing of Chemicals.

 

Haresh K. Chheda

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since March, 2003. He is Graduate in Commerce and FCA by qualification, He is a Chartered Accountant by profession and has over 20 years experience in the field. He is a senior partner of Ghalla & Bhansali, Chartered Accountants, Mumbai.

 

Sunil M. Dedhia

 

Independent Director

Other

 

 

Biography:

Mr. Sunil M. Dedhia, aged 47 years, is an Independent Director of the Company since July, 2009. He is Commerce graduate from Mumbai and professionally qualified as Chartered Accountant and Company Secretary. He is Practising as Company Secretary since 1993 and has over 23 years of experience in the field of Corporate Laws.

 

Parimal H. Desai

 

Whole Time Director;Director

Other

 

 

Biography:

Chemical Engineering graduate from UDCT, Mumbai, is a Chemical Engineer to the core. Our founder director, he has been in-charge of Technical and Research & Development. He has more than 30 years of experience in Chemical and Pharma field. A Chemical Engineer from UDCT, Mumbai. He has more than 34 years experience in Development and Project Implementation in the Chemical Industry. He is a Whole-time Director of the Company since September, 1984.

 

Hetal Gala

 

Gogri - Director

Other

 

 

Biography:

An Engineer in Electronics and has done MDP from IIM - Ahmedabad. She has varied experience in Operations, Purchase & Marketing. Currently she heads purchase and Supply Chain Management .

 

Ramdas M. Gandhi

 

Independent Director

Other

 

 

Biography:

He is L.L.M. from Mumbai University. He is an Advocate & Solicitor and is practising in the High Court at Mumbai since more than 55 years. He is a Corporate Lawyer & has vast experience of Commercial Law, Corporate Law & other related Laws.

 

Renil R. Gogri

 

Whole Time Director

Other

 

 

Biography:

Mr. Renil R. Gogri is a B.Tech (Mech) from IIT, Mumbai, 2008. He has been appointed as Whole - Time Director of the Company from 16th August 2012. He has worked as a Whole - time Director with an Associate Company viz. Anushakti Chemicals and Drugs Limited, since April, 2010. He has worked with Deutsche Bank prior to joining the Company. He handles the portfolios of Systems Developments/Improvements in Operations, Adoption of IT Advancements into Operations and Project Execution and other production related activities of the Company .

 

Laxmichand K. Jain

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since January, 1990. He is B.E. (Chemical), USA by qualification, He is an Environmental Expert with over 45 years of experience in the industry.

 

Kirit R. Mehta

 

Whole Time Director;Director

Other

 

 

Biography:

He is a Whole-time Director of the Company since September, 2000. He is Graduate in Commerce by qualification. He is having a good experience in the Chemical Industry over 32 years.

 

Vijay H. Patil

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since January, 1990. He is L.L.M. by qualification, He is an advocate Supreme Court and expert in taxation matters with 48 years experience in legal and taxation matters.

 

P.A. Sethi

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since September, 2008. He is Graduate in Commerce and CAIIB by qualification, He was an Executive Director in Vijaya Bank from March, 2003 to October 2004. He has more than 47 years experience in Banking sector. He has worked as a General Manager and Deputy General Manager for many years.

 

K.V.S. Shyam Sunder

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since September, 2008. He is Graduate in Commerce and ACA by qualification, He is a fellow member of the Institute of Chartered Accountant of India and a seasoned banker with over 31 years of enriched banking experience. He is also a Partner in Singrodia Goyal & Co. He is an expert in Corporate & Retail Banking, Risk Management, Credit Rating, Reviewing & Monitoring System and Loan Policies.

 

Bhavesh R. Vora

 

Independent Director

Other

 

 

Biography:

He is an Independent Director of the Company since September, 2008. He is Graduate in Commerce and ACA by qualification, He is a Practising Chartered Accountant, with more than 24 years of experience in the field of Stock Brokers â„¢ Audits, Compliances, Derivatives, Futures & Options, Accounting Standards and Internal & Management Audit areas.

 

 

Directors and Shareholders Report

 

Annual Return Date: 25 May 2013
Total Issued Capital (GBP 000): 50

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Rajendra V
Gogri

Current

15 Dec 1959

Antariksha 14Th Floor, Murar Road Mulund West,
Bombay

10 Aug 1995

NA

Current:1
Previous:0
Disqualifications:0

 

Mahesh P
Vikam

Current

09 Jan 1958

301 Sheetal, Edulji Road,
Thane

10 Aug 1995

NA

Current:1
Previous:0
Disqualifications:0

 

Gautam
Rawat

Current

13 Feb 1954

6 Heaton Grove, Heaton Court,
Bury, Greater Manchester BL9 9QS

26 May 1995

NA

Current:5
Previous:0
Disqualifications:0

 

Asha
Rawat

Previous

04 Oct 1952

7-9 St Mary's Place, Bury,
Bury, Greater Manchester BL9 0DZ

15 Oct 2012

23 May 2013

Current:1
Previous:4
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Deansgate Company Formations Limited

Previous

Black Bull House 353-355 Station Road, Bamber Bridge,
Preston, Lancashire PR5 6EE

25 May 1995

26 May 1995

 

 

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Gautam
Rawat

Current

NA

7-9 St Mary's Place, Bury,
Bury, Greater Manchester BL9 0DZ

23 May 2013

NA

Current:1
Previous:0
Disqualifications:0

 

Asha
Rawat

Previous

04 Oct 1952

7-9 St Mary's Place, Bury,
Bury, Greater Manchester BL9 0DZ

26 May 1995

23 May 2013

Current:1
Previous:4
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

Company Name

Status

Registered Address

Appointment Date

Resignation Date

Britannia Company Formations Limited

Previous

The Britannia Suite International House, 82-86 Deansgate,
Salford, Greater Manchester M3 2ER

25 May 1995

26 May 1995

 

 

 

 

Individual Shareholders


 

Name

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Aarti Industries Ltd

40000 Ordinary GBP 1.00

Ordinary

40,000

1.00

40,000.00

80.00

 

 

 

 

 

 

 

 

Corporate Shareholders


 

Company Name

Registration Number

Share Details
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Indace Ltd

02172224

10000 Ordinary GBP 1.00

Ordinary

10,000

1.00

10,000.00

20.00

 

 

Annual Profit & Loss

 

Financials in: USD (mil)

 

Except for share items (millions) and per share items (actual units)

 

 

  Financial Glossary

 

 

 

30-Nov-2011

30-Nov-2010

30-Nov-2009

30-Nov-2008

30-Nov-2007

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623804

0.645475

0.646269

0.530439

0.50098

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Gross Profit

-

-

-

0.0

-

Profit Before Taxes

-

-

-

0.0

-

Profit After Taxes

-

-

-

0.0

-

Audit Fees

0.0

0.0

0.0

0.0

0.0

Number of Employees

-

-

-

1

-

 

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

30-Nov-2011

30-Nov-2010

30-Nov-2009

30-Nov-2008

30-Nov-2007

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.635809

0.642116

0.609347

0.651699

0.486346

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Total Tangible Fixed Assets

2.9

1.7

0.8

0.0

0.0

Total Fixed Assets

2.9

1.7

0.8

0.0

0.0

Total Stocks

0.5

0.1

0.4

1.1

0.9

Trade Debtors

4.2

2.7

3.4

5.1

4.2

Inter-Company Debtors

-

-

-

0.0

-

Cash and Equivalents

1.0

0.1

0.0

0.2

0.5

Other Current Assets

0.0

0.0

0.0

0.1

0.0

Total Current Assets

5.7

3.0

3.8

6.6

5.6

Total Assets

8.5

4.7

4.6

6.6

5.6

Trade Creditors

8.3

4.6

0.0

6.1

5.5

Bank Overdraft

0.0

0.0

0.0

0.0

0.0

Bank Loan Overdrafts

0.0

0.0

0.0

0.0

0.0

Director Loans

-

-

-

0.0

-

Total Short Term Loans

0.0

0.0

0.0

0.0

0.0

Other Current Liabilities

0.0

0.0

4.4

0.4

0.0

Total Current Liabilities

0.0

0.0

4.4

0.4

0.0

Working Capital

-2.7

-1.6

-0.6

0.0

0.1

Total Long Term Loans

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.2

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.2

0.0

0.0

0.0

0.0

Total Liabilities

-

-

-

0.0

-

Issued Capital

0.1

-

-

-

-

Retained Earnings

-0.1

0.0

0.1

0.0

0.0

Total Reserve

-0.1

0.0

0.1

0.0

0.0

Total Shareholders Funds

0.0

0.1

0.2

0.1

0.1

Net Worth

0.0

0.1

0.2

0.1

0.1

 



 

Annual Cash Flows

Financials in: USD (mil)

 

  Financial Glossary

 

 

 

30-Nov-2011

30-Nov-2010

30-Nov-2009

30-Nov-2008

30-Nov-2007

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.623804

0.645475

0.646269

0.530439

0.50098

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

-

-

-

-0.1

-

Taxation

-

-

-

0.0

-

Paid Up Equity

0.1

0.1

0.1

0.1

0.1

Increase in Cash

-

-

-

-0.2

-

 

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

30-Nov-2011

30-Nov-2010

30-Nov-2009

30-Nov-2008

30-Nov-2007

Period Length

12 Months

12 Months

12 Months

12 Months

12 Months

Filed Currency

-

-

-

GBP

-

Exchange Rate

-

-

-

0.651699

-

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

0.68

0.64

0.86

1.01

1.02

Liquidity Ratio

0.62

0.61

0.78

0.84

0.85

Insolvency Ratio

-

-

-

15.40

-

Solvency Ratio

0.21%

1.66%

4.89%

1.24%

2.03%

Return on Capital Employed

-

-

-

-6.49%

-

Return on Assets

-

-

-

-0.08%

-

Current Debt Ratio

472.51

59.28

19.44

79.63

48.17

Return On Short Term Debt

-

-

-

-0.08%

-

Long Term Debt Ratio

0.90

0.00

0.00

0.00

0.00

Total Debt Ratio

481.73

59.28

19.44

79.63

48.17

Debt Asset Ratio

97.88%

98.34%

95.11%

98.76%

97.97%

Working Finance

3,476.97%

-

-

-

-

Return on Shareholders Funds

-

-

-

-6.49%

-

Stock Financing

-0.19

-0.09

-0.61

29.79

8.24

Fixed Asset Investment

0.34

0.37

0.18

0.01

0.00

Shareholder Liquidity

0.11

-

-

-

-

Post Tax Result to Net Worth

-

-

-

-3.34%

-

Post Tax Result to Total Assets

-

-

-

-0.04%

-

Post Tax Loss to Net Worth

-

-

-

-0.03

-

Stock to Total Assets

1,658.55%

3,180.38%

1,242.10%

599.70%

603.75%

Profit per Employee

-

-

-

0.0

-

Capital Employed per Employee

-

-

-

0.1

-

Fixed Assets Per Employee

-

-

-

0.0

-

Shareholders Funds Per Employee

-

-

-

0.1

-

Financial Strength Ratio

10.52

1.25

1.64

1.84

1.87

Reserve Movement

463,341.18%

-100.02%

2,377.45%

-33.68%

-83.58%

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.64

UK Pound

1

Rs.90.14

Euro

1

Rs.77.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.