1. Summary Information

 

 

Country

India

Company Name

INFINITI WHOLESALE LIMITED

Principal Name 1

Mr. Ramnik Lal Narsey

Status

Satisfactory

Principal Name 2

Mr. Thomas Willam Pockett

 

 

Registration #

11-159768

Street Address

Unit 203, 2nd Floor, Akruti Center Point, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Established Date

15.02.2006

SIC Code

--

Telephone#

91-22-67332000

Business Style 1

Trader

Fax #

91-22-67332055

Business Style 2

--

Homepage

info@woolworth.co.in

Product Name 1

Consumer Electronics

# of employees

90 (Approximately)

Product Name 2

Domestic Appliances

Paid up capital

Rs.65,488,000/-

Product Name 3

--

Shareholders

Foreign holdings – 100%

Banking

Axis Bank

Public Limited Corp.

--

Business Period

7 Years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

Ba (52)

Related Company

Relation

Country

Company Name

CEO

Fellow Subsidiaries

India

Dick Smith Electronics Pty Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

955,096,000

Current Liabilities

931,351,000

Inventories

1,291,138,000

Long-term Liabilities

928,493,000

Fixed Assets

80,021,000

Other Liabilities

15,243,000

Deferred Assets

0,000

Total Liabilities

1,875,087,000

Invest& other Assets

0,000

Retained Earnings

385,680,000

 

 

Net Worth

451,168,000

Total Assets

2,326,255,000

Total Liab. & Equity

2,326,255,000

 Total Assets

(Previous Year)

1,446,439,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

17,619,674,000

Net Profit

183,934,000

Sales(Previous yr)

10,893,960,000

Net Profit(Prev.yr)

156,352,000


MIRA INFORM REPORT

 

 

Report Date :

12.07.2013

 

IDENTIFICATION DETAILS

 

Name :

INFINITI WHOLESALE LIMITED

 

 

Formerly Known As :

INFINITI WHOLESALE PRIVATE LIMITED (w.e.f.03.11.2012)

WOOLWORTHS WHOLESALE (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Unit 203, 2nd Floor, Akruti Center Point, MIDC, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

15.02.2006

 

 

Com. Reg. No.:

11-159768

 

 

Capital Investment / Paid-up Capital :

Rs. 65.488 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH2006PTC159768

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Consumer Electronics, Domestic Appliances, Entertainment Products, Machineries Equipment Accessories, Communication Equipments.

 

 

No. of Employees :

90 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Infiniti Retail Limited” which is a wholly owned subsidiary of “Tata Sons”. It is an established company having satisfactory track record.

 

The company has reported a better growth in its sales turnover as well as net profitability during 2012. Capital structure appears to be good.

 

Ratings also take into consideration, the strong financial and managerial support which the subject gets from its holding company.

 

Trade relations are fair. Business is active. Payment terms are regular.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

Unit 203, 2nd Floor, Akruti Center Point, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-67332000

Fax No.:

91-22-67332055

E-Mail :

info@woolworth.co.in

desingh@woolworths.co.in

nchandarana@woolworths.co.in

vjain@woolworths.co.in

asehgal@woolworths.co.in

Website :

www.woolworths.in

 

 

Warehouse :

Located at Bhiwandi, Maharashtra, India 

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Nikhil Rajendra Chandarana

Designation :

Additional Director

Address :

Kashyap, 5/8/57/D, Nampally Station Road, Hyderabad-500001, Andhra Pradesh, India

Date of Birth/Age :

15.04.1979

Date of Appointment :

17.09.2012

Date of Cessation :

15.10.2012

DIN No.:

06390957

 

 

Name :

Mr. Ramnaik Lal Narsey

Designation :

Chairman and Director

Address :

Flat No. 6, 6th Floor, Ashford Apartment, 1/26A Ridge Road, Malabar Hill

Mumbai 400 006, Maharashtra, India

Date of Birth/Age :

11.01.1958

Date of Appointment :

13.04.2011

Date of Cessation :

15.10.2012

DIN No.:

03523780

 

 

Name :

Mr. Thomas William Pockett

Designation :

Director

Address :

47, Edgecliff Boulevard Collaroy Pateau, NSW 2097, Australia

Date of Birth/Age :

04.01.1958

Date of Appointment :

17.03.2006

Date of Cessation :

15.10.2012

DIN No.:

01922408

 

 

KEY EXECUTIVES

 

Name :

Mr. Vikram Jain

Designation :

Company Secretary

Address :

3/ 9, Parijat Co-Operative Housing Society Limited, 1st Cross, Dindayal Road, Vishnunagar, Dombivli (West), Thane – 421202, Maharashtra, India

Date of Birth/Age :

30.09.1973

Date of Appointment :

08.01.2008

Pan No.:

ACCPJ9384Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Woolworths (International) Pty. Limited, New South Wales

6548772

Woolworths Management Pty. Limited, New South Wales

1

TOTAL

6548773

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Consumer Electronics, Domestic Appliances, Entertainment Products, Machineries Equipment Accessories, Communication Equipments.

 

 

GENERAL INFORMATION

 

No. of Employees :

90 (Approximately)

 

 

Bankers :

Axis Bank, Andheri Branch, Mumbai, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

31, Nutan Bharat Society, Alkapuri-390007, Vadodara, Gujarat, India 

PAN No.:

AABFD7919A

 

 

Ultimate Holding Company :

Woolworths Limited

 

 

Holding Company :

Woolworths (International) Pty Limited

 

 

Fellow Subsidiaries :

·         Woolworths Management Pty Limited

·         Dick Smith Electronics Pty Limited

·          Woolworths H.K. Sales Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

6548773

Equity Shares

Rs.10/- each

Rs. 65.488 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2012

[12 Months]

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

65.488

(b) Reserves & Surplus

 

 

385.680

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

451.168

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

13.346

Total Non-current Liabilities (3)

 

 

13.346

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

928.493

(b) Trade payables

 

 

898.438

(c) Other current liabilities

 

 

32.913

(d) Short-term provisions

 

 

1.897

Total Current Liabilities (4)

 

 

1861.741

 

 

 

 

TOTAL

 

 

2326.255

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

79.067

(ii) Intangible Assets

 

 

0.954

(iii) Capital work-in-progress

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

351.200

(e) Other Non-current assets

 

 

0.250

Total Non-Current Assets

 

 

431.471

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1291.138

(c) Trade receivables

 

 

432.712

(d) Cash and cash equivalents

 

 

3.654

(e) Short-term loans and advances

 

 

151.022

(f) Other current assets

 

 

16.258

Total Current Assets

 

 

1894.784

 

 

 

 

TOTAL

 

 

2326.255

 

 

SOURCES OF FUNDS

 

 

31.03.2011

[9 Months]

27.06.2010

[12 Months]

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

65.488

65.488

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

496.947

496.947

4] (Accumulated Losses)

 

(295.201)

(451.553)

NETWORTH

 

267.234

110.882

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

600.000

450.000

TOTAL BORROWING

 

600.000

450.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

FINANCE LEASE OBLIGATIONS

 

12.176

15.218

 

 

 

 

TOTAL

 

879.410

576.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

77.987

84.487

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
936.587
658.604

 

Sundry Debtors

 
14.692
188.874

 

Cash & Bank Balances

 
45.289
70.446

 

Other Current Assets

 
0.000
0.000

 

Loans & Advances

 
371.884
239.376

Total Current Assets

 

1368.452

1157.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
548.722
649.608

 

Other Current Liabilities

 
7.209
6.687

 

Provisions

 
11.098
9.392

Total Current Liabilities

 

567.029

665.687

Net Current Assets

 
801.423
491.613

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

879.410

576.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

[12 Months]

31.03.2011

[9 Months]

27.06.2010

[12 Months]

 

SALES

 

 

 

 

 

Income

17619.674

10893.960

10493.355

 

 

Other Income

0.239

0.411

 

 

 

TOTAL                                     (A)

17619.913

10894.371

10493.355

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

17254.390

10730.770

10431.085

 

 

Employee benefit expense

192.170

97.625

 

 

 

Other expenses

263.103

137.593

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(354.550)

(277.983)

 

 

 

TOTAL                                     (B)

17355.113

10688.005

10431.085

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

264.800

206.366

(Including

Financial

 

 

 

 

Expenses)

Less

FINANCIAL EXPENSES                         (D)

65.261

37.487

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

199.539

168.879

62.270

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.605

12.057

15.480

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

183.934

156.822

46.790

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.470

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

183.934

156.352

46.790

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(295.201)

(451.553)

(498.343)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(111.267)

(295.201)

(451.553)

 

 

 

 

 

 

IMPORTS VALUE

NA

205.592

130.273

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

28.09

23.87

7.14

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

[12 Months]

31.03.2011

[9 Months]

27.06.2010

[12 Months]

PAT / Total Income

(%)

1.04

1.44

0.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.04

1.44

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.91

10.84

3.77

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.59

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.06

2.25

4.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

2.41

1.74

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Short Term Borrowings

 

 

Other Loans and Advances

 

 

Short Term Borrowings from a Bank

130.000

600.000

Loans Repayable on Demand from Banks

798.493

0.000

 

 

 

TOTAL

928.493

600.000

 

NOTES

 

SHORT TERM BORROWINGS

 

(i)       Corporate guarantee given by Woolworths Limited - the ultimate holding company.

 

(ii)     The present interest rates are in the range of 12.20% to 14.65% p.a

 

(iii)    The present interest rate is 16% p.a

 

 

NOTE

 

1.       The financial year of the Company has been changed to tax financial year and hence the results are presented for 9 months period ending on 31st March 2011.

 

2.       Register office has been shifted from 5th Floor, Peninsula Chambers, Peninsula Corporate Park, Ganpatrao Kadam Marg, Lower Parel, Mumbai-400013, Maharashtra, India to the present address w.e.f. 14.08.2006

 

FIXED ASSETS

 

·         Plant and Equipment

·         Office Equipment

·         Computer Hardware

·         Furniture and Fixtures

·         Plant – Motor Vehicles

·         Software

 

WEBSITE DETAILS

 

NEWS

 

TATA SONS' INFINITI RETAIL BUYS WOOLWORTHS WHOLESALE INDIA FOR RS 2000.000 MILLIONS

 

PTI Sep 27, 2012, 10.23AM IST

NEW DELHI: Infiniti Retail Limited, a wholly-owned subsidiary of Tata Sons, today said it is acquiring Australian retailer Woolworths' wholesale arm in India for Australian dollar (AUD) 35 million (about Rs 2000.000 Millions).

The acquisition comes in the wake of the Australian firm deciding to exit the specialty consumer electronics category and divest the business in Australia and New Zealand as well, apart from India.

Post the completion of the transaction, Infiniti Retail, which operates the Croma retail chain will merge Woolworths Wholesale (India) Private Limited with itself.

"Over the last six years we have had an excellent relationship with them and when they were exiting the business we were only happy to take over," Infiniti Retail Limited Managing Director and CEO Ajit Joshi said.

Woolworths Limited had entered into a relationship with the Tatas in 2005 under which it provided wholesale support to Infiniti Retail's Croma chain of electronic goods and durables stores in India.

When asked about the valuation of the deal, he said: "This will be AUD 35 million. Tata Sons has invested Rs 2200.000 Millions for this acquisition. The remaining portion of the funding will be used for our expansion."

With the latest funding, Tata Sons' investment in Infiniti retail has gone up to Rs 7000.000 Millions from Rs 4800.000 Millions earlier, he added.

As part of the acquisition, which is expected to be completed with a week's time, Joshi said 93 employees of Woolworths Wholesale (India) will be on the rolls of Infiniti Retail.

"What we gain from the acquisition is that we will be getting trained people for sourcing. They were running seven warehouses for supplying to our Chroma stores, which will now be run by us," he said, adding there would not be any retrenchment of employees.

Commenting on the development, Woolworths Wholesale India Private Limited Indian Chairman Ramnik Narsey said: "Both parties entered into this venture with the intention of merging the wholesale and retail businesses once FDI regulations were relaxed."

He added, "However, with our decision to exit the consumer electronics specialty store sector in Australia and New Zealand, we have now decided to sell the wholesale business in India to Infiniti."

Infiniti Retail runs a chain of stores selling consumer electronics and durables across India under the Chroma brand. It has a total of 85 stores at present.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.64

UK Pound

1

Rs. 90.14

Euro

1

Rs. 77.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.