MIRA INFORM REPORT

 

 

Report Date :

13.07.2013

 

IDENTIFICATION DETAILS

 

Name :

JUNKERS & MULLERS GMBH 

 

 

Registered Office :

Bolksbuscher Strasse 27, Monchengladbach, 41239

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Year of Establishments:

1989

 

 

Com. Reg. No.:

HRB3591

 

 

Legal Form :

Private Independent Company

 

 

Line of Business :

Subject is engaged in bleaching, dyeing and printing (including thermo-printing) of not self-produced textiles fibres, yarns, fabrics and textile articles, including wearing apparel; and dressing, drying, steaming, shrinking, sanforising, mercerising of not self-produced textiles and textile articles including wearing apparel.

 

 

No. of Employees :

211

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

 

Source : CIA

 

 

 

 


Company name & address

 

Junkers & Mullers GmbH

Bolksbuscher Strasse 27

MOnchengladbach, 41239

Germany

Tel:       +49 (0) 2166 39390

Fax:      +49 (0) 2166 390980

Web:    www.jm-textile.com

           

 

synthesis

 

Employees:                  211

Company Type:            Private Independent

Incorporation Date:         1989    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               62.0

Total Assets:                27.0

 

 

Business Description     

 

Junkers & MUllers GmbH is primarily engaged in bleaching, dyeing and printing (including thermo-printing) of not self-produced textiles fibres, yarns, fabrics and textile articles, including wearing apparel; and dressing, drying, steaming, shrinking, sanforising, mercerising of not self-produced textiles and textile articles including wearing apparel. This class also includes: finishing of leather wearing apparel; bleaching of jeans; and pleating and similar work on textiles.

 

More Business Descriptions

 

Industry             

Industry            Apparel and Accessories

ANZSIC 2006:    1334 - Textile Finishing and Other Textile Product Manufacturing

NACE 2002:      1730 - Finishing of textiles

NAICS 2002:     313312 - Textile and Fabric Finishing (except Broadwoven Fabric) Mills

UK SIC 2003:    1730 - Finishing of textiles

UK SIC 2007:    1330 - Finishing of textiles

US SIC 1987:    2269 - Finishers of Textiles, Not Elsewhere Classified

 

Key Executives   

 

Name                           Title    

Udo Jakobs                   Managing director         

Christian Junkers           Managing director         

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

Bolksbuscher Strasse 27

MOnchengladbach, 41239

Germany

Tel:       +49 (0) 2166 39390

Fax:      +49 (0) 2166 390980

Web:    www.jm-textile.com

           

Sales EUR(mil):                         44.6

Assets EUR(mil):                       20.8

Employees:                               211

Fiscal Year End:                        31-Dec-2011

Industry:                                    Apparel and Accessories

Incorporation Date:                     1989

Company Type:                         Private Independent

Quoted Status:                          Not Quoted

Registered No.():                        HRB3591

Parent Registered No.(UK):         DEU

Managing director:                     Udo Jakobs

 

Industry Codes

 

ANZSIC 2006 Codes:

1334     -          Textile Finishing and Other Textile Product Manufacturing

9531     -          Laundry and Dry-Cleaning Services

1312     -          Natural Textile Manufacturing

 

NACE 2002 Codes:

1730     -          Finishing of textiles

1722     -          Woollen-type weaving

9301     -          Washing and dry cleaning of textile and fur products

 

NAICS 2002 Codes:

313312  -          Textile and Fabric Finishing (except Broadwoven Fabric) Mills

313210  -          Broadwoven Fabric Mills

8123     -          Drycleaning and Laundry Services

 

US SIC 1987:

2269     -          Finishers of Textiles, Not Elsewhere Classified

721       -          Laundry, Cleaning, and Garment Services

2231     -          Broadwoven Fabric Mills, Wool (Including Dyeing and Finishing)

 

UK SIC 2003:

1730     -          Finishing of textiles

9301     -          Washing and dry cleaning of textile and fur products

1722     -          Woollen-type weaving

 

UK SIC 2007:

1330     -          Finishing of textiles

9601     -          Washing and (dry-)cleaning of textile and fur products

1320     -          Weaving of textiles

 

Business Description

Junkers & MUllers GmbH is primarily engaged in bleaching, dyeing and printing (including thermo-printing) of not self-produced textiles fibres, yarns, fabrics and textile articles, including wearing apparel; and dressing, drying, steaming, shrinking, sanforising, mercerising of not self-produced textiles and textile articles including wearing apparel. This class also includes: finishing of leather wearing apparel; bleaching of jeans; and pleating and similar work on textiles.

 

More Business Descriptions

Other Home Furnishings Stores

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

44.6

Assets:

20.8

Current Assets:

16.3

 

Total Liabilities:

20.8

 

Issued Capital:

3.5

 

Net Worth:

12.8

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

10.9%

NA

 

Key Corporate Relationships

Bank:

Gladbacher Bank von 1922, Commerzbank, Stadtsparkasse MOnchengladbach

 

 

 

 

 

 

 

 

 

Executive report

 

Executives

 

Name

Title

Function

 

Udo Jakobs

 

Managing director

Managing Director

 

Christian Junkers

 

Managing director

Managing Director

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

Total income

62.0

53.3

47.1

Raw materials and services

22.7

22.2

18.5

Net sales

62.0

53.3

47.1

Change in stock

-0.8

1.5

0.0

Other operating income

0.5

0.6

0.6

Raw materials and consumables employed

22.7

22.2

18.5

Other external charges

1.5

1.3

0.9

Cost of goods sold

24.2

23.5

19.4

Cost of raw materials

24.2

23.5

19.4

Taxes and social security costs

2.8

2.4

2.3

Total payroll costs

15.9

13.9

13.5

Fixed asset depreciation and amortisation

1.1

1.4

1.3

Other operating costs

12.2

11.7

10.9

Net operating income

8.4

4.8

2.5

Income received from associated companies

0.0

0.0

0.0

Other income

0.1

0.1

0.1

Interest payable on loans

0.3

0.4

0.4

Total expenses

0.2

0.2

0.2

Profit before tax

8.2

4.6

2.3

Provisions

5.1

4.4

3.1

Extraordinary expenses

-

0.3

-

Extraordinary result

-

-0.3

-

Other taxes

0.0

0.0

0.0

Total taxation

2.7

1.5

0.9

Net profit

5.5

2.8

1.4

 

Annual Balance Sheet

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

Issued capital

4.5

4.7

5.0

Capital reserves

0.7

0.8

0.8

Total reserves

0.6

0.7

0.7

Profits for the year

10.7

9.0

6.7

Profit brought forward from previous year(s)

-

6.1

5.3

Total stockholders equity

16.6

15.1

13.3

Deferred taxation

1.0

0.8

0.5

Other provisions

2.0

1.8

1.0

Provision for pensions

1.8

1.8

1.7

Provisions and allowances

4.8

4.4

3.2

Other debentures

1.6

2.2

3.1

Total long-term liabilities

1.6

2.2

3.1

Trade creditors

1.6

2.8

2.8

Other loans

1.6

1.9

2.8

Taxation and social security

0.7

0.6

0.8

Total current liabilities

3.9

5.2

6.4

Total liabilities (including net worth)

27.0

26.9

25.9

Patents

0.0

0.0

0.0

Intangibles

0.0

0.0

0.0

Land and buildings

0.0

0.0

0.0

Machinery and tools

4.2

2.6

3.5

Fixtures and equipment

0.0

0.0

0.0

Fixed assets under construction

0.3

0.3

-

Total tangible fixed assets

5.6

4.0

4.8

Long-term investments

0.0

0.0

0.0

Other financial assets

0.2

0.2

0.2

Participating interest

-

-

0.2

Total financial assets

0.2

0.2

0.4

Total non-current assets

5.8

4.3

5.2

Raw materials

0.8

0.8

0.6

Work in progress

0.2

0.4

0.3

Finished goods

9.9

10.8

10.1

Net stocks and work in progress

10.9

12.1

11.0

Trade debtors

5.5

5.6

4.8

Other receivables

2.8

3.7

3.8

Total receivables

8.3

9.3

8.7

Owing from participants

0.0

0.0

0.0

Cash and liquid assets

1.9

1.3

1.1

Total current assets

21.2

22.7

20.7

Prepaid expenses and deferred costs

0.0

0.0

0.0

Total assets

27.0

26.9

25.9

 

Annual Ratios

 

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

Current ratio

53.68

43.32

32.44

Acid test ratio

25.96

20.24

15.22

Total liabilities to net worth

0.03%

0.05%

0.07%

Net worth to total assets

0.06%

0.06%

0.05%

Current liabilities to net worth

0.02%

0.03%

0.05%

Current liabilities to stock

0.04%

0.04%

0.06%

Fixed assets to net worth

0.04%

0.03%

0.04%

Collection period

347.00

376.00

361.00

Stock turnover rate

1.89

2.24

2.27

Profit margin

0.01%

0.01%

0.00%

Return on assets

0.02%

0.01%

0.01%

Shareholders' return

0.03%

0.02%

0.01%

Sales per employee

21.14

19.71

15.24

Profit per employee

1.88

1.16

0.44

Average wage per employee

5.41

5.15

4.36

Net worth

16.6

15.1

13.3

Number of employees

211

204

222


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.89

UK Pound

1

Rs.90.88

Euro

1

Rs.78.32

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.