MIRA INFORM REPORT

 

 

Report Date :

13.07.2013

 

IDENTIFICATION DETAILS

 

Name :

KUSH SYNTHEITCS PRIVATE LIMITED

 

 

Registered Office :

209, Thakore Bai, Mithaiwala Market, Above Bank of Rajasthan, Sahara Gate Road, Surat – 395 003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.10.1997

 

 

Com. Reg. No.:

04-033214

 

 

Capital Investment / Paid-up Capital :

Rs.137.500 Millions

 

 

CIN No.:

[Company Identification No.]

U17110GJ1997PTC033214

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTK00129D

 

 

PAN No.:

[Permanent Account No.]

AABCK2282J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is into the business of manufacturing of glass fibre fabrics, which finds application in the production of wind turbine blades.

 

 

No. of Employees :

150 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3008000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Even though the company has seen a slight dip in its sales turnover, there appears decent profit margin during 2012.

 

Trade relations are fair. Business is active. Payment terms are regular.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits: BB

Rating Explanation

Moderate risk of default.

Date

July 11, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Sunil Bachwani

Designation :

Accounts Manager

Contact No.:

91-9925633389

Date :

12.07.2013

 

 

LOCATIONS

 

Registered Office :

209, Thakore Bai, Mithaiwala Market, Above Bank of Rajasthan, Sahara Gate Road, Surat – 395 003, Gujarat, India

Tel. No.:

91-261-2344251/ 2322715

Mobile No.:

91-9925633389 (Mr. Sunil Bachwani)

Fax No.:

91-261-2344253

E-Mail :

info@kushsynthetics.com

kushsynth@rediffmail.com

limited.com@gmail.com

sbachwani@kushsynthetics.com

Website :

http://www.kushsynthetics.com

Area :

1000 sq. ft.  

Location :

Owned

 

 

Administrative Office :

303, Zodiac Square, S.G. Highway (Opposite Gurudwara), Thaltej, Ahmedabad – 380 054, Gujarat, India

Tel. No.:

91-79-40092299

Fax No.:

91-79-40092299

E-Mail :

info@kushsynthetics.com

 

 

Factory :

Glass Fibre Unit

Survey No.146-147, Village: Moti Chirai, N.H. 8-A, Gandhidham – Bhachau Road, Bhachau (Kutch) – 370 140, Gujarat, India

Tel No.:

91-2837-282374

Fax N.:

91-2837-282375

Area :

13 Acers

Location :

Owned

 

 

Overseas Office :

U.S.A. Office:

12700 Stowe Drive, Suite 230, Poway, CA – 92064, United States

Ph No.: +1 858 679 7300

Fax No.: +1 858 679 7335

 

European Office:

Springendalhoek 48, 7546GT Enschede (Overijssel), Netherlands

Ph No.: +31 53 4772401

Fax No: +31 84 7101329

 

 

DIRECTORS

 

AS ON 30.09.2011

 

Name :

Mr. Mansukhlal Karsandas Patel

Designation :

Director

Address :

Digvijay Plot, Sumer Club Road, Jamnagar – 361 004, Gujarat, India

Date of Birth/Age :

17.12.1952

Date of Appointment :

20.10.1997

DIN No.:

00873403

PAN No.:

ABJPP7390J

 

 

Name :

Mr. Dineshchandra Karsanbhai Patel

Designation :

Director

Address :

Digvijay Plot, Sumer Club Road, Jamnagar – 361 004, Gujarat, India

Date of Birth/Age :

13.05.1958

Date of Appointment :

20.10.1997

DIN No.:

02209650

PAN No.:

ABJPP7388Q

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Bachwani

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2011

 

Names of Shareholders

No. of Equity Shares

Mansukhlal K. Patel

500000

Dineshchandra K. Patel

1000000

Karsanbhai B. Patel

750000

Mansukhbhai K. Patel (HUF)

500000

Dineshbhai K. Patel (HUF)

1500

Kiranben M. Patel

2000000

Rasilaben D. Patel

2000000

Karsanbhai K. Patel

748500

Kishorbhai K. Patel

500000

Total

8000000

 

 

Names of Shareholders

No. of Preference Shares

Mansukhbhai K. Patel

750000

Dineshchandra K. Patel

420000

Karsanbhai B. Patel

750000

Mansukhbhai K. Patel (HUF)

200000

Kiranben M. Patel

560000

Kesarben K. Patel

490000

Kishorbhai K. Patel

300000

Vibhaben K. Patel

780000

Jay Dinesh Virani

1500000

Total

5750000

 

AS ON 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is into the business of manufacturing of glass fibre fabrics, which finds application in the production of wind turbine blades.

 

 

Products :

Products

 

Item Code

Glass Fibre Fabrics

70193900

 

 

Exports :

 

Products :

  • Glass Fibre Fabrics

Countries :

  • Netherlands
  • China
  • UAE
  • Germany
  • Thailand

 

 

Imports :

 

Products :

  • Raw material 

Countries :

  • Germany
  • USA
  • China

 

 

Terms :

 

Selling :

Credit and Credit

 

 

Purchasing :

Credit and Credit

 

 

 

PRODUCTION STATUS (AS ON 31.03.2012)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Knitting Machines

MT

8000*

8000*

Knitting Machines- Biaxial

MT

2000*

2000*

Knitting Machine- Multiaxial

MT

2000*

2000*

 

*Licensed and Installed capacity is taken by the auditor as certified by the management without verification into technical aspect.

 

Particulars

 

Actual Production

Glass Fiber Fabrics (in Kgs.)*

9394931

 

*exclusive of wastage

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

150 (Approximately)

 

 

Bankers :

  • State Bank of Patiala, Commercial Branch, First Floor, Atlanta, Nariman Point,  Mumbai – 400 021, Maharashtra, India
  • ICICI Bank Limited
  • State Bank of Patiala, Surat, Gujarat, India
  • IndusInd Bank Limited, Surat, Gujarat, India

 

 

Facilities :

LC: Rs.90.000 Millions and Cash Credit : Rs.120.000 Millions (From State Bank of Patiala, Surat)

 

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(A) 35.594

(B) 107.670

Working capital loans from banks

1.048

0.011

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

(A) 70.479

(B) 5.569

Total

107.121

113.250

 

Notes:

Long-Term Borrowings

(A) Rs.6.903 millions from ICICI Bank - Secured by 1.5 MW wind mill at Suthri, Kutch, Gujarat

Rs.28.692 millions from State Bank of Patiala - Secured by Plant and Machinery

(B) Rs.24.857 millions (ICICI Bank) secured by 1.5mw mill at Suthri, Kutch, Gujarat.

Rs.68.239 millions (State Bank of Patiala) secured by Plant and Machinery.

Rs.14.574 millions (State Bank of Patiala) secured by Godown.

 

Short-Term Borrowings

(A) Rs.7.516 millions Loan from IndusInd Bank secured by Stock.

Rs.55.186 millions and Rs.7.777 millions Loan from State Bank of Patiala secured by Stock.

(B) Loan of Rs.55.186 millions and Rs.7.777 millions (State Bank of Patiala) secured by stock.

Rs.7.516 millions (IndusInd Bank) secured by fixed deposit.

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

3i Infotech Trusteeship Services Limited, 3rd to 6th Floor, International Infotech Park, Tower No.5, Vashi Railway Station Complex, Vashi, Navi Mumbai – 400 703, Maharashtra, India

 

 

Auditors :

 

Name :

V.H. Gundarwala and Company

Chartered Accountants

Address :

Gate No.6, 123, 1st Floor, Multi Storied Building, Near Vatsalya Hospital, Singapuri Wadi, Rustompura, Surat – 395 002, Gujarat, India

Tel No.:

91-261-2353116

Mobile No.:

91-9824123329

E-Mail :

vinodgundarwala@rediffmail.com

PAN No.:

ABHPG3627M

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

8750000

Equity Shares

Rs.10/- each

Rs.87.500 Millions

5750000

Preference Shares

Rs.10/- each

Rs.57.500 Millions

 

Total

 

Rs.145.000

Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8000000

Equity Shares

Rs.10/- each

Rs.80.000 Millions

5750000

Preference Shares

Rs.10/- each

Rs.57.500 Millions

 

Total

 

Rs.137.500

Millions

 

Terms / Right Attached Equity Shares

In the event of liquidation of the company, the holder of equity shares will be entitled to receive any of the remaining assets of the company, after distribution of all preferential amounts. However, preferential amount of Rs.57.500 millions exists exist currently. The remaining amounts shall be distributed to the equity share holders in the number of equity shares held by them.

 

Terms / Right Attached Preference Shares

In the event of liquidation of the company, the holder of preference shares will be entitled to receive towards their

preferencial rights prior to equity share holders against the assets of the company. There is preferential amount of Rs.57.500 millions exists currently.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

137.500

137.500

(b) Reserves & Surplus

 

614.562

477.931

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

752.062

615.431

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

36.642

107.681

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.707

0.707

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

37.349

108.388

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.957

14.844

(b) Trade payables

 

6.672

44.762

(c) Other current liabilities

 

52.348

45.015

(d) Short-term provisions

 

312.913

258.267

Total Current Liabilities (4)

 

451.890

362.888

 

 

 

 

TOTAL

 

1241.301

1086.707

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

391.889

384.473

(ii) Intangible Assets

 

0.015

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

37.547

37.788

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

207.415

159.714

(e) Other Non-current assets

 

12.395

14.166

Total Non-Current Assets

 

649.261

596.141

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

126.230

103.220

(c) Trade receivables

 

180.293

163.838

(d) Cash and cash equivalents

 

213.136

185.645

(e) Short-term loans and advances

 

72.381

37.863

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

592.040

490.566

 

 

 

 

TOTAL

 

1241.301

1086.707

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

137.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

344.667

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

482.167

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

210.694

2] Unsecured Loans

 

 

6.276

TOTAL BORROWING

 

 

216.970

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

699.137

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

367.711

Capital work-in-progress

 

 

85.705

 

 

 

 

INVESTMENT

 

 

35.714

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
101.734

 

Sundry Debtors

 
 
258.581

 

Cash & Bank Balances

 
 
108.744

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
168.713

Total Current Assets

 
 

637.772

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

236.556

 

Other Current Liabilities

 
 
0.036

 

Provisions

 
 
191.173

Total Current Liabilities

 
 

427.765

Net Current Assets

 
 
210.007

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

699.137

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

1042.412

1071.048

658.195

 

 

Other Income

10.739

16.003

3.030

 

 

TOTAL                                    

1053.151

1087.051

661.225

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

621.564

649.220

507.222

 

 

Change in Inventories

1.586

(6.728)

 

 

 

Employee Benefits Expense

20.062

16.608

 

 

 

Other Expenses

130.432

122.835

 

 

 

TOTAL                                    

773.644

781.935

507.222

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

279.507

305.116

154.003

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

27.101

30.171

32.693

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

252.406

274.945

121.310

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

61.896

74.912

50.566

 

 

 

 

 

 

PROFIT BEFORE TAX              

190.510

200.033

70.744

 

 

 

 

 

 

CURRENT TAX                                    

50.000

45.000

19.500

 

DEFERRED TAX

4.149

21.700

5.005

 

 

 

 

 

 

PROFIT AFTER TAX

136.631

133.264

46.135

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

462.931

329.667

283.532

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

599.562

462.931

329.667

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

184.072

114.003

39.924

 

TOTAL IMPORTS

184.072

114.003

39.924

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.08

16.67

5.78

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

12.97

12.26
6.98

 

 

 

 
 

Net Profit Margin

(PBT/Sales)

(%)

18.28

18.68
10.75

 

 

 

 
 

Return on Total Assets

(PBT/Total Assets}

(%)

15.83

19.07
7.04

 

 

 

 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.25

0.33
0.15

 

 

 

 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16

0.20
0.45

 

 

 

 
 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.35
1.49

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2012

(Rs. in millions)

31.03.2011

(Rs. in millions)

31.03.2010

(Rs. in millions)

Sundry Creditors

6.672

44.762

236.556

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

Yes

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Unsecured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

SHORT-TERM BORROWINGS

 

 

Loans and advances from directors

9.478

9.275

Total

9.478

9.275

 

 

RESULT OF OPERATIONS:

 

The revenue generated from the operational activities of the Company has decreased as compared to last year. As a result there of, the profit of the company also decreased from Rs.200.033 millions to Rs.190.510 millions. The directors are hopeful for better operational results of the company in years to come.

 

The revenue from export of Glass Fibre Fabrics increased from Rs.349.896 millions to Rs.350.121 millions.

 

CONTINGENT LIABILITIES (AS ON 31.03.2012):

 

The company had given Bank Guarantee amounting to Rs.0.920 million to Assistant Commissioner of Central Excise, Bhuj which was elapsed during mid of the year and no further guarantee has been given.

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Vehicles

·         Furniture and Fixtures

·         Office Equipments

·         Computer Equipments 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.90

UK Pound

1

Rs.90.88

Euro

1

Rs.78.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.