MIRA INFORM REPORT

 

 

Report Date :

16.07.2013

 

IDENTIFICATION DETAILS

 

Name :

SIRCA INTERNATIONAL SPA 

 

 

Registered Office :

Via Trieste 8, Trezzano Rosa, 20060

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

14.12.1984

 

 

Com. Reg. No.:

07589260152

 

 

Legal Form :

Public Independent Company

 

 

Line of Business :

manufacturer of electronic instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment

 

 

No. of Employees :

47

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct 

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 


Company name & address

 

Sirca International SpA 

Via Trieste 8

Trezzano Rosa, 20060

Italy

 

Tel:       +39 0292 010204

Fax:      +39 0292 010216

 

 

Synthesis  

 

Employees:                  47

Company Type:            Public Independent

Incorporation Date:         14-Dec-1984     

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               19.0

Total Assets:                12.4

 

 

Business Description     

 

Sirca International SpA is primarily engaged in manufacture of electronic instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment; and manufacture of non-electronic instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment.

 

Industry 

 

Industry                       Scientific and Technical Instruments

ANZSIC 2006:    2419 - Other Professional and Scientific Equipment Manufacturing

 

NACE 2002:      3320 - Manufacture of instruments and appliances for measuring, checking, testing, navigating

and other purposes, except industrial process control equipment

 

NAICS 2002:     334513 - Instrument's and Related Products Manufacturing for Measuring, Displaying, and

Controlling Industrial Process Variable

 

UK SIC 2003:    3320 - Manufacture of instruments and appliances for measuring, checking, testing, navigating

and other purposes, except industrial process control equipment

 

UK SIC 2007:    2651 - Manufacture of instruments and appliances for measuring, testing and navigation

 

US SIC 1987:    3825 - Instruments for Measuring and Testing of Electricity and Electrical Signals

 

           

Key Executives   

 

Name                           Title    

Massimo Cassinari        President         

Isabella Cassinari           Member of the board     

 

 

Corporate Overview

 

Location

Via Trieste 8

Trezzano Rosa, 20060

Italy

Tel:       +39 0292 010204

Fax:      +39 0292 010216

           

Sales EUR(mil):             13.7

Assets EUR(mil):           9.6

Employees:                   47

Fiscal Year End:            31-Dec-2011

Industry:                        Scientific and Technical Instruments

Incorporation Date:         14-Dec-1984

Company Type:             Public Independent

Quoted Status:              Not Quoted

Registered No.(ITA):       07589260152

President:                     Massimo Cassinari

 

Industry Codes

ANZSIC 2006 Codes:

2419     -          Other Professional and Scientific Equipment Manufacturing

6999     -          Other Professional, Scientific and Technical Services Not Elsewhere Classified

2439     -          Other Electrical Equipment Manufacturing

3494     -          Other Electrical and Electronic Goods Wholesaling

 

NACE 2002 Codes:

3320     -          Manufacture of instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment

5186     -          Wholesale of other electronic parts and equipment

3120     -          Manufacture of electricity distribution and control apparatus

7487     -          Other business activities not elsewhere classified

3162     -          Manufacture of other electrical equipment not elsewhere classified

 

NAICS 2002 Codes:

334513  -          Instrument's and Related Products Manufacturing for Measuring, Displaying, and Controlling Industrial Process Variable

335999  -          All Other Miscellaneous Electrical Equipment and Component Manufacturing

4236     -          Electrical and Electronic Goods Merchant Wholesalers

5619     -          Other Support Services

335313  -          Switchgear and Switchboard Apparatus Manufacturing

 

US SIC 1987:

3825     -          Instruments for Measuring and Testing of Electricity and Electrical Signals

3613     -          Switchgear and Switchboard Apparatus

7389     -          Business Services, Not Elsewhere Classified

3699     -          Electrical Machinery, Equipment, and Supplies, Not Elsewhere Classified

5065     -          Electronic Parts and Equipment, Not Elsewhere Classified

 

UK SIC 2003:

3320     -          Manufacture of instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment

7487     -          Other business activities not elsewhere classified

3162     -          Manufacture of other electrical equipment not elsewhere classified

5186     -          Wholesale of other electronic parts and equipment

3120     -          Manufacture of electricity distribution and control apparatus

 

UK SIC 2007:

2651     -          Manufacture of instruments and appliances for measuring, testing and navigation

4652     -          Wholesale of electronic and telecommunications equipment and parts

8299     -          Other business support service activities n.e.c.

2712     -          Manufacture of electricity distribution and control apparatus

2790     -          Manufacture of other electrical equipment

 

Business Description

Sirca International SpA is primarily engaged in manufacture of electronic instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment; and manufacture of non-electronic instruments and appliances for measuring, checking, testing, navigating and other purposes, except industrial process control equipment.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

13.7

Assets:

9.6

Current Assets:

8.0

 

Total Liabilities:

9.6

 

Net Worth:

3.6

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

24.0%

NA

 

 

Key Corporate Relationships

Bank:

Ubi Banca Popolare di Bergamo Ag

 

 

 

 

 

 

 

 

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Isabella Cassinari

 

Member of the board

Director/Board Member

 

 

 

 

Executives

 

Name

Title

Function

 

Massimo Cassinari

 

President

President

 

Giampiero Alidori

 

Managing director

Managing Director

 

 

 

Annual Profit & Loss

 

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

19.3

14.7

15.1

Net sales

19.0

14.6

15.0

Other operating income

0.3

0.1

0.1

Raw materials and consumables employed

9.3

6.5

6.5

Other expenses

6.3

5.3

5.8

Total payroll costs

2.7

2.3

2.2

Fixed asset depreciation and amortisation

0.3

0.2

0.1

Other operating costs

0.1

0.0

0.1

Net operating income

0.7

0.5

0.5

Total financial income

0.1

0.0

0.1

Total expenses

0.1

0.0

0.0

Profit before tax

0.7

0.4

0.5

Extraordinary result

0.0

0.1

0.0

Profit after extraordinary items and before tax

0.7

0.5

0.6

Total taxation

0.4

0.2

0.3

Net profit

0.3

0.3

0.2

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Total stockholders equity

4.7

4.5

4.6

Provision for pensions

0.8

0.7

0.6

Mortgages and loans

0.8

1.1

-

Trade creditors

5.2

2.7

3.2

Bank loans and overdrafts

-

0.1

0.1

Other current liabilities

0.7

0.5

0.7

Accruals and deferred income

0.2

0.2

0.2

Total current liabilities

6.2

3.5

4.2

Total liabilities (including net worth)

12.4

9.8

9.4

Intangibles

0.1

0.1

0.1

Buildings

0.5

0.5

0.5

Total tangible fixed assets

1.7

1.7

0.9

Total financial assets

0.0

0.0

0.0

Receivables due after 1 year

0.2

0.0

0.0

Total non-current assets

2.0

1.8

1.1

Finished goods

1.5

1.0

1.4

Net stocks and work in progress

1.8

1.4

1.5

Trade debtors

5.4

4.1

4.4

Other receivables

0.9

0.6

0.7

Cash and liquid assets

2.1

1.7

1.4

Marketable securities

0.1

0.1

0.1

Accruals

0.1

0.2

0.2

Total current assets

10.4

8.0

8.4

Total assets

12.4

9.8

9.4

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

1.70

2.30

2.00

Quick ratio

1.40

1.90

1.60

Current liabilities to net worth

0.01%

0.01%

0.01%

Sales per employee

0.29

0.25

0.24

Profit per employee

0.01

0.01

0.01

Average wage per employee

0.04

0.04

0.04

Net worth

4.7

4.5

4.6

Number of employees

47

45

44


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.60.05

UK Pound

1

Rs.90.71

Euro

1

Rs.78.47

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.