MIRA INFORM REPORT

 

 

Report Date :

17.07.2013

 

IDENTIFICATION DETAILS

 

Name :

SAANIKA INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Block No.1053, Village Tadkeshwar, Mandvi-394160, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.02.2006

 

 

Com. Reg. No.:

04-047710

 

 

Capital Investment / Paid-up Capital :

Rs. 19.848 Millions

 

 

CIN No.:

[Company Identification No.]

U17110GJ2006PTC047710

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTS06375F

 

 

PAN No.:

[Permanent Account No.]

AAJCS6782P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Polyester Texturise Yarn (PDTY)

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 770000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company is performing well and has seen a growth in its sales turnover as well as net profitability during 2012. The position of net worth appears to be good.

 

The ratings also take into consideration the established market position of the subject in the textiles industry in surat and its increased scale of operations.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB (Long Term Rating)

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligation

Date

09.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory:

Block No.1053, Village Tadkeshwar, Mandvi-394160, Gujarat, India

Tel. No.:

91-261-2463121 / 22 / 23 / 24

Fax No.:

91-261-2463178

E-Mail :

opagarwal1948@gmail.com

vineet.saan@gmail.com

sumit@saanikaindustries.com

Area :

2600 Sq. ft.

Location :

Owned

 

 

Head Office :

B-403-404, International Trade Centre, Majura Gate, Ring Road, Surat-395003, Gujarat, India

Tel. No.:

91-261-2463121 / 2463122 / 2463121

Fax No.:

91-261-2463178

E-Mail :

vineet.saan@gmail.com

saanikaindustries@gmail.com

 

 

 

 

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Omprakash Bholaram Agarwal

Designation :

Director

Address :

4-C, Sagar Apartment, Somnath Mahadev Mandir Road, Parle Point, Surat-395007, Gujarat, India

Date of Birth/Age :

06.11.1944

Date of Appointment :

10.02.2006

PAN No.:

ACXPA2866K

DIN No.:

00051971

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17114GJ1990PTC013899

VINEET TEXTO TWIST PRIVATE LIMITED

Director

28-01-91

28-01-91

Active

NO

2

U17119GJ1991PTC015131

VINEET SYNTHETICS PRIVATE LIMITED

Managing director

24-06-11

27-02-91

Active

NO

3

U17119GJ1993PTC019441

VINEET FIBERS PRIVATE LIMITED

Director

12-05-93

12-05-93

Active

NO

4

U17119GJ1994PTC022951

SARVESH POLYESTERS PRIVATE LIMITED

Director

05-09-94

05-09-94

Active

NO

5

U17119GJ1996PTC031204

SRISHTI SYNTHETICS PRIVATE LIMITED

Managing director

01-02-07

29-11-96

Active

NO

6

U17110GJ2006PTC047710

SAANIKA INDUSTRIES PRIVATE LIMITED

Director

10-02-06

10-02-06

Active

NO

7

U17120GJ2009PTC058182

VINEET POLYFAB PRIVATE LIMITED

Director

24-09-09

24-09-09

Active

NO

 

 

Name :

Mr. Sumit Omprakash Agarwal

Designation :

Director

Address :

4-C, Sagar Apartment, Somnath Mahadev Mandir Road, Parle Point, Surat-395007, Gujarat, India

Date of Birth/Age :

01.07.1974

Date of Appointment :

01.11.2007

DIN No.:

00051989

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17119GJ1994PTC022951

SARVESH POLYESTERS PRIVATE LIMITED

Director

05-09-94

05-09-94

Active

NO

2

U17119GJ1991PTC015131

VINEET SYNTHETICS PRIVATE LIMITED

Director

24-06-11

04-08-03

Active

NO

3

U17110GJ2006PTC047710

SAANIKA INDUSTRIES PRIVATE LIMITED

Whole-time director

01-11-07

01-11-07

Active

NO

4

U17120GJ2010PTC062916

ALLTEX EXIM PRIVATE LIMITED

Director

16-11-10

16-11-10

Active

NO

5

U17120GJ2012PTC069937

ATLANTIA YARNS PRIVATE LIMITED

Director

18-04-12

18-04-12

Active

NO

 

 

Name :

Mr. Sanjaykumar Omprakash Agarwal

Designation :

Director

Address :

4-C, Sagar Apartment, Somnath Mahadev Mandir Road, Parle Point, Surat-395007, Gujarat, India

Date of Birth/Age :

05.12.1968

Date of Appointment :

10.02.2006

PAN No.:

AAAHO1245D

DIN No.:

00052028

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U17119GJ1993PTC019441

VINEET FIBERS PRIVATE LIMITED

Director

26-10-94

26-10-94

Active

NO

2

U17119GJ1994PTC022951

SARVESH POLYESTERS PRIVATE LIMITED

Whole-time director

01-02-07

01-03-95

Active

NO

3

U17119GJ1996PTC031204

SRISHTI SYNTHETICS PRIVATE LIMITED

Director

26-06-97

26-06-97

Active

NO

4

U17114GJ1990PTC013899

VINEET TEXTO TWIST PRIVATE LIMITED

Director

15-03-05

15-03-05

Active

NO

5

U17110GJ2006PTC047710

SAANIKA INDUSTRIES PRIVATE LIMITED

Managing director

22-06-11

10-02-06

Active

NO

6

U17120GJ2009PTC058182

VINEET POLYFAB PRIVATE LIMITED

Director

06-02-12

06-02-12

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

No. of Shares

Om Prakash Agarwal

147000

Sanjay Agarwal

63550

Om Prakash Agarwal HUF

102500

Sarvesh Polyester Private Limited, India

166500

Sanjay Agarwala HUF

49000

Anju Agarwal

62500

Godavari Devi Agarwal

120000

Shalu Agarwal

105000

Sumit Agarwala

45000

Vineet Fibres Private Limited, India

120000

Vineet Texto-Twist Private Limited, India

172500

Jignesh Shah

10000

Ken Securities Limited, India

37500

Vax Housing Finance Corporation Limited, India

37500

Vineet Synthetics Private Limited, India

196000

Srishti Synthetics Private Limited, India

190000

Sarthak Traders Private Limited, India

25000

Shashi Devi Jalan

25000

Rajesh Kumar Agarwal

20000

Ramesh Agarwal

35000

Evergreen Tradecom Private Limited, India

25000

Destination Merchants Private Limited, India

50000

Sumit Agarwala

70000

Sulochna Gupta

100

Binod Kumar Jasrasariya

100

Sadashukh Dealer Private Limited, India

50000

Cap Vanijya Private Limited, India

30000

Newjet Trexim Private Limited, India

30000

TOTAL

1984750

 

AS ON 25.09.2012

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

56.93

Directors or relatives of Directors

41.30

Other top fifty shareholders

1.77

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Polyester Texturise Yarn (PDTY)

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Bank of Baroda, Mandarwaja Branch, Near Kinnary Cinema, Ring Road Branch, Surat-395002, Gujarat, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans From Banks

70.078

101.573

Foreign Currency Term Loan From Banks

34.795

0.000

Intercorporate Borrowings

40.723

28.389

Short Term Borrowings

 

 

Working Capital Loans From Banks

258.451

209.568

 

 

 

TOTAL

404.047

339.530

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L P Nahata And Company

Chartered Accountant

Address :

424, Ajanata Shopping Center, Ring Road, Surat-395002, Gujarat, India

PAN No.:

AANPN0582H

 

 

Related Parties :

Sarvesh Polyesters Private Limited

CIN No.:- U17119GJ1994PTC022951

 

Vineet Fibers Private Limited

CIN No.:- U17119GJ1993PTC019441

 

Srishti Synthetics Private Limited

CIN No.:- U17119GJ1996PTC031204

 

Vineet Texto Twist Private Limited

CIN No.:- U17114GJ1990PTC013899

 

·         Vineet Synthetics

·         Madhusudan Industries

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2150000

Equity Shares

Rs.10/- each

Rs. 21.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1984750

Equity Shares

Rs.10/- each

Rs. 19.848 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.848

19.848

(b) Reserves & Surplus

 

175.150

128.310

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

194.998

148.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

163.898

137.391

(b) Deferred tax liabilities (Net)

 

0.763

0.763

(c) Other long term liabilities

 

27.073

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

191.734

138.154

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

258.451

209.568

(b) Trade payables

 

26.227

38.657

(c) Other current liabilities

 

114.732

117.963

(d) Short-term provisions

 

8.307

9.180

Total Current Liabilities (4)

 

407.717

375.368

 

 

 

 

TOTAL

 

794.449

661.680

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

230.876

177.587

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.327

6.327

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

237.203

183.914

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

195.074

144.123

(c) Trade receivables

 

181.792

211.419

(d) Cash and cash equivalents

 

19.295

3.672

(e) Short-term loans and advances

 

161.085

118.210

(f) Other current assets

 

0.000

0.342

Total Current Assets

 

557.246

477.766

 

 

 

 

TOTAL

 

794.449

661.680

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

17.848

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

87.078

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

104.926

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

199.946

2] Unsecured Loans

 

 

28.958

TOTAL BORROWING

 

 

228.904

DEFERRED TAX LIABILITIES

 

 

0.763

 

 

 

 

TOTAL

 

 

334.593

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

131.155

Capital work-in-progress

 

 

1.654

EXPENDITURE PENDING ALLOCATION

 

 

0.885

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

84.923

 

Sundry Debtors

 

 

150.260

 

Cash & Bank Balances

 

 

2.928

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

27.081

Total Current Assets

 

 

265.192

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

15.368

 

Other Current Liabilities

 

 

41.984

 

Provisions

 

 

6.976

Total Current Liabilities

 

 

64.328

Net Current Assets

 

 

200.864

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.035

 

 

 

 

TOTAL

 

 

334.593

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2409.340

2103.961

1172.181

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2409.340

2103.961

1172.181

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2307.359

2025.953

1131.860

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2307.359

2025.953

1131.860

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

101.981

78.008

40.321

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

38.330

29.825

14.847

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

63.651

48.183

25.474

 

 

 

 

 

Less

TAX                                                                 

16.812

15.591

7.166

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

46.839

32.592

18.308

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

34.908

12.316

9.008

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.000

10.000

15.000

 

BALANCE CARRIED TO THE B/S

61.747

34.908

12.316

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

1688.501

1357.808

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.60

16.42

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.94

1.55

1.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.01

7.28

6.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.33

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.17

2.34

2.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.37

1.27

4.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Loans and Advances from Directors

4.614

0.886

Loans and Advances from Others

13.688

6.543

 

 

 

TOTAL

18.302

7.429

 

NOTE

 

Registered Office of the company has been shifted from C 226, Elbee Apartments, Salabatpura Ring Road, Surat-395002, Gujarat, India to the present address w.e.f. 31.03.2007

 

 

PERFORMANCE DURING THE YEAR AND FUTURE OUTLOOK

 

The Company has posted healthy top line growth of 15% (YoY) during the year. During the year, Revenues has grown to Rs. 2409.340 Millions. The Company has posted impressive 44% (YoY) growth in Net Profit to Rs. 46.839 Millions. Company is the leading manufacturer of ecological textile product with its presence in more than 60 countries of world spread across five continents including Europe, Middle and South East Asia and American Continent.

 

The key highlights and achievement of company are hereunder:

 

1.       The company is awarded with status of STAR EXPORT HOUSE by Ministry of Commerce, Government of India.

 

2.       Company's products have been tasted by Oekoi Tex Standardï 100 and certified as Tested for harmful substance' which is achieved by the company by constant R and D and its commitment

 

3.       The Company is a leading textile exporter to more than 60 countries across the globe

 

4.       Company has taken green initiative to conserve natural resources and has set up a 1.25 MW Windmill Power Plant

 

5.       Company has expanded its texturising capacity by installation of one texturising machine.

 

6.       Company manufactures packing items viz. paper tubes for captive consumption to maintain its quality in export market

 

7.       Company has organized tour of various countries to boost its sales in global market

 

8.       The export of textile products by company has grown ten folds (YoY) in last two year as mentioned hereunder

 

Year

Rs. In Millions

2009-10

108.400

2010-11

1342.700

2011-12

1600.000

 

The Directors are confident that farsighted vision, dedication and constant hard work put in by management and employee of company will Endeavour to the efforts of company to be leader in the business.

 

 

FIXED ASSETS

 

·         Building

·         Plant and Machinery

·         Computers

·         Furniture and Fixture

·         Vehicles

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.39

UK Pound

1

Rs. 89.89

Euro

1

Rs. 77.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.