MIRA INFORM REPORT

 

 

Report Date :

18.07.2013

 

IDENTIFICATION DETAILS

 

Name :

COCEDERO DE MARISCOS SA

 

 

Registered Office :

Mercabarna ( Zona Franca ) 9 Barcelona, 08040

 

 

Country :

Spain

 

 

Financials (as on) :

31.12.2012

 

 

Year of Incorporation :

1986

 

 

Com. Reg. No.:

A58242165

 

 

Legal Form :

Public Independent

 

 

Line of Business :

Wholesale of other food, including fish, crustaceans and molluscs

 

 

No. of Employees :

75

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Spain

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SPAIN - ECONOMIC OVERVIEW

 

After almost 15 years of above average GDP growth, the Spanish economy began to slow in late 2007 and entered into a recession in the second quarter of 2008. GDP contracted by 3.7% in 2009, ending a 16-year growth trend, and by another 0.3% in 2010; GDP expanded 0.4% in 2011, before contracting 1.4% in 2012. The economy has once again fallen into recession as deleveraging in the private sector, fiscal consolidation, and continued high unemployment weigh on domestic demand and investment, even as exports have shown signs of resiliency. The unemployment rate rose from a low of about 8% in 2007 to 26.0% in 2012. The economic downturn has also hurt Spain's public finances. The government budget deficit peaked at 11.2% of GDP in 2010 and the process to reduce this imbalance has been slow despite the central government's efforts to raise new tax revenue and cut spending. Spain reduced its budget deficit to 9.4% of GDP in 2011, and roughly 7.4% of GDP in 2012, above the 6.3% target negotiated between Spain and the EU. Although Spain''s large budget deficit and poor economic growth prospects remain a source of concern for foreign investors, the government''s ongoing efforts to cut spending and introduce flexibility into the labor markets are intended to assuage these concerns. The government is also taking steps to shore up the banking system, namely by using up to $130 billion in EU funds to recapitalize struggling banks exposed to the collapsed domestic construction and real estate sectors.

Source : CIA


Company name and address

Top of Form

Cocedero De Mariscos Sa

                                                                                                                                                   

 

Mercabarna ( Zona Franca ) 9

 

 

Barcelona, 08040

Spain

 

 

Tel:

+(34) 933366377

Fax:

+(34) 933361495

 

www.cocedero.com

 

Employees:

75

Company Type:

Public Independent

 

 

Incorporation Date:

1986

Auditor:

Jda Audit Slp

Financials in:

 USD (mil)

Fiscal Year End:

12-Mar-2013

Reporting Currency:

Euro

Annual Sales:

28.5  1

Net Income:

0.1

Total Assets:

22.1

                                      

Business Description       

 

Wholesale of other food, including fish, crustaceans and molluscs

      

Industry                                                                              

 

Industry

Retail (Grocery)

ANZSIC 2006:

360 - Grocery, Liquor and Tobacco Product Wholesaling

NACE 2002:

5138 - Wholesale of other food including fish, crustaceans and molluscs

NAICS 2002:

424460 - Fish and Seafood Merchant Wholesalers

UK SIC 2003:

5138 - Wholesale of other food including fish, crustaceans and molluscs

UK SIC 2007:

4638 - Wholesale of other food, including fish, crustaceans and molluscs

US SIC 1987:

514 - Groceries and Related Products

                      

Key Executives           

   

 

Name

Title

Alberto Valls Aubets

President, Member Of The Board

Zafra Molina Valeriana

Financial Director

Jordi Gallemi Grau

Non Consellor Secretary

Sanmartin Pey Francisco

Commercial Manager

David Valls Calvo

Member Of The Board

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7761294
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.7684206

 

Corporate Overview

 

Location
Mercabarna ( Zona Franca ) 9
Barcelona, 08040
Spain

 

Tel:

+(34) 933366377

Fax:

+(34) 933361495

 

www.cocedero.com

Sales EUR(mil):

22.1

Assets EUR(mil):

17.0

Employees:

75

Fiscal Year End:

12-Mar-2013

 

Industry:

Retail (Grocery)

Incorporation Date:

1986

Company Type:

Public Independent

Quoted Status:

Not Quoted

Registered No.(ESP):

A58242165

 

President, Member Of The Board:

Alberto Valls Aubets

 

 

 

Industry Codes

 

ANZSIC 2006 Codes:

360

-

Grocery, Liquor and Tobacco Product Wholesaling

 

NACE 2002 Codes:

5138

-

Wholesale of other food including fish, crustaceans and molluscs

 

NAICS 2002 Codes:

424460

-

Fish and Seafood Merchant Wholesalers

 

US SIC 1987:

514

-

Groceries and Related Products

 

UK SIC 2003:

5138

-

Wholesale of other food including fish, crustaceans and molluscs

 

UK SIC 2007:

4638

-

Wholesale of other food, including fish, crustaceans and molluscs

 

Business Description

Wholesale of other food, including fish, crustaceans and molluscs

 

 

 

 

 

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

22.1

Net Income:

0.1

Assets:

17.0

Current Assets:

9.2

 

Fixed Assets:

7.8

 

Long Term Debt:

1.9

 

Total Liabilities:

17.0

 

Issued Capital:

1.4

 

Net Worth:

6.7

 

 

 

Date of Financial Data:

12-Mar-2013

 

1 Year Growth

-8.1%

NA

NA

 

Key Corporate Relationships

Auditor:

Jda Audit Slp

Bank:

Banco Exterior De España, S.A., Bankinter, S.A.

 

Auditor:

Jda Audit Slp

 

 

 

 

 

 

 

 

 

 

Executives Report

 

Board of Directors

 

Name

Title

Function

Alberto Valls Aubets

 

President, Member Of The Board

Director/Board Member

Silvia Valls Calvo

 

Member Of The Board

Director/Board Member

David Valls Calvo

 

Member Of The Board

Director/Board Member

 

Executives

 

Name

Title

Function

Alberto Valls Aubets

 

President, Member Of The Board

President

Jordi Gallemi Grau

 

Non Consellor Secretary

Administration Executive

Zafra Molina Valeriana

 

Financial Director

Finance Executive

Sanmartin Pey Francisco

 

Commercial Manager

Commercial Executive

 

Annual Profit & Loss

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.778237

0.71919

0.755078

Consolidated

No

No

No

 

 

 

 

Charges

28.7

35.2

29.1

    Stock Reduction

0.1

-

0.9

    Supplies

21.9

27.5

21.4

        Consumption of Raw Materials

21.8

27.3

21.2

        Miscellaneous External Expenditures

0.1

0.2

0.2

    Staff Costs

2.7

3.1

2.8

        Wages and Salaries

2.1

2.4

2.2

        Social Security Costs

0.6

0.7

0.6

    Depreciation

0.8

0.8

0.8

    Allowance for Trade Operations

0.0

0.0

0.1

        Stock Provision Variation

0.0

-

0.0

        Losses from Unrecovered Receivables

0.0

0.0

0.0

    Other Operating Charges

2.9

3.4

2.8

        External Services

2.8

3.3

2.7

        Taxes

0.0

0.1

0.0

Operating Benefits

0.2

0.0

0.2

    Financials and Similar Charges

0.3

0.3

0.3

        Due to Other Liabilities

0.3

0.3

0.3

    Changes in Financial Investment Provisions

0.1

-

-

    Exchange Losses

-

0.1

0.1

Extraordinary Profit

0.3

0.3

0.3

Profit Before Taxes

0.2

0.1

0.2

    Corporation Tax

0.1

0.0

0.0

Financial Year Result (Profit)

0.1

0.1

0.1

Income

28.9

35.3

29.3

    Net Total Sales

28.4

33.4

28.9

        Sales

29.0

34.2

29.5

        Sales Refunds

-0.7

-0.8

-0.7

    Increase in Stocks

-

1.4

-

    Miscellaneous Operating Income

0.1

0.0

0.0

        Auxiliary Income From Current Management

0.1

0.0

0.0

    Income From Other Securities and Receivables

0.1

0.1

0.1

        From Non-Group Companies

0.1

0.1

0.1

    Gains from Exchange Rate

0.0

-

-

Negative Financial Results

0.3

0.2

0.3

Ordinary Activities' Losses

0.1

0.2

0.1

    Capital Grants Transferred to Profit and Loss

0.3

0.3

0.3

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2012

31-Dec-2011

31-Dec-2010

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.7566

0.770327

0.745406

Consolidated

No

No

No

 

 

 

 

        Concessions, Patents, Trademarks

0.0

-

-

        Software

-

0.0

0.0

    Total Intangible Fixed Assets

0.0

0.0

0.0

        Land and Construction

4.7

4.8

5.1

        Technical Installations and Machinery

1.9

2.5

2.8

        Other Installations, Tools, and Furniture

0.0

0.0

0.0

        Tangible Fixed Assets Under Construction

0.0

0.0

0.0

        Other Tangible Assets

0.0

0.1

0.1

    Total Tangible Fixed Assets

6.7

7.4

8.1

        Receivables from Group Companies

3.4

3.3

3.3

        Long-Term Securities Portfolio

0.0

0.0

0.0

        Other Receivables

0.1

0.1

0.1

        Long-Term Guarantees and Deposits

0.0

0.0

0.0

    Financial Investments

3.6

3.4

3.4

Total Fixed Assets

10.3

10.8

11.5

        Raw Materials and Other Consumables

5.9

6.3

4.9

        Finished Products

1.1

0.6

0.9

        Payments on Account

0.0

0.0

0.0

    Total Stocks

7.0

6.9

5.8

        Trade Debtors

3.9

3.4

3.7

        Public Bodies

0.7

0.5

0.4

    Total Debtors

4.6

3.8

4.1

    Cash

0.5

0.7

1.8

    Prepayments and Accrued Income

0.1

0.1

0.2

Total Current Assets

12.2

11.5

11.8

Total Assets

22.5

22.3

23.4

        Legal Reserve

0.4

0.4

0.4

        Miscellaneous Reserves

6.6

6.4

6.6

    Total Reserves

6.9

6.8

6.9

    Profit or Loss for the Financial Year

0.1

0.1

0.1

Total Equity

8.8

8.6

8.9

        Capital Grants

0.7

0.8

0.9

Total Deferred Income

0.7

0.8

0.9

        Loans and Other Liabilities

2.0

2.5

3.2

    Total Amounts Owed to Credit Institutions

2.0

2.5

3.2

        Long-Term Payables to Public Bodies

0.5

0.6

0.6

    Total Other Creditors

0.5

0.6

0.6

Total Long Term Liabilities

2.5

3.1

3.8

        Loans and Other Liabilities

6.3

5.0

5.3

    Total Amounts Owed to Credit Institutions

6.3

5.0

5.3

        Amounts Owed for Purchases of Goods or Services

3.9

4.5

4.3

    Total Trade Creditors

3.9

4.5

4.3

        Public Bodies

0.1

0.1

0.1

        Wages and Salaries Payable

0.2

0.2

0.1

    Total Other Creditors

0.3

0.3

0.2

Total Short Term Creditors

10.5

9.9

9.8

Total Liabilities and Equity

22.5

22.3

23.4

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.36

UK Pound

1

Rs.89.69

Euro

1

Rs.77.98

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.