MIRA INFORM REPORT

 

 

Report Date :

19.07.2013

 

IDENTIFICATION DETAILS

 

Name :

SHANKARA INFRASTRUCTURE MATERIAL LIMITED (w.e.f. 25.03.2011)

 

 

Formerly Known As :

SHANKARA PIPES INDIA LIMITED

 

 

Registered Office :

G-2, Farah Winsford, No.133, Infantry Road, Bangalore – 560001, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

13.10.1995

 

 

Com. Reg. No.:

08-018990

 

 

Capital Investment / Paid-up Capital :

Rs.203.137 Millions

 

 

CIN No.:

[Company Identification No.]

U26922KA1995PLC018990

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of stainless steel product.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6400000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a good track record. Financially company seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan: BBB

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (PARTIAL DETAILS)

 

Name :

Mr. Alex

Designation :

General Manager Finance

Contact No.:

91-9845311115

Date :

19.07.2013

 

 

LOCATIONS

 

Registered Office :

G-2, Farah Winsford, No.133, Infantry Road, Bangalore – 560001, Karnataka, India

Tel. No.:

Not Available

Mobile No.:

91-9845311115 (Mr. Alex)

Fax No.:

Not Available

E-Mail :

alex@shahkarainfra.com

 

 

Factory :

1-1-401, Vasavi Towers, 2nd Floor, SD Road, Secunderabad - 500003, Andhra Pradesh, India

 

 

Godown/ Office :

A72 and 7 Swidhinath Complex, Anjur Phata Road, Opposite Mahavir Complex, Post-Dapode Bhiwandi - 421302, Maharashtra, India

 

 

DIRECTORS

 

As on 04.07.2012

 

Name :

Mr. Zafar Saifullah

Designation :

Chairman

Address :

No.301,”Asha Deep”, 9, Hailey Road, New Delhi-110 001, Delhi, India

Date of Birth/Age :

24.04.1936

Date of Appointment :

29.09.2007

Din No.:

00178214

 

 

Name :

Mr. Sukumar Srinivas

Designation :

Managing Director

Address :

No.490, 14th Main Road, III Block, Koramangala, Bangalore-560 034, Karnataka, India

Date of Birth/Age :

18.09.1960

Date of Appointment :

13.10.1995

PAN No.:

AGDPS5408F

Din No.:

01668064

 

 

Name :

Mr. Venka Traman Ravichandar

Designation :

Director

Address :

No.17, Moyenvilla Road, Langford Town, Bangalore-560 025, Karnataka India

Date of Birth/Age :

22.02.1957

Date of Appointment :

29.09.2007

Din No.:

00634180

 

 

Name :

Mr. Chowdappa Ravikumar

Designation :

Director

Address :

No.13, III Main Road, Maruthi Extension, Srirampuram, Bangalore-560021, Karnataka, India

Date of Birth/Age :

01.05.1966

Date of Appointment :

15.09.2001

Din No.:

01247347

 

 

Name :

Mr. Ramenani Sivaprasad Venkata Subramanya

Designation :

Director

Address :

No.72, Warlu Mansion, Kalyan Nagar, Hyderabad, India

Date of Birth/Age :

01.10.1957

Date of Appointment :

01.10.2002

Din No.:

01247339

 

 

Name :

Snehal Shah

Designation :

Director

Address :

D-803,Rakhee Vasant Utsav, Thakur village, Kandivali (East), Mumbai-400101, Maharashtra, India

Date of Birth/Age :

18.12.1969

Date of Appointment :

08.03.2011

Din No.:

00128595

 

 

Name :

Mr. Siddhartha Mundra

Designation :

Director

Address :

188/48,Lake Gardens, Kolkata-700045, West Bengal, India

Date of Birth/Age :

04.03.1979

Date of Appointment :

08.03.2011

Din No.:

01173240

 

 

KEY EXECUTIVES

 

Name :

Mr. Alex

Designation :

General Manager Finance

 

 

Name :

Mr. Murali Srinivasan

Designation :

Secretary

Address :

1326,11th Cross,7th Main, IIs tage, Mahalaks Hmipuram, Bangalore-560086, Karnataka, India

Date of Birth/Age :

25.11.1953

Date of Appointment :

01.04.2008

PAN No.:

APRPS2278C

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.07.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 04.07.2012

 

Category

Percentage

Bodies corporate

33.39

Directors or relatives of Directors

63.90

Other

2.71

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of stainless steel product.

 

 

Products :

Item Code No.

Product Description

94059901

PVC Pipes

72161000

Steel

73030009

MS Steel Tubes and Pipes

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Licensed Capacity

Installed Capacity

Actual Production

Steel Tubes

8400

(M. Tons per annum)

1500

(M. Tons per mensem)

9980

(M.Tons)

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227, D Nariman Point, Mumbai – 400021, Maharashtra, India

·         Standard Charted Bank, Raheja Towers, Sixth Floor, No. 26-27, M G Road, Bangalore – 560001, Karnataka, India

·         Yes Bank Limited, 9th Floor, Nehru Centre Discovery of India, dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Rupee term loans from banks

22.769

69.692

Long-term maturities of finance lease

obligations

0.909

2.993

Short-term borrowings

 

 

Working capital loans from banks

1651.553

424.216

Total

1675.231

496.901

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

58,A Block, Mena Kampala Arcade, New 18 and 20, old 113/114, Thayagaraya Road, T Nagar, Chennai-600017, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFH2010F

 

 

Subsidiary company:

·         Vishal Precision Steel Tubes and Strips Private Limited, India

CIN: U00291KA1991PTC012581

 

 

Associate Companies:

·         Shankara Cargo Movers

·         Shankara Meta Steel India Private Limited

·         Shankara Holdings Private Limited, India

·         CIN: U65993KA2000PTC027182

 

 

Enterprise which are able to exercise significant Influence:

·         Reliance Alternative Investments Services Private Limited

 

 

CAPITAL STRUCTURE

 

As on 04.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21170216

Equity Shares

Rs.10/- each

Rs. 211.702 Millions

 

 

 

 

 

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20313657

Equity Shares

Rs.10/- each

Rs. 203.137 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

203.137

203.137

(b) Reserves & Surplus

 

1401.549

1141.961

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1604.686

1345.098

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

202.605

253.313

(b) Deferred tax liabilities (Net)

 

34.927

14.214

(c) Other long term liabilities

 

0.300

0.300

(d) long-term provisions

 

1.000

1.298

Total Non-current Liabilities (3)

 

238.832

269.125

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

1830.244

602.885

(b) Trade payables

 

692.168

728.596

(c) Other current liabilities

 

148.595

135.108

(d) Short-term provisions

 

54.726

42.201

Total Current Liabilities (4)

 

2725.733

1508.790

 

 

 

 

TOTAL

 

4569.251

3123.013

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

987.762

508.432

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

4.801

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

80.000

80.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

66.482

43.112

(e) Other Non-current assets

 

12.624

7.753

Total Non-Current Assets

 

1151.669

639.297

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1139.372

757.719

(c) Trade receivables

 

2075.598

1576.255

(d) Cash and cash equivalents

 

19.927

34.580

(e) Short-term loans and advances

 

150.381

98.166

(f) Other current assets

 

32.304

16.996

Total Current Assets

 

3417.582

2483.716

 

 

 

 

TOTAL

 

4569.251

3123.013

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

142.637

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

404.007

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

546.644

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

883.186

2] Unsecured Loans

 

 

181.256

TOTAL BORROWING

 

 

1064.442

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

1611.086

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

322.899

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.124

DEFERREX TAX ASSETS

 

 

0.110

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
683.396

 

Sundry Debtors

 
 
1184.630

 

Cash & Bank Balances

 
 
13.451

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
126.010

Total Current Assets

 
 
2007.487

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
634.886

 

Other Current Liabilities

 
 
17.814

 

Provisions

 
 
66.834

Total Current Liabilities

 
 
719.534

Net Current Assets

 
 
1287.953

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

1611.086


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

13852.479

10167.231

7145.405

 

 

Other Income

2.844

2.955

3.071

 

 

TOTAL                                     (A)

13855.323

10170.186

7148.476

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

1250.976

416.061

 

 

 

Purchases of stock-in-trade

11709.083

9041.287

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(262.830)

(78.082)

 

 

 

Employee benefit expense

105.057

80.016

 

 

 

Other expenses

405.783

270.954

 

 

 

Prior period items

(3.371)

(26.075)

 

 

 

TOTAL                                     (B)

13204.698

9704.161

6871.974

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

650.625

466.025

276.502

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

210.421

138.456

82.681

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

440.204

327.569

193.821

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.220

11.998

17.981

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

417.984

315.571

175.840

 

 

 

 

 

Less

TAX                                                                  (H)

134.787

113.613

61.580

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

283.197

201.958

114.260

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

572.216

387.298

281.354

 

 

 

 

 

Less

APPROPRIATIONS

NA

17.040

8.316

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

572.216

387.298

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

13.94

13.77

8.01

 

Diluted

13.14

12.96

--

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.04

1.99

1.60

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.02

3.10

2.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.32

10.37

8.76

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.23

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.27

0.64

1.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.65

2.79

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Current maturities of long-term debt

46.923

60.534

NA

 

 

 

 

Total

46.923

60.534

NA

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note: Registered office of the company has been shifted from 27, 2nd Cross, CSI Compound Mission Road, Bangalore – 560027, Karnataka, India to the present address w.e.f 01.09.2006

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long-term Borrowings

 

 

Fully convertible debentures intercorporate

163.777

163.777

Public deposits

15.150

16.850

Short-term borrowings

 

 

Loans repayable on demand from banks

178.691

178.669

 

 

 

Total

357.618

359.296

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U26922KA1995PLC018990

Name of the company

SHANKARA INFRASTRUCTURE MATERIALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

G-2, Farah Winsford, No.133, Infantry Road, Bangalore – 560001, Karnataka, India

 

Email: alex@shankarainfra.com

This form is for

Creation of charge

Charge identification (ID) number of the charge to be modified

 

Type of charge

·         Immovable property

·         Any interest in immovable property

Particular of charge holder

CIN: U26922KA1995PLC018990

 

Yes Bank Limited, 9th Floor, Nehru Centre Discovery of India, dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

 

Email: shareholders@yesbank.in

Nature of instrument creating charge

Memorandum of Equitable Mortgage by Deposit of Title Deeds by Corporate Bodies

Date of instrument Creating the charge

08.04.2013

Amount secured by the charge

Rs.150.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

3.0% above the YES Bank Base Rate. Currently, YES Bank Base Rate is 10.50% p.a.

 

Terms of Repayment

Tenor: 36 months with 6 months moratorium

Repayment in 6 month moratorium and 30 equal monthly repayment of principal thereafter from the first date of disbursement

 

Margin

1.25x of the facility amount if this margin is not covered by property mortgaged, then additional property to be provided

 

Extent and Operation of the charge

Exclusive Charge on Commercial Land and Building (property situated at Mumbai and Salem City);

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Ward H, Block 13, Sy No. 6/3, Annathanapatti Mitta, Andipatti Village, Salem. (Acre 0 and 55 Cents) more detailed in Second schedule of MOE

 

Survey No. 31, Hissa No. 9, Survey No. 28, Hissa No. 1 (Paiki) and Survey No. 28, Hissa No. 3 (About 5810 sq mtrs)

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Office building

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.71

UK Pound

1

Rs.90.59

Euro

1

Rs.78.22

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.