|
Report Date : |
19.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
VASUDHA PHARMA CHEM LIMITED |
|
|
|
|
Registered
Office : |
78/A, Vengal Rao Nagar, Hyderabad – 500038, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
20.12.1994 |
|
|
|
|
Com. Reg. No.: |
01-019021 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 350.000
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230AP1994PLC019021 |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV9857D |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Active Pharmaceutical Ingredients and Pharma Intermediates.
|
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (51) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5430000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track
record. There appears a significant
increase in the net sales as well as the net profitability of the company
during 2012. Financial position seems to be good. Trade relations are fair. Business is active. Payment terms are
usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very
High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
FITCH |
|
Rating |
Long Term Rating : (FITCH) BBB+ |
|
Rating Explanation |
Default risk is low and payment of financial commitments is considered
adequate |
|
Date |
August 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
78/A, Vengal Rao Nagar, Hyderabad – 500038, Andhra Pradesh, India |
|
Tel. No.: |
91-40-44763666/ 23711717/ 23812046 |
|
Fax No.: |
91-40-23706696/ 23811576 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
Unit I:
|
Plot No. 39, A and B, Phase I, I.D.A, Jeedimetla, Hyderabad - 500055 |
|
|
|
Unit II:
|
Plot No. 79, Jawaharlal Nehru Pharma City, Parawada, District
Vishakhapatnam - 531021, Andhra Pradesh, India |
|
|
|
Unit III:
|
Plot No. 23, 24, Jawaharlal Nehru Pharma City, Parawada, District
Vishakhapatnam - 531021, Andhra Pradesh, India |
DIRECTORS
AS ON 27.09.2012
|
Name : |
Mr. Venkata Ramaraju Manthena |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Chairman and Managing director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 281, F/A Road, No. 10B, Jubilee Hills, Hyderabad – 500033,
Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.06.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M Sc (Organic Chemistry) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
04.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AARPM1206D |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00085767 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Srinivasa Raju Mantena |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 1201, A Block, Fortune Towers, Madhapur, Beside Petrol Bank,
Hyderabad – 500081, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
26.03.1972 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M S (Chemical Engineering) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00085896 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Anand Manthena |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
MCH No. 8-1-330, Tolic Howki, Magnificient Homes, H. NO. 7, Beside
Reliance Mart, Hyderabad – 500008, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.06.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
MBA |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00085970 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagadeeswaravarma Raju Vegesana |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 62, Behind Siddarthanagar, Hyderabad – 500038, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1955 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
M com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01125213 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Surya Naga Vara Prasad Raju Mantena |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
LIG-17, Vuda Phase-I, Kurmanna Palem Gajuwaka, Visakhapatnam – 530046,
Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.08.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B com |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
20.09.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00686034 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Venkata Raju Kalidindi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
50-121-49/110, 4B Geethika Residency B. S. Layout, Seethammadhara,
Visakhapatnam – 530013, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.06.1964 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Bachellor of Engineer |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02568582 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Venkatachelam Samba Murthy Perinkolam |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
H.N. 8-2-310/R/8 Road, No. 14, Banjara Hills, Hyderabad – 500034, Andhra
Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1938 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.09.2011 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03598725 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Venkatanaga Mantena Madhusudhan Raju |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 498, Bhagat Singh Nagar, ADJ to Vasanth Nagar, Kukatpally,
Hyderabad – 500072, Andhra Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.05.1976 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2012 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00685753 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS
AS ON 27.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
AS ON 27.09.2012
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
0.99 |
|
Directors
or relatives of directors |
|
96.75 |
|
Other
top fifty shareholders |
|
2.26 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Active Pharmaceutical Ingredients and Pharma
Intermediates. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON 31.03.2011]
CAPACITIES AND PRODUCTION
1.
As the product mix is changing from time to time,
it is not possible to quantify the installed capacity.
2.
Production during the year 2010-11 is 2100829 Kgs.
3. The Production is
as certified by the management.
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Citibank N.A, 506-507, Level - 5, Prestige
Meridian – 2, No.30, M G Road, Bangalore-560001, Karnataka, India ·
HDFC Bank Limited, HDFC Bank House Senapati Bapat
Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India ·
Kotak Mahindra Bank Limited ·
ICICI Bank Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Paturi and Associates Chartered Accountants |
|
Address : |
G1, Jayaramakrishna
Residency, Jaya Prakash Nagar, Yellareddyguda, Hyderabad – 500073, Andhra
Pradesh, India |
|
PAN No: |
AAQPP2545M |
|
|
|
|
Other Related Parties : |
·
Shri Ram Chlorochem Limited ·
Vasudha Organics Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
350.000 |
350.000 |
|
(b) Reserves & Surplus |
|
1007.520 |
677.285 |
|
(c) Money received
against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
|
1357.520 |
1027.285 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
|
146.009 |
206.951 |
|
(b) Deferred tax liabilities (Net) |
|
42.359 |
38.558 |
|
(c) Other long
term liabilities |
|
0.000 |
0.000 |
|
(d) long-term
provisions |
|
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
|
188.368 |
245.509 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
|
596.133 |
517.966 |
|
(b)
Trade payables |
|
370.006 |
362.359 |
|
(c)
Other current liabilities |
|
213.697 |
247.899 |
|
(d) Short-term
provisions |
|
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
|
1179.836 |
1128.224 |
|
|
|
|
|
|
TOTAL |
|
2725.724 |
2401.018 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
842.470 |
870.424 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
13.157 |
7.280 |
|
(iv) Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current
Investments |
|
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
0.000 |
0.000 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current
Assets |
|
855.627 |
877.704 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
515.158 |
360.488 |
|
(c)
Trade receivables |
|
1030.903 |
874.414 |
|
(d) Cash
and cash equivalents |
|
165.745 |
77.838 |
|
(e)
Short-term loans and advances |
|
158.161 |
210.379 |
|
(f)
Other current assets |
|
0.130 |
0.195 |
|
Total
Current Assets |
|
1870.097 |
1523.314 |
|
|
|
|
|
|
TOTAL |
|
2725.724 |
2401.018 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
350.000 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
466.162 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
816.162 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
632.012 |
|
|
2] Unsecured Loans |
|
|
29.922 |
|
|
TOTAL BORROWING |
|
|
661.934 |
|
|
DEFERRED TAX LIABILITIES |
|
|
33.389 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1511.485 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
639.293 |
|
|
Capital work-in-progress |
|
|
106.193 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
329.855 |
|
|
Sundry Debtors |
|
|
773.568 |
|
|
Cash & Bank Balances |
|
|
57.166 |
|
|
Other Current Assets |
|
|
170.908 |
|
|
Loans & Advances |
|
|
6.091 |
|
Total
Current Assets |
|
|
1337.588 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
547.123 |
|
|
Other Current Liabilities |
|
|
20.045 |
|
|
Provisions |
|
|
9.592 |
|
Total
Current Liabilities |
|
|
576.760 |
|
|
Net Current Assets |
|
|
760.828 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
5.171 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1511.485 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
3823.691 |
2778.174 |
2435.671 |
|
|
|
Other Income |
1.953 |
1.402 |
0.941 |
|
|
|
TOTAL (A) |
3825.644 |
2779.576 |
2436.612 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
2462.296 |
1718.230 |
|
|
|
|
Employee benefit expense |
178.980 |
145.757 |
|
|
|
|
Other expenses |
631.947 |
543.656 |
2111.147 |
|
|
|
Changes in inventories
of finished goods, work-in-progress and stock-in-trade |
(77.727) |
(64.050) |
|
|
|
|
TOTAL (B) |
3195.496 |
2343.593 |
2111.147 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
630.148 |
435.983 |
325.465 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
57.061 |
51.938 |
46.066 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
573.087 |
384.045 |
279.399 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
82.571 |
67.481 |
59.607 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
490.516 |
316.564 |
219.792 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
160.281 |
105.441 |
76.372 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
330.235 |
211.123 |
143.420 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
35.300 |
24.200 |
NA |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
260.000 |
200.000 |
140.000 |
|
|
BALANCE CARRIED
TO THE B/S |
105.535 |
35.323 |
3.420 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
1202.527 |
717.525 |
670.523 |
|
|
TOTAL EARNINGS |
1202.527 |
717.525 |
670.523 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Packing Materials |
771.906 |
544.851 |
458.799 |
|
|
|
Capital Goods |
3.742 |
7.803 |
1.714 |
|
|
|
Stores and Spares and Lab Chemicals |
0.304 |
0.000 |
0.524 |
|
|
TOTAL IMPORTS |
775.952 |
552.654 |
461.037 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
9.44 |
6.03 |
4.41 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
8.63
|
7.60 |
5.89 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
12.83
|
11.39 |
9.02 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.08
|
13.22 |
11.12 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.31 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.55
|
0.71 |
0.81 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.59
|
1.35 |
2.32 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info
Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CASE STATUS
INFORMATION SYSTEMS
|
ITTA 625 /
2006
ITTASR 4140 / 2006
CASE IS:PENDING |
|
|
PETITIONER |
RESPONDENT |
|
THE COMMISSIONER
OF INCOME TAX-III, HYDERABAD |
VS VASUDHA PHARMA CHEM LIMITED |
|
PET.ADV. : NARASIMHA
SARMA |
RESP.ADV. : RAVI |
|
SUBJECT: U/SEC.
143 ASSESSMENT |
DISTRICT: HYDERABAD |
|
FILING
DATE: 16-11-2006
POSTING
STAGE : FOR ADMISSION REG. DATE : 17-11-2006
LISTING DATE : 22-12-2006 HON'BLE
JUDGE(S):
J.CHELAMESWAR
D.APPA RAO |
|
|
Unsecured Loan |
As
on 31.03.2012 [Rs.
in Millions] |
As
on 31.03.2011 [Rs.
in Millions] |
|
Long Term
Borrowings |
|
|
|
Loans Repayable on Demand |
28.362 |
29.745 |
|
TOTAL
|
28.362 |
29.745 |
REVIEW OF OPERATIONS:
Having commenced
the operations in the third manufacturing facility at Plot Nos. 23 and 24,
Jawaharlal Nehru Pharma City, Parawada Mandal, Visakhapatnam District, Andhra Pradesh
by the end of FY 2010-11, the company consolidated its business during the
financial year 2011-12 by synchronizing the total manufacturing activity
between the three manufacturing facilities. With reference to National Bank
Loan Ratings, ‘Fitch Ratings’ has affirmed India based Vasudha Pharma Chem
Limited’s National Long-Term Rating at ‘Fitch BBB+ (Ind)’ while revising its
outlook to ‘Positive’ from ‘ Stable’ during its annual review in August, 2012.
OUTLOOK:
The company’s
business policy is sustainable growth by capturing the market opportunities
through proper balance of risk and reward. The company’s continuous focus on R
and D resulted in process improvement of existing products and development of
viable processes for new products showed the excellent results of operating
margin improvement. The scaling up of operations, strengthening the quality of
man power and improving the internal efficiencies across various functions also
contributed to the higher operation margins. All the three manufacturing
facilities of the company are suitable for obtaining regulatory approvals and
customer acceptances. The company is continuing to pursue its filling of DMF’s
for its various products with US, European, Korea, Japanese, Chinese and
Russian drug regulatory authorities. The company has five products in the R and
D pipeline, which will be launched in the financial year 2013-14. The company’s
increased supplies to the existing customers, addition of new products and
entry in to the regulated markets will drive the future growth of the company.
BANKERS CHARGES
REPORT AS PER REGISTRY
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
90123295 |
|
Corporate
identity number of the company |
U24230AP1994PLC019021 |
|
Name of the
company |
VASUDHA PHARMA
CHEM LIMITED |
|
Address of the
registered office or of the principal place of business in |
78/A, Vengal Rao Nagar, Hyderabad – 500038, Andhra Pradesh, India |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Citibank N.A, 506-507, Level - 5, Prestige Meridian – 2, No.30, M G
Road, Bangalore-560001, Karnataka, India Email: mounika.kancheti@citi.com |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum of
Entry (MOE) of Export and Import Bank
of India (Exim Bank) dated 20-3-2012 |
|
Date of
instrument Creating the charge |
20.03.2012 |
|
Amount secured by
the charge |
Rs.330.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest As agreed between
the Borrower and Bank from time to time. Terms of Repayment Repayable on
Demand Margin Cash Margin of
10% on sight LCs/ULCs or as may be agreed from time to time. Extent and Operation of the charge First Pari Passu
charge on the current assets (including stocks and book debts) both present
and future along with other working capital Banks i.e. Kotak Mahindra Bank
Limited, HDFC Bank Limited and Standard Chartered Bank. Second Pari Passu Charge on all movable
fixed assets (including plant and machinery, office equipment, furniture and
fixtures etc) and immovable properties of the Borrower, both present and
future along with Kotak Mahindra Bank Limited, HDFC Bank Limited and Standard
Chartered Bank. |
|
Short particulars
of the property charged |
I.(a)Pari Passu
First charge on whole of current assets of Borrower both present and future;
and(b) Pari Passu second charge on whole of movable fixed assets of Borrower
both present and future situated at: (i) Plot
No.39/A,39/B,35/B and 37/A, IDA, Jeedimetla, Hyderabad; (ii) Plot No.79,
Jawaharlal Nehru Pharma City, Thanam Village, Parawada Mandal, Visakhapatnam
District; and (iii) Plot No.23
and 24, Jawaharlal Nehru Pharma City, Thanam Village, Parawada Mandal,
Visakhapatnam District II. Pari Passu
second charge on the whole of Lands and immovable properties of the Borrower
both present and future situated at: (i) Plot
No.39/A,39/B,35/B and 37/A, IDA, Jeedimetla, Hyderabad; (ii) Plot No.79,
Jawaharlal Nehru Pharma City, Thanam Village, Parawada Mandal, Visakhapatnam
District; (iii) Plot No.23
and 24, Jawaharlal Nehru Pharma City, Thanam Village, Parawada Mandal,
Visakhapatnam District; and (iv) Lands at
Cheryal Village, Sangareddy Mandal, Medak District. |
|
Date of latest
modification prior to the present modification |
19.12.2011 |
|
Particulars of
the present modification |
Working Capital
Limits of Rs.330.000 Millions sanctioned by Bank vide its Deed of
Modification dated 19-12-2011, which was secured by first pari passu charge
on whole of current assets and second pari passu charge on all movable fixed
assets is now further secured by second pari passu charge on whole of lands
and immovable properties of Borrower by creation of joint mortgage by
constructive delivery of Title Deeds with Export and Import Bank of India
vide its Memorandum of Entry dated 20-3-2012. |
FIXED ASSETS:
·
Freehold Land
·
Buildings
·
Plant and Machinery
·
Electrical Installation
·
Analytical and Lab Equipment
·
Other Assets
·
Computers
·
Office Equipments
·
Furniture and Fixture
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.59.71 |
|
|
1 |
Rs.90.59 |
|
Euro |
1 |
Rs.78.22 |
INFORMATION DETAILS
|
Report Prepared
by : |
RAJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
51 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.