MIRA INFORM REPORT

 

 

Report Date :

20.07.2013

 

IDENTIFICATION DETAILS

 

Name :

ECOLOGIC TECHNOLOGIES LIMITED

 

 

Registered Office :

7-1-27, Ameerpet, Hyderabad – 500016, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.03.2008

 

 

Com. Reg. No.:

04-058294

 

 

Capital Investment / Paid-up Capital :

Rs. 360.000 millions

 

 

CIN No.:

[Company Identification No.]

U74900AP2008PLC058294

 

 

PAN No.:

[Permanent Account No.]

AACCE1001C

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business to promote and manage the business of Chemical Development.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 970000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has commenced its business activities by starting analytical research and development facility at Hyderabad. It has incurred huge expenses but failed to generate sales due to which the company is incurring huge losses.

 

However, trade relations are improving. Business is active. Payment terms are reported as slow.

 

The company can be considered for business dealing with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

7-1-27, Ameerpet, Hyderabad – 500016, Andhra Pradesh, India

 

Tel. No. :

91-40-23731946 / 49002062

 

Fax No. :

91-40-23739666

 

E-Mail :

hussainrlc@drreddys.com

 

Website :

www.ecologitech.co.in

 

 

 

 

Corporate Office :

143, Road No. 13, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

 

Tel. No. :

91-40-23300589

 

Fax No. :

91-40-42024371

 

E-Mail :

mail.ecologic@gmail.com

 

 

 

DIRECTORS

 

As on 26.09.2012

 

Name :

Mr. Gunupati Venkateswara Prasad

Designation :

Director

Address :

Plot No:32 , Road No:8, Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

22.11.1960

Qualification :

Chemical Eng.- M.S in Industrial Admn

Date of Appointment :

24.03.2008

DIN No. :

00057433

 

 

Name :

Mr. Satish Kallam Reddy

Designation :

Director

Address :

8-2-576/1 Road No:7,Banjara Hills, Hyderabad – 500034, Andhra Pradesh, India

Date of Birth/Age :

21.06.1967

Qualification :

Chemical Eng.- M.S in Medicinal Chemistry

Date of Appointment :

09.07.2009

DIN No. :

00129701

 

 

Name :

Mr. Raghu Cidambi

Designation :

Director

Address :

68-B, East Marredpally, Secunderabad – 500026, Andhra Pradesh, India

Date of Birth/Age :

03.09.1951

Qualification :

P.G.- IIM and LLB

Date of Appointment :

24.03.2008

DIN No. :

00030865

 

 

Name :

Mr. Sharat Pandu Rang Narasapur

Designation :

Director

Address :

8-7-193/47, Dwarakamail Pv Enclave Wesley Teachers Colony, Old Bow En Pally Secunderabad -500011, Andhra Pradesh, India

Date of Birth/Age :

30.08.1966

Qualification :

Chemical Eng.

Date of Appointment :

25.09.2010

PAN No. :

AAUPN7906L

DIN No. :

02808651

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2012

 

Names of Shareholders

 

No. of Shares

 

G.V. Prasad

 

10499998

Raghu Cidambi

 

1

V.Viswanath

 

1

K. Satish Reddy

 

1500000

Dr. Reddy's Holdings Limited, India

 

15000000

Satish Reddy Estates Private Limited, India

 

1500000

Quin Estates Private Limited, India

 

7500000

Total

 

36000000

 

As on 26.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

66.67

Directors or relatives of Directors

33.33

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business to promote and manage the business of Chemical Development.

 

 

Products :

Item Code No. (ITC Code)

Product Description

98020000

Chemicals

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowings

 

 

Rupee term loans from banks

0.490

1.078

Total

0.490

1.078

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ramana Reddy and Associates

Chartered Accountants

Address :

10-5-6/B, My Home Plaza 103, 2nd Floor, Masabtank

PAN No. :

AADFA6113F

 

 

Subsidiary Companies :

Ecologic Chemicals Private Limited

CIN No.: U24232AP2008PLC057391

 

 

Associate Companies controlled by key management personnel / relatives who are substantially interested :

·         Dr. Reddy's Holdings Limited

CIN No.: U67120AP1994PLC017906

 

Quin Estates Private Limited

CIN No.: U45200AP1995PTC020712

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs. 360.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

36000000

Equity Shares

Rs.10/- each

Rs. 360.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

360.000

288.600

(b) Reserves & Surplus

 

(117.803)

(49.653)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

242.197

238.947

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.490

1.078

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.766

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.256

1.078

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

4.697

3.652

(c) Other current liabilities

 

2.844

3.499

(d) Short-term provisions

 

0.435

0.000

Total Current Liabilities (4)

 

7.976

7.151

 

 

 

 

TOTAL

 

251.429

247.176

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

39.437

28.015

(ii) Intangible Assets

 

1.041

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.503

5.003

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

40.981

33.018

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.728

0.223

(c) Trade receivables

 

0.000

0.000

(d) Cash and cash equivalents

 

1.240

10.157

(e) Short-term loans and advances

 

208.423

203.768

(f) Other current assets

 

0.057

0.010

Total Current Assets

 

210.448

214.158

 

 

 

 

TOTAL

 

251.429

247.176

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.100

2] Share Application Money

 

 

16.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(8.954)

NETWORTH

 

 

7.146

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

7.146

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

1.442

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.027

 

Sundry Debtors

 

 

0.000

 

Cash & Bank Balances

 

 

3.052

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

3.017

Total Current Assets

 

 

6.096

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

0.405

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.000

Total Current Liabilities

 

 

0.405

Net Current Assets

 

 

5.691

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.013

 

 

 

 

TOTAL

 

 

7.146

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

0.000

0.000

 

 

Other Income

 

0.097

0.206

 

 

TOTAL                                     (A)

 

0.097

0.206

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expense

 

34.156

21.049

 

 

Other expenses

 

31.677

19.155

 

 

Exceptional items

 

0.534

0.000

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

 

(0.728)

(0.223)

 

 

TOTAL                                     (B)

 

65.639

39.981

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

(65.542)

(39.775)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

0.164

0.094

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

(65.706)

(39.869)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

2.444

0.830

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                 (G)           

 

(68.150)

(40.699)

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

(68.150)

(40.699)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

(1.89)

(1.41)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

(70257.73)

(19756.80)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(27.27)

(16.81)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.28)

(0.17)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

26.39

29.95

15.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS OF THE COMPANY:

 

The company was incorporated with the main object to carry on the business to promote and manage the business of Chemical Development, utilizing the principles of Green Chemistry and Engineering (“The Ecologic Technologies”). The members are aware that the company established a full- fledged Research and Development (R & D) for chemicals development. The Company established Analytical Research and Development (AR&D) at Hyderabad in a leased out facility and began technology development work for certain high volume products. The products chosen were intermediates for pharmaceutical industry. They have recruited business partners for all functions Manufacturing, Product Development etc., to lead the process and technology development efforts”. The R & D facility now has a total of 53 employees.

 

During the year the company has not recorded any revenue thereby incurring a net loss of Rs. 68.150 millions due to R&D expenses, corporate office and other administrative overheads. The directors are confident that these losses will be adjusted once the company manufacturing operations stabilizes in the coming year, and plant capacity is effectively and efficiently utilized to service the orders received.

 

 

FIXED ASSETS

 

v                  Tangible Assets

Plant and Equipment

Other plant and equipment

Furniture and fixtures

Vehicles

Office Equipment

Computer equipments

Other equipments

v                 Intangible Assets

Computer Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.80

UK Pound

1

Rs.91.03

Euro

1

Rs.78.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.