MIRA INFORM REPORT

 

 

Report Date :

20.07.2013

 

IDENTIFICATION DETAILS

 

Name :

VOITH PAPER TECHNOLOGY (INDIA) PRIVATE LIMITED (w.e.f. 11.08.2011)

 

 

Formerly Known As :

VOITH PAPER TECHNOLOGY (INDIA) LIMITED

 

 

Registered Office :

ECOSPACE, Block A, 6th Floor, II F/11, New Town, Rajarhat, Kolkata – 700 156, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

12.04.2000

 

 

Com. Reg. No.:

21-162530

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 millions

 

 

CIN No.:

[Company Identification No.]

U22111WB2000PTC162530

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in trading of paper machinery and rendering engineering consulting services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (55)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1314000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having a fine track record.

 

The financial position of the company is sound and healthy. Trade relations are reported as decent. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Non Fund Based Limits: A+ (SO)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

November, 2012

 

 

Rating Agency Name

ICRA

Rating

Short Term Non Fund Based Limits: A1+ (SO)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

November, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

Registered Office :

ECOSPACE, Block A, 6th Floor, II F/11, New Town, Rajarhat, Kolkata – 700 156, West Bengal, India

Tel. No.:

91-33-23005505

Fax No.:

91-33-23005151

E-Mail :

somnath.chaudhuri@voith.com

 

 

Branch Office :

Located at:

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Hyderabad

·         Kochi

·         Kolkata

·         Mumbai

·         Gurgaon

·         New Delhi

·         Gautam Budh Nagar

·         Pune 

 

 

DIRECTORS

 

AS ON 31.12.2012

 

Name :

Dr. Hans Peter Sollinger

Designation :

Director

Address :

Germanen Strabe 161, Heidenheim, 89520, Germany

Date of Birth/Age :

09.08.1953

Date of Appointment :

01.08.2005

DIN No.:

00052381

 

 

Name :

Mr. Martin Gustav Scherrer

Designation :

Director

Address :

Gansackerwe, G-145, Elchingen, 89275, Germany

Date of Birth/Age :

23.05.1965

Date of Appointment :

19.05.2011

DIN No.:

02343290

 

 

Name :

Mr. Krishna Kumar Rajamohannair

Designation :

Additional Director

Address :

Flat No.204, 2nd Floor, Shivalik Apartments, GH-12, Sector-46, Faridabad – 121 001, Haryana, India

Date of Birth/Age :

30.05.1975

Date of Appointment :

01.10.2012

DIN No.:

05344619

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.12.2012

 

Names of Shareholders

 

 

No. of Shares

Voith Paper Holding GmbH and Co. KG, Germany

 

2999994

VP Auslandsbeteili gungen GmbH as nominee shareholder of Voith Paper Holding GmbH and Co. KG, Germany

 

6

Total

 

3000000

 

AS ON 31.12.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in trading of paper machinery and rendering engineering consulting services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Citi Bank NA, 41, Chowringhee Road, Kolkata – 700 071, West Bengal, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Company

Chartered Accountants

Address :

22, Camac Street, 3rd Floor, Block C, Kolkata – 700 016, West Bengal, India

Tel. No.:

91-33-66153400

Fax No.:

91-33-22817750

PAN No:

AALFS0506L

 

 

Holding Company :

Voith Paper Holding GmbH and Co. KG

 

 

Fellow Subsidiaries :

  • Voith Paper GmbH and Co. KG
  • Voith Paper GmbH and Co. KG-Krefeld
  • Voith Paper Fiber System GmbH and Co.
  • PT Voith Paper Rolls Indonesia
  • Voith Paper Automation GmbH and Co. KG-Heidenheim
  • Voith Paper GmbH – St. Pollen
  • Voith GmbH and Co. KG
  • Voith Paper Automation GmbH and Co. KG-Austria
  • Voith Information GmbH and Co. KG
  • Voith IT Solution-Austria
  • Voith Paper Manchester
  • Voith Paper Fabric India Limited
  • Voith Siemens Hydro Private Limited
  • Voith Siemens Hydro Cash Pool
  • Voith Industrial Services India Private Limited
  • Voith Engineering Services Private Limited
  • Voith Turbo Private Limited
  • Voith Turbo GmbH and Co KG
  • Voith Paper AS-VPTR
  • CS Panigrahi

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

30.09.2012

30.09.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

298.531

222.410

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

328.531

252.410

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

2.298

(c) Other long term liabilities

 

0.904

0.042

(d) Long-term provisions

 

14.064

9.948

Total Non-current Liabilities (3)

 

14.968

12.288

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

119.901

30.569

(c) Other current liabilities

 

355.749

272.764

(d) Short-term provisions

 

17.597

4.445

Total Current Liabilities (4)

 

493.247

307.778

 

 

 

 

TOTAL

 

836.746

572.476

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

140.432

144.905

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.100

0.000

(c) Deferred tax assets (net)

 

0.461

0.000

(d)  Long-term Loan and Advances

 

12.079

3.201

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

153.072

148.106

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

279.054

133.197

(b) Inventories

 

5.364

2.936

(c) Trade receivables

 

163.663

7.783

(d) Cash and cash equivalents

 

180.080

106.583

(e) Short-term loans and advances

 

55.513

173.871

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

683.674

424.370

 

 

 

 

TOTAL

 

836.746

572.476

 

 

SOURCES OF FUNDS

 

 

 

30.09.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

157.687

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

187.687

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

57.729

TOTAL BORROWING

 

 

57.729

DEFERRED TAX LIABILITIES

 

 

0.847

 

 

 

 

TOTAL

 

 

246.263

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

145.696

Capital work-in-progress

 

 

0.314

 

 

 

 

INVESTMENT

 

 

54.842

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

1.243

 

Sundry Debtors

 

 

0.316

 

Cash & Bank Balances

 

 

63.859

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

142.504

Total Current Assets

 

 

207.922

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

13.404

 

Other Current Liabilities

 

 

96.898

 

Provisions

 

 

52.209

Total Current Liabilities

 

 

162.511

Net Current Assets

 

 

45.411

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

246.263

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.09.2012

30.09.2011

30.09.2010

 

SALES

 

 

 

 

 

Income

820.449

243.619

401.607

 

 

Other Income

39.692

143.147

152.007

 

 

TOTAL                                     (A)

860.141

386.766

553.614

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases and Operating Expenses

747.563

159.353

349.858

 

 

Staff Expenses

 

74.660

43.857

 

 

Sales & Administration Expenses

 

48.120

28.288

 

 

TOTAL                                     (B)

747.563

(including interest)

282.133

422.003

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

104.633

131.611

 

 

 

 

 

Less

INTEREST                                                         (D)

 

2.700

2.221

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

112.578

101.933

129.390

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.719

5.816

3.659

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)               (G)

106.859

96.117

125.731

 

 

 

 

 

Less

TAX                                                                  (H)

30.680

31.452

43.273

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

76.179

64.665

82.458

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

198.832

134.167

51.709

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

275.011

198.832

134.167

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Commission Earnings

32.648

129.210

110.663

 

 

Service charges

 

15.217

14.208

 

TOTAL EARNINGS

32.648

144.427

124.871

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Paper machinery parts and equipments

NA

0.436

0.395

 

TOTAL IMPORTS

NA

0.436

0.395

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

25.39

21.56

27.49

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2012

30.09.2011

30.09.2010

PAT / Total Income

(%)

8.86

16.72

14.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.02

39.45

31.31

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.78

16.79

35.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.38

0.67

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.31

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.39

1.38

1.28

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Note:

The registered office of the company has been shifted from Ecospace Ambuja,11F/11, Old AA-II, 6th Floor, Block 2, New Town, Rajarhat, North 24 Parganas, Kolkata – 700 156, West Bengal to the present address w.e.f. 11.08.2011.

 

YEAR IN RETROSPECT:

 

The Company has shown excellent performance for the year 2011-12. Total income for the financial year were Rs.820.400 millions as against Rs.243.600 millions for the previous financial year, registering an increase of 267%. The Profit After Tax (PAT) for the financial year was of Rs.76.200 millions as against Rs.64.700 millions for the previous financial year.

 

CONTINGENT LIABILITIES:

 

Particulars

30.09.2012

(Rs. in Millions)

30.09.2011

(Rs. in Millions)

Demands/claims by various Government authorities and others not acknowledged as debts and contested by the Company:

 

 

Sales Tax

28.976

0.000

Income Tax

7.118

7.118

 

36.094

7.118

Against the above, payments have been made under protest

1.121

0.000

 

 

FIXED ASSETS:

 

·         Office Building

·         Furniture and Fixtures

·         Plant and Machinery

·         Office Equipments

·         Computers


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.91.03

Euro

1

Rs.78.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

6

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

55

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.