MIRA INFORM REPORT

 

 

Report Date :

20.07.2013

 

IDENTIFICATION DETAILS

 

Name :

YEGNA MANOJAVAM DRUGS AND CHEMICALS LIMITED

 

 

Registered Office :

1-2-59/1, Plot No. M-14/1, Kakatiya Nagar, Habsiguda, Hyderabad – 500007, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

22.08.2003

 

 

Com. Reg. No.:

041563

 

 

Capital Investment / Paid-up Capital :

Rs. 57.889 Millions

 

 

CIN No.:

[Company Identification No.]

U24239AP2003PLC041563

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Drugs.

 

 

No. of Employees :

Not Divulged

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 750000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The management has failed to file the financial for the year 2012 with the government department.

 

As per the previous year’s the performance of the company seems to be good.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. S Murthy

Designation :

Finance Department

Contact No.:

91-40-27151237

Date :

20.07.2013

 

 

LOCATIONS

 

Registered Office / Administrative Office  :

1-2-59/1, Plot No. M-14/1, Kakatiya Nagar, Habsiguda, Hyderabad – 500007, Andhra Pradesh, India

Tel. No.:

91-40-27151237

Mobile No.:

91-8886567812 (Mr. S Murthy)

Fax No.:

91-40-27151037

E-Mail :

smurthy@ymdrugs.com

info@ymdrugs.com

santosh@ymdrugs.com

ykreddy@ymdrugs.com

knagabhushah@gmail.com

Website :

www.ymdrugs.com

Location :

Owned

 

 

Factory :

S.Y No. 506 and 507, D Nagaram Koyyalaguden Village, Choutuppal, Nalgonda Dt, Andhra Pradesh, India

Tel. No.:

91-8694-278540/1/2/3

E-Mail :

info@ymdrugs.com

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Lakshmi Yegna Poornananda Sastry Rangavajhala

Designation :

Managing Director

Address :

12-159/1, Block #MM14/1, Kaka Tiya Nagar, Habsiguda, Hyderabad – 500007, Andhra Pradesh, India

Date of Birth/Age :

01.04.1968

Date of Appointment :

22.08.2003

PAN No.:

ADWPR3542H

DIN No.:

00930092

 

 

Name :

Mr. Koneru Naga Jagadeesh Kumar

Designation :

Whole time Director

Address :

Flat # 6-6-78/13/2, 3rd Floor, Devi Complex, Devi nagar,  Kavadiguda, Secunderabad – 500080, Andhra Pradesh, India

Date of Birth/Age :

05.05.1973

Date of Appointment :

29.09.2007

PAN No.:

ALGPK3026P

DIN No.:

02089935

 

 

Name :

Mr. Nagesh Sayaji Rao Walimbe

Designation :

Additional Director

Address :

Plot #35, Sriswami Ayyappa, Co-Operative Housing Society, Madhapur, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

03.03.1955

PAN No.:

AALPW2104N

Date of Appointment :

25.04.2010

DIN No.:

00236578

 

 

Name :

Naga Venkata Padmini Devi Simhadri

Designation :

Whole time Director

Address :

Plot # 145, Prashasan Nagar, Road # 72, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Date of Birth/Age :

10.04.1963

Date of Appointment :

01.09.2010

DIN No.:

03161592

 

 

KEY EXECUTIVES

 

Name :

Mr. S Murthy

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 


As on 30.09.2011

 

Category

Percentage

Bodies corporate

4.08

Directors or relatives of Directors

68.89

Other

27.03

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Drugs.

 

 

Products :

Item Code No.

Product Description

ITC29

Drugs and Chemicals

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit and Depend

 

PRODUCTION STATUS (as on 31.03.2010)

 

Particulars

Installed Capacity

Acryl ate

180

Cipro Q – Acid

660

Nor – Q – Acid

0

Fluconozole base

0

Ciprofloxcin / Metformin

360/1000

Tremadol Nitrate Salt

36

Dicap

360

TDS

144

Levo Citrizen

15

 

 

GENERAL INFORMATION

 

Customer:

End Users

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

 

Facilities :

Secured Loan

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Rupee term loans financial institutions secured

74.748

91.556

Working capital loans financial institutions secured

140.232

95.874

Loans taken for vehicles secured

3.052

0.059

Total

218.032

187.489

 

 

 

Banking Relations :

 

 

 

Financial Institution:

Andhra Pradesh State Financial Corporation, 5-9-194, Chirag Ali Lane, P.B No. 165, Hyderabad – 500001, Andhra Pradesh, India

 

 

Auditors :

 

Name :

P. Murali and Company

Chartered Accountants

Address :

6-3-655/2/3, I Floor, Somajiguda, Hyderabad – 500482, Andhra Pradesh, India

Tel No.:

91-40-23326666/23312554/23393967/23321470

Fax No.:

91-40-23392474

Email:

Pmurali.co@gmail.com

info@pmurali.com

Website:

www.pmurali.com

PAN N Income-tax PAN of auditor or auditor's firm :

AADFP2033K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

3000000

Preference Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Total

 

Rs. 70.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5788894

Equity Shares

Rs.10/- each

Rs. 57.889 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

57.889

48.979

44.529

2] Share Application Money

0.000

8.149

11.657

3] Reserves & Surplus

128.758

88.739

60.068

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

186.647

145.867

116.254

LOAN FUNDS

 

 

 

1] Secured Loans

218.032

187.489

191.908

2] Unsecured Loans

22.884

20.351

3.455

TOTAL BORROWING

240.916

207.840

195.363

DEFERRED TAX LIABILITIES

7.889

7.230

7.143

Other Liabilities

47.310

8.134

18.800

 

 

 

 

TOTAL

482.762

369.071

337.560

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

160.668

159.685

172.456

Capital work-in-progress

34.764

2.761

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

194.394
155.200
119.878

 

Sundry Debtors

168.982
128.795
39.238

 

Cash & Bank Balances

6.113
1.071
0.435

 

Other Current Assets

30.519
30.310
82.507

 

Loans & Advances

28.216
30.998
14.132

Total Current Assets

428.224
346.374
256.190

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

119.115
128.423
80.831

 

Other Current Liabilities

0.000
0.000
4.765

 

Provisions

22.880
12.670
7.486

Total Current Liabilities

141.995
141.093
93.082

Net Current Assets

286.229
205.281
163.108

 

 

 

 

MISCELLANEOUS EXPENSES

1.101

1.344

1.996

 

 

 

 

TOTAL

482.762

369.071

337.560


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

957.418

763.099

429.458

 

 

Other Income

15.771

18.977

0.368

 

 

TOTAL                                     (A)

973.189

782.076

429.826

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Consumption materials changes inventories

700.125

566.378

 

 

 

Manufacturing service costs

153.393

116.719

 

 

 

Administrative selling other expenses

18.430

17.519

 

 

 

TOTAL                                     (B)

871.948

700.616

374.569

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

101.241

81.460

55.257

 

 

 

 

28.965

Less

FINANCIAL EXPENSES                                    (D)

44.007

34.391

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

57.234

47.069

26.292

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.651

20.883

18.008

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

34.583

26.186

8.284

 

 

 

 

 

Less

TAX                                                                  (H)

7.929

4.190

2.876

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

26.654

21.996

5.408

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

49.778

27.782

22.374

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

76.432

49.778

27.782

 

 

 

 

 

 

 IMPORTS

 

 

 

 

 

Raw Materials

NA

53.993

0.000

 

TOTAL IMPORTS

NA

53.993

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.60

4.49

1.21

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

2.74

2.81

1.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.61

3.43

1.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.08

7.56

3.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.18

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.29

1.42

1.68

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.02

2.45

2.75

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FINANCIAL RESULTS:

 

During year, the Company achieved income from operations/others to the tune of Rs 957.876 Millions against Rs.763.813 Millions achieved during previous year, there by registering a growth of about 20.26% during the year.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2011

(Rs. in Millions)

31.03.2010

(Rs. in Millions)

Working capital loans financial institutions unsecured

0.000

12.940

Other debt unsecured

22.884

7.411

Total

22.884

20.351

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24239AP2003PLC041563

Name of the company

YEGNA MANOJAVAM DRUGS AND CHEMICALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

1-2-59/1, Plot No. M-14/1, Kakatiya Nagar, Habsiguda, Hyderabad – 500007, Andhra Pradesh, India

 

Email: santosh@ymdrugs.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10013096

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

·         Pledge of shares

Particular of charge holder

CIN: U24239AP2003PLC041563

 

State Bank of India, industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad – 500082, Andhra Pradesh, India

 

Email: sbi.09103@sbi.co.in

Nature of instrument creating charge

01. Restructuring Package Agreement

02. Sanction Letter 20.03.2013

03. C-10- Memorandum of Creation of Further charge

04. C-1A - Supplemental Agreement for Decrease/Increse in Overall Limit

05. C-2A-Supplemental Agreement of Hypothecation of Goods and assets for Increase/Decrease in the Overall Limit

06.C 4A- Supplemental Deed of Guarantee for increase/decrease in Overall Limit

07.c-5 Letter regarding the grant of Individual limits within the overall limit

08 Agreement for pledge of shares

Date of instrument Creating the charge

25.03.2013

Amount secured by the charge

Rs.547.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC-1.00% above Base Rate%

WCTL-1.00% above Base Rate

FITL-1.00% above Base Rate

 

Terms of Repayment

WC - On demand

WCTL- 24 quarterly Installments as follows; Q4 of 2014-15- Rs.4.000 Millions, 2015-16 - Rs. 4.000 Millions (1.000 Millions /quarter), 2016-17-Rs.6.000 Millions (1.500 Millions /quarter), 2017-18-  Rs. 32.000 Millions (8.000 Millions /quarter), 2018-19-  Rs. 40.000 Millions (10.000 Millions /quarter), 2019-20-  Rs. 60.000 Millions (15.000 Millions /quarter),2020-21-  Rs. 74.000 Millions (18.500 Millions /quarter)

FITL- 24 Qtrly Instal  as follows; Q4 2.000 Millions (2014-15) 2015-16-Rs.2.000Millions, 2016-17-Rs.0.40 Cr,2017-18-Rs.12.000 Millions, 2018-19-Rs.16.000 Millions, 2019-20- Rs.26.000 Millions, 2020-21-Rs.12.200 Millions

 

Margin

Raw Material-15%,Finished Goods-15%, SIP-25%, Receivables(Cover up to 180 days)-15%,BG-5%, LC-5%

 

Extent and Operation of the charge

The Credit Facilities of Rs. 547.700 Millions and CC- Rs.170.000 Millions, LC- Rs.40.000 Millions, WCTL-Rs.220.000 Millions, FITL-Rs.74.200 Millions, BG-Rs.40.000 Millions, Credit Exposure : 3.500 Millions Totalling Rs. 547.700 Millions

 

Others

Cash Deposit as fixed deposit : Rs.7.500 Millions; Rs.1.700 Millions; Pledge of 18,28,116 shares with a face value Rs.10/- each of the company belonging to promoters and Personal guarantee of Shri Rlyp Sastry, K N Jagdeesh Kumar, R V Raja Ram, R.Bhanu Prasad, R.Srinivas, Smt SNV Padmini Devi and personal guarantee restricted to the extent of value of property offered viz., V.Babu Rao, R V S Sastry, SMT A.Sarwani,  R.Krishna Sundaram, K V Narasimha Rao and Oruganti Ramulu

Short particulars of the property or asset(s) charged (including complete address and location of the property)

pari-passu first charge on the entire current assets of the company along with IOB Paripasu 1st charge on fixed assets of the company on FITL of Rs.74.200 Millions Paripasu 2nd charge on FA of Company

 

Personal Guarantees of Dr. RLYP Sastry, Sri K.N.Jagadeesh Kumar, Sri R.V.Rajaram,Sri.R.Bhanu Prasad,Sri.R.Srinivas,Smt.SNV Padmini Devi,PG of other property holders is restricted to value of property.

 

pledge of Rs.18,28,116 Equity shares @10/- each of the company

 

EM on House bearing No.11-10-11, TS. No. 207/8 and 204/5 belonging to Mr. V Baburao situated at Captain Vijay Prasad Road Chenchupet Tenali. Extent: 302.50 sq. yds Sale Deed No.3066/85 dated 3.07.1985

 

EM on House bearing No 14-29/42 Sy No. 445/3 belonging to Mr. RVS Sastry situated at Morrispet Tenali. Extent: 366.00 sq. yds

 

H. No. 1-10-27 belonging to Smt A.Sarwani situated at Sy.No.198 to 203 part Bhavani Nagar Dwarakapuram Dilsuknagar Hyderabad.273.00 sq. yds Sale Deed No. 437/1977 dated 5.02.1977

 

Residential plot S.no.52 and 53 Saradhinagar Avilal village Tirupati belonging to Sri R.L.Y.P.Sastry. Extent: 513.50 sq. yds Sale Deed No. 2076/03 Dated. 9.04.2003

 

Residential flat bearing No. S2 (Door No. 17/83/S2) in second floor of Parvathi Devi Residency Complex, Plot No. 5 in Sy. No. 57 belonging to Shri R. Bhanu Siva Prasad

 

Flat bearing No. 304 in Sri Vathsa Residency, Plot No. 11 and 12, in Sy. No. 66/3, belonging to Shri R. Srinivas s/o RVS. Sastry situated at Shiva Ganga Colony, Mansoorabad Village, Saroornagar Mandal and properties

Date of instrument modifying the charge

02.07.2012

Particulars of the present modification

The amount of credit facilities decreased from the existing limit to and amount of Rs. 547.700 Millions mentioned in the sanction letter dated 20.03.2013

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.80

UK Pound

1

Rs.91.03

Euro

1

Rs.78.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.