MIRA INFORM REPORT

 

 

Report Date :

22.07.2013

 

IDENTIFICATION DETAILS

 

Name :

HASSIA PACKAGING PRIVATE LIMITED (w.e.f. 03.10.2006)

 

 

Formerly Known As :

HASSIA REDATRON PACKAGING MACHINERY PRIVATE LIMITED

 

 

Registered Office :

Gat No.768/3, Sanaswadi, Taluka Shirur, Koregaon Bhima, Pune – 412 207, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

19.06.1997

 

 

Com. Reg. No.:

11-108901

 

 

Capital Investment / Paid-up Capital :

Rs.42.000 millions

 

 

CIN No.:

[Company Identification No.]

U29195PN1997PTC108901

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEH00824F

 

 

PAN No.:

[Permanent Account No.]

AAACH4374D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject’s primary business is to manufacture, export, import and deal in all types of packaging machines, allied systems and accessories.

 

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 376000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Oystar Verwaltungs GmbH’. It is a well established company having a good track record.

 

It has recorded a better growth in its sales and profits during 2012.

 

Profitability of the company appears to be good. Trade relations are reported as decent. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

May, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

LOCATIONS

 

 

Registered Office/ Factory :

Gat No.768/3, Sanaswadi, Taluka Shirur, Koregaon Bhima, Pune – 412 207, Maharashtra, India

Tel. No.:

91-2137-253210/ 209/ 302800/ 803/ 804/ 805/ 806

91-20-22532081

Fax No.:

91-2137-302819/ 253206

E-Mail :

redatron_india@vsnl.com

sunil_adhiya@vsnl.com

info@oystar.hassiapackaging.com

finance@oystar.hassiapackaging.com

Website :

www.oystar-group.com

 

 

Administrative Office/ Branch Office :

15/A, Kondhwa Budruk, Pune – 411 004, Maharashtra, India

E-Mail :

redatron_india@vsnl.com

finance@oystar.hassiapackaging.com

 

 

DIRECTORS

 

AS ON 29.03.2013

 

Name :

Mr. Ravi Krishnamachari

Designation :

Managing Director

Address :

10/10, Kumar City, Kalyani Nagar, Pune – 411 014, Maharashtra, India

Date of Birth/Age :

11.06.1959

Qualification :

B.Sc., M.B.A

Experience :

32 Years

Date of Appointment :

19.06.1997

DIN No.:

00327292

 

 

Name :

Mr. Markus Adolf Ehl

Designation :

Nominee Director

Address :

Schaiblesweg 8, Bad Herrenalb, Germany 76332

Date of Birth/Age :

03.06.1961

Date of Appointment :

31.08.2011

DIN No.:

03631106

 

 

Name :

Mr. Dieter Steinbach

Designation :

Nominee Director

Address :

Durlacher Strasse 17, Ettlingen - 76275, Germany

Date of Birth/Age :

29.12.1952

Date of Appointment :

31.08.2011

DIN No.:

03631109

 

 

Name :

Mr. Joesf Spieler

Designation :

Nominee Director

Address :

Muhlsteig 9, Ulm 89075 Germany

Date of Birth/Age :

25.05.1954

Date of Appointment :

26.03.2012

DIN No.:

01514814

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH2006PTC166570

PERI (INDIA) PRIVATE LIMITED

Director

28/12/2006

28/12/2006

31/03/2009

Active

NO

2

U29195PN1997PTC108901

HASSIA PACKAGING PRIVATE LIMITED

Nominee director

26/03/2012

26/03/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil N. Adhiya

Designation :

Practicing Company Secretary

Address :

201, Pallavi House, Dr. Ketkar Marg, Erandwane, Pune – 411 004, Maharashtra, India

Tel. No.:

91-20-25661392

Mobile No.:

91-9823122984

E-Mail :

sunil_adhiya@vsnl.net

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.03.2013

 

Names of Shareholders

 

 

No. of Shares

Oystar Verwaltungs GmbH, Germany

 

419999

Markus Adolf Ehl, Germany

 

1

Total

 

420000

 

AS ON 29.03.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject’s primary business is to manufacture, export, import and deal in all types of packaging machines, allied systems and accessories.

 

 

Products :

Product Description

 

ITC Code

Packaging Machinery

84223000

 

PRODUCTION STATUS (AS ON 31.12.2011)

 

Particulars

 

Unit

As at December 31, 2011

Licensed Capacity*

No.

200

Installed Capacity**

No.

200

Actual Production

No.

106

 

Note:

 

* Licensed Capacity is based on Industrial license issued by Government of India

** As certified by management and relied upon by the auditors, being a technical matter.

 

GENERAL INFORMATION

 

No. of Employees :

Not Available [We tried to confirm the number of employees but no one is ready to part any information from the company management]

 

 

Bankers :

Canara Bank, M.G. Road, Pune – 411 001, Maharashtra, India

 

 

Facilities :

Secured Loans

31.12.2012

(Rs. in Millions)

31.12.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Loan from Bank

(Secured by hypothecation of vehicles)

1.921

0.472

Less: Payable within 1 year

(1.076)

(0.472)

SHORT TERM BORROWINGS

 

 

Cash Credit

(Secured by Hypothecation of stocks and book debts)

49.675

18.782

Total

50.520

18.782

 

Note:

LONG TERM BORROWINGS

The terms of repayment of the long-term borrowings is as follows:

 

Borrowings

Terms of repayment

Loan from Banks

Repayable in 36 equal monthly installments beginning January 1, 2012 along with interest of 13.75% p.a.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Muttha Towers, 5th Floor, Suite No.8, Airport Road, Yerwada, Pune-411006, Maharashtra, India

PAN No.:

AADFP9359C

 

 

Ultimate Holding Company:

Odewald and Compagnie GmbH and Company

 

 

Immediate Holding Company :

Oystar Holding GmbH

 

 

Holding Company :

Oystar Verwaltungs GmbH, Germany

 

 

Fellow Subsidiary :

·         Oystar Packaging Tech. GmbH

·         Oystar Thailand

·         Oystar Gasti Verpack. GmbH

·         Hassia Verpackungsmaschinen GmbH

 

 

CAPITAL STRUCTURE

 

AS ON 29.03.2013

 

Authorized Capital:

No. of Shares

Type

Value

Amount

420000

Equity Shares

Rs.100/- each

Rs.42.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

420000

Equity Shares

Rs.100/- each

Rs.42.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

42.000

42.000

(b) Reserves & Surplus

 

51.984

92.525

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

93.984

134.525

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.981

0.136

(b) Deferred tax liabilities (Net)

 

1.416

1.020

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

2.244

2.511

Total Non-current Liabilities (3)

 

4.641

3.667

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

49.675

18.782

(b) Trade payables

 

54.940

70.602

(c) Other current liabilities

 

27.693

58.717

(d) Short-term provisions

 

3.603

2.653

Total Current Liabilities (4)

 

135.911

150.754

 

 

 

 

TOTAL

 

234.536

288.946

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

94.210

91.352

(ii) Intangible Assets

 

1.095

1.345

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

9.423

23.646

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

104.728

116.343

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

46.543

67.042

(c) Trade receivables

 

28.161

44.572

(d) Cash and cash equivalents

 

16.875

49.690

(e) Short-term loans and advances

 

38.159

11.158

(f) Other current assets

 

0.070

0.141

Total Current Assets

 

129.808

172.603

 

 

 

 

TOTAL

 

234.536

288.946

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

42.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

51.689

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

93.689

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

14.321

2] Unsecured Loans

 

 

1.500

TOTAL BORROWING

 

 

15.821

DEFERRED TAX LIABILITIES

 

 

0.095

 

 

 

 

TOTAL

 

 

109.605

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

27.251

Capital work-in-progress

 

 

24.506

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
34.402

 

Sundry Debtors

 
 
19.883

 

Cash & Bank Balances

 
 
52.435

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
22.365

Total Current Assets

 

 

129.085

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
30.770

 

Other Current Liabilities

 
 
22.452

 

Provisions

 
 
18.015

Total Current Liabilities

 
 

71.237

Net Current Assets

 
 
57.848

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

109.605

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

378.593

347.852

235.782

 

 

Other Income

 

 

 

 

 

TOTAL                                    

378.593

347.852

235.782

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

306.587

275.937

185.142

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

306.587

275.937

185.142

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

72.006

71.915

50.640

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

10.236

10.208

4.038

 

 

 

 

 

 

PROFIT BEFORE TAX

61.770

61.707

46.602

 

 

 

 

 

Less

TAX                                                                 

20.396

20.871

16.205

 

 

 

 

 

 

PROFIT AFTER TAX

41.374

40.836

30.397

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

92.525

51.689

21.292

 

 

 

 

 

Add

Transferred from Surplus in statement of Profit and Loss during the year

4.137

--

--

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend on Equity Shares for the year

70.480

--

--

 

 

Dividend Distribution tax on interim dividend on Equity Shares

11.435

--

--

 

 

Transfer to General Reserve

4.137

--

--

 

BALANCE CARRIED TO THE B/S

51.984

92.525

51.689

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export on FOB basis

163.133

104.614

52.415

 

TOTAL EARNINGS

163.133

104.614

52.415

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

14.870

13.463

7.673

 

TOTAL IMPORTS

14.870

13.463

7.673

 

 

 

 

 

 

Earnings Per Share (Rs.)

98.51

97.23

72.37

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

10.93
11.74
12.89

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

26.34
21.36
29.81

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.66
0.46
0.50

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.54
0.14
0.17

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

0.96
1.14
1.81

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

Yes

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

Yes

 


 

Unsecured Loans

31.12.2012

(Rs. in Millions)

31.12.2011

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Sales Tax Deferral Loan

0.136

0.136

Total

0.136

0.136

 

Note:

LONG TERM BORROWINGS

The terms of repayment of the long-term borrowings are as follows:

 

Borrowings

Terms of repayment

Sales Tax Deferral Loan

Repayable after 10 years from the date of furnishing Sales Tax Return

 

 

COMPANY OVERVIEW

 

The Company, a subsidiary of Oystar Verwaltungs GmbH Germany, was incorporated under The Companies Act, 1956 of India on June 19, 1997.

 

The Company’s primary business is to manufacture, export, import and deal in all types of packaging machines, allied systems and accessories.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U29195PN1997PTC108901

Name of the company

HASSIA PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No.768/3, Sanaswadi, Taluka Shirur, Koregaon Bhima, Pune – 412 207, Maharashtra, India

E-Mail: sunil_adhiya@vsnl.net

This form is for

Modification of charge

Charge identification number of the modified 

10066852

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Canara Bank, 11, M.G. Road, Camp, Pune – 411 001, Maharashtra, India

E-Mail: mnorth2551@canbank.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental Common Hypothecation Agreement dated 31.03.2012

Date of instrument Creating the charge

31.03.2012

Amount secured by the charge

Rs.120.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BR+3.75% i.e. @ 14.50% p.a.

 

Terms of Repayment

On Demand

 

Margin

Cash Credit: Stock - 25% and Book Debts- 40%

Letter of Credit: 15%

Bank Guarantee: 15%

 

Extent and Operation of the charge

First Charge in Favour of the Bank

Short particulars of the property charged

Movable Fixed Assets:  Plant and machinery, equipments, accessories, stocks and book debts

 

Free Hold Land and Building Admeasuring 8922.50 Sq.Mtr at Gat No.768/1 and 768/3 Sanaswadi, Taluka Shirur, District Pune.

 

All the properties are situated in India

Date of latest modification prior to the present modification

23.06.2011

Particulars of the present modification 

Amount covered under the charge is increased from Rs.60.000 millions to Rs.120.000 millions consisting of the following facilities:

 

Cash Credit:          Rs.60.000 millions

Letter Of Credit:    Rs.15.000 millions

Bank Guarantee:   Rs.45.000 millions

------------------------------------------------------

Total:                    Rs.120.000 millions

===============================

 

FIXED ASSETS:

Tangible Assets:

·       Freehold Land

·       Factory and Building

·       Plant and Machinery

·       Office Equipment

·       Computers

·       Furniture and Fixture

·       Vehicle

Intangible Assets:

·       Technical Knowhow

·       Software

 

WEBSITE DETAILS:

 

NEWS:

 

HASSIA TARGETS RS.300.000 MILLIONS TURNOVER BY 2012

 

Pune, May 14 2009

 

Hassia Packaging, a packaging solutions company, today announced significant expansion plans to achieve a turnover of over Rs.300.000 millions by 2012, a jump of 100 per cent over 2008-09. Hassia Packaging is expecting to make sizeable gains in the domestic and global markets this year and the company continues to focus and invest on development of innovative packaging machinery solutions. Plans are also underway to set up satellite offices globally in conjunct with partner agencies in Africa, Far East and the Middle East. The expansion plan was outlined today at a press conference hosted by K. Ravi, managing director and CEO, Hassia Packaging Private Limited headquartered at Sanaswadi, Pune.

 

Hassia Packaging Private Limited is a fully owned subsidiary of Oystar holding GmbH, Germany. Oystar is among the top five packaging machinery builders in the world. Oystar operates over 17 manufacturing companies across the world and reported a turnover of around 500 million Euros in 2008.

 

Hassia India is also planning to double its Pune facility leading to additional recruitment in the areas of design, service, sales and supply chain within the next 3 years. The expansion will entail an investment of Rs.50.000 millions.

 

Expanding the work space at its Pune headquarters has become critical as Hassia rapidly grows its broad portfolio of product solutions for a wide range of sectors including Dairy, Malted food, Health drinks, Snack food, Tea, Coffee, Sugar, Salt, Detergent and Agrochemical industries.

 

Speaking on the occasion, K. Ravi said, "Growing demand for packaged products in both domestic and export markets has led to the realization that innovation in packaging can lead to differentiation on the shelf and added package value. Our ability to offer superior value propositions by making technology deliver speeds, better fill accuracy at a competitive price have proven to be the most compelling differentiators for Hassia Packaging in the market today.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.79

UK Pound

1

Rs.91.03

Euro

1

Rs.78.52 

 

 

INFORMATION DETAILS

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.