MIRA INFORM REPORT

 

 

Report Date :

22.07.2013

 

IDENTIFICATION DETAILS

 

Name :

OM TRANS LOGISTICS LIMITED

 

 

Registered Office :

159, Transport Centre, Ring Road, Panjabi Bagh, New Delhi – 110035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.09.2008

 

 

Com. Reg. No.:

55-183525

 

 

Capital Investment / Paid-up Capital :

Rs. 15.750 Millions

 

 

CIN No.:

[Company Identification No.]

U63013DL2008PLC183525

 

 

PAN No.:

[Permanent Account No.]

AABCO0852A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject provides logistics and transportation services comprising air, ocean, transportation services, custom clearance and freight forwarding services, custom consulting services, warehousing (storage) and distribution services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 390000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

159, Transport Centre, Ring Road, Panjabi Bagh, New Delhi – 110035, India

Tel. No.:

91-11-28316541/ 42/ 43

Fax No.:

91-11-28316548/ 33

E-Mail :

mgropsdel@omtrans.in

financedel@omtrans.in

Website :

http://www.omtrans.in  

 

 

Regional Offices :

230, Kewal Industrial Estate, S.B. Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-66606405

Fax No.:

91-22-24971994

E-Mail :

kd@omtrans.in

 

 

Regional Offices :

Also Located at:

·         Kolkata

·         Chennai

·         Pune

·         Bangalore

 

 

Overseas Office  :

Located at:

·         Canada

·         China

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Vikram Garg

Designation :

Whole-time director

Address :

B-9, Bhagwan Dass Nagar, East Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

14.09.1979

Date of Appointment :

21.02.2012

PAN No.:

AGWPG5602J

DIN No.:

00054814

 

 

Name :

Mr. Kapil Pramod Dalmia

Designation :

Whole-time director

Address :

C-202, Falcone Castle Society, Tej Apartments Senapati Marg, Lower Parel,

Mumbai – 400013, Maharashtra, India

Date of Birth/Age :

06.01.1978

Date of Appointment :

21.02.2012

PAN No.:

AEGPD4009L

DIN No.:

00081371

 

 

Name :

Mr. Nimit Gupta

Designation :

Additional director

Address :

933/6, Shanti Bhawan, Kalalan Moh. Quilla Road, Rohtak – 120001, Haryana, India 

Date of Birth/Age :

22.02.1985

Date of Appointment :

22.04.2009

PAN No.:

AHIPG0904E

DIN No.:

01928014

 

 

Name :

Mr. Ishwar Gupta

Designation :

Director

Address :

B-9, Bhagwan Dass Nagar, East Punjabi Bagh, New Delhi – 110026, India

Date of Birth/Age :

12.03.1956

Date of Appointment :

19.09.2008

PAN No.:

AAJPG3274F

DIN No.:

00181060

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Ishwar Gupta

 

524950

Kapil Pramod Dalmia

 

525000

Charu Garg

 

10

Ajay Singhal

 

525010

Shilpa Dalmia

 

10

Harmeet Kaur

 

10

Santhosh Kumar K.S

 

10

 

 

 

Total

 

1575000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject provides logistics and transportation services comprising air, ocean, transportation services, custom clearance and freight forwarding services, custom consulting services, warehousing (storage) and distribution services.

 

 

Products :

Product or services

ITC Code

Freight Forwarder and Custom Clearence

9965

Freight Forwarder and Custom Clearence

99651120

 

 

GENERAL INFORMATION

 

Customers :

·         AUTOMAX

·         SUZUKI

·         ORIENT

·         VICTORIA

·         SU-KAM

·         INDO-DAN

·         HINDON FORGE PRIVATE LIMITED

·         JINDAL

·         ARB

·         NTN

·         SUDHIR

·         TWIGA

 

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, 4/10, OPG House, Asaf Ali Road, New Delhi - 110002, Delhi, India

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Rupee term loans from banks

0.669

0.991

 

 

 

Short term borrowing

 

 

Working capital loans from banks

77.932

53.917

 

 

 

Total

78.601

54.908

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Subhash C Gupta and Company

Chartered Accountants

Address :

B-3/1, First Floor, Rajouri Garden, New Delhi - 110027, India

PAN No.:

AAIFS7853D

 

 

Associates :

·         Om Auto Carriers

·         Om Logistics Limited, India

CIN No. U63002DL1999PLC101942

·         Omx Info Management Limited, India

CIN No. U72900DL2004PLC131317

·         Om Trax Packaging Solutions Limited, India

CIN No. U72300DL2007PLC167631

·         Omx Cargo Limited, India

CIN No. U74899DL2000PLC106554

·         Om Fourways Cargo Limited, India

CIN No. U63013DL2004PLC124789

·         Omx Info Management Limited, India

CIN No. U72900DL2004PLC131317

·         Om Seaways Cargo Private Limited, India

CIN No. U63030DL2009PTC188186

·         Jc Omtrax International Logistics (Shanghai) Company Limited, China

·         Naru Logistics India Private Limited, India

·         Om Trans Logistics Inc. Canada

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1575000

Equity Shares

Rs.10/- each

Rs. 15.750 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

        I.            EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

15.750

15.750

(b) Reserves & Surplus

 

84.133

52.098

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

99.883

67.848

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

22.031

38.257

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.842

1.092

Total Non-current Liabilities (3)

 

23.873

39.349

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

77.932

53.917

(b) Trade payables

 

84.459

77.761

(c) Other current liabilities

 

16.368

27.999

(d) Short-term provisions

 

25.361

55.283

Total Current Liabilities (4)

 

204.120

214.960

 

 

 

 

TOTAL

 

327.876

322.157

 

 

 

 

      II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

54.899

3.900

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

1.963

0.00

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

9.688

7.227

(c) Deferred tax assets (net)

 

0.078

0.086

(d)  Long-term Loan and Advances

 

0.154

41.380

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

66.782

52.593

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

219.640

218.434

(d) Cash and cash equivalents

 

6.596

11.976

(e) Short-term loans and advances

 

34.858

39.154

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

261.094

269.564

 

 

 

 

TOTAL

 

327.876

322.157

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.700

3] Reserves & Surplus

 

 

20.933

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

22.133

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

35.588

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

35.588

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

57.721

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.585

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.080

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.000

 

Sundry Debtors

 

 

123.772

 

Cash & Bank Balances

 

 

10.281

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

25.025

Total Current Assets

 

 

159.078

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

42.076

 

Other Current Liabilities

 

 

47.852

 

Provisions

 

 

12.094

Total Current Liabilities

 

 

102.022

Net Current Assets

 

 

57.056

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

57.721

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1585.301

1407.962

718.030

 

 

Other Income

3.398

0.874

1.809

 

 

TOTAL                                     (A)

1588.699

1408.836

719.839

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expenses

31.091

23.100

 

 

 

Other expenses

1499.899

1331.763

 

 

 

TOTAL                                     (B)

1530.990

1354.863

686.254

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

57.709

53.973

33.585

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.681

6.407

1.037

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

49.028

47.566

32.548

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.011

0.437

0.130

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.017

47.129

32.418

 

 

 

 

 

Less

TAX                                                                  (H)

15.982

15.965

11.427

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

32.035

31.164

20.991

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.097

41.924

(0.058)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

84.132

52.097

20.933

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

97.980

32.912

16.663

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.34

19.79

419.82

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.01

2.21

2.91

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.02

3.35

4.51

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.19

14.97

20.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.70

1.47

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.00

1.36

1.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.28

1.26

1.56

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Long term borrowing

 

 

Loans and advance from related parties

21.362

37.266

 

 

 

Total

21.362

37.266

 

Note: The Registered Office of the company has been shifted from 141, Transport Centre, Ring Road, Punjabi Bagh, New Delhi – 110035, India to the present address w.e.f. 03.11.2012.

 

 

FIXED ASSETS

 

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.80

UK Pound

1

Rs. 91.03

Euro

1

Rs. 78.52

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.