MIRA INFORM REPORT

 

 

Report Date :

22.07.2013

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE MONEY EXPRESS LIMITED

 

 

Formerly Known As :

TRAVELMATE FOREX SERVICES (INDIA) PRIVATE LIMITED

 

TRAVELMATE SERVICES (INDIA) PRIVATE LIMITED

 

 

Registered Office :

11th Floor, R-Tech IT Park, Nirlon Compound, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.11.2002

 

 

Com. Reg. No.:

11-138032

 

 

Capital Investment / Paid-up Capital :

Rs.288.131 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH2002PLC138032

 

 

PAN No.:

[Permanent Account No.]

AABCT7910Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service provider of international inward remittances (money transfer) and foreign exchange service to retail customers and corporate clients across the country.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company having a fine track record.

 

The financial position of the company is sound and healthy due to better profit margin. The company operates on its own funds.

 

Directors are well-experienced and knowledgeable businessman.

 

Trade relations are trustworthy. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered good for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Irfan

Designation :

Accounts Department

Contact No.:

91-7498248889

Date :

20.07.2013

 

 

LOCATIONS

 

Registered Office/ Head Office/ Corporate Office 1 :

11th Floor, R-Tech IT Park, Nirlon Compound, Western Express Highway, Goregaon (East), Mumbai – 400063, Maharashtra, India

Tel. No.:

91-22-30591234

Mobile No.:

91-7498248889 (Mr. Irfan)

Fax No.:

91-22-30591555

E-Mail :

ashish.turakhia@rcap.co.in

Website :

http://www.reliancemoneyexpress.com

http://www.rcap.co.in

Location :

Owned

 

 

Corporate Office 2 :

Plot No. 27 to 30, MCD No. 1001, First Floor, Faiz Road, Karol Bagh, New Delhi- 110005, India

Tel. No.:

91-11-43047700

 

 

Branch Office :

Shop No.2, Rizvi House, Near Bandra Police Station, 34 Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Tel. No.:

91-22-32217097

 

 

DIRECTORS

 

As on: 01.06.2012

 

Name :

Mr. Amit Bapna

Designation :

Director

Address :

503, Purna Apartments, Sir Pochkhanwala Road, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

20.01.1975

Qualification :

B.Com, ACA

Date of Appointment :

24.04.2009

DIN No.:

00008443

 

 

Name :

Mr. Lav Ramji Chaturvedi

Designation :

Director

Address :

X-403-04, Golden Rays, Shastri Nagar, Andheri (West), Mumbai – 400022, Maharashtra, India

Date of Birth/Age :

20.07.1976

Qualification :

B.Com, MBA, CFA

Date of Appointment :

26.10.2010

DIN No.:

02859336

 

KEY EXECUTIVES

 

Name :

Mr. Irfan

Designation :

Accounts Department

 

 

Name :

Mr. Ashish Dhirajlal Turakhia

Designation :

Manager and Secretary

Address :

303, Devaki, Vathalbhai Road, Ville Parle (West), Mumbai – 400056, Maharashtra, India 

Date of Birth/Age :

08.06.1963

Date of Appointment :

12.10.2007

PAN No.:

AAAPT3064D

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 01.06.2012

 

Names of Shareholders

 

No. of Equity Shares

Reliance Capital Limited, India 

 

13813133

Reliance Capital Limited, India jointly with Dipak K Shah

 

1

Reliance Capital Limited, India jointly with Pawan Kothari

 

1

Reliance Capital Limited, India jointly with Pushkar Lal

 

1

Reliance Capital Limited, India jointly with V R Mohan

 

1

Reliance Capital Limited, India jointly with Amit Bapna

 

1

Reliance Capital Limited, India jointly with Yogesh Deshpande

 

1

Reliance Capital Limited, India jointly with Madan Chaturvedi

 

1

 

 

 

Total

 

13813140

 

 

Names of Shareholders

 

No. of Preference Shares

Reliance Capital Limited, India 

 

15000000

 

 

 

Total

 

15000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 01.06.2012

 

Category

 

Percentage

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of international inward remittances (money transfer) and foreign exchange service to retail customers and corporate clients across the country.

 

 

Products :

Product Description

ITC Code

Full Fledged Money Changer and also acts as an agent of Western Union, Ireland ('the Principal') for the money transfer service in India.

99715926

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Axis Bank Limited, 41/418 Ground Floor, Chicago Plaza, Rajaji Road, Cochin - 682035, Kerala, India

Tel. No.: 91-484-4411006

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi Mumbai – 400011, Maharashtra, India

PAN No.:

AAAFB9852F

 

 

Associates :

Reliance Life Insurance Company Limited

CIN No.: U66010MH2001PLC167089

 

 

Ultimate Holding Company :

Reliance Innoventures Private Limited

CIN No.: U73100MH2005PTC158356

 

 

Fellow Subsidiary Company :

·         Reliance Equity Advisors (India) Limited

CIN No.: U74210MH2005PLC153010

 

·         Reliance Securities Limited

CIN No.: U65990MH2005PLC154052

 

·         Reliance Composite Insurance Broking Limited

CIN No.: U65990MH1994PLC082324

 

·         Reliance Capital Asset Management Limited

CIN No.: U65910MH1995PLC220793

 

·         Reliance General Insurance Company Limited

CIN No.: U66603MH2000PLC128300

 

·         Reliance Venture Asset Management Private Limited

CIN No.: U74999MH2006PTC165086

 

·         Reliance Wealth Management Limited

CIN No.: U65999MH2009PLC189285

 

 

Holding Company :

Reliance Capital Limited

CIN No.: L65910MH1986PLC165645

 

 

Others Related Parties :

Reliance Money Infrastructure Limited

CIN No.: U67120MH2006PLC160589

 

 

CAPITAL STRUCTURE

 

As on: 01.06.2012

 

Authorised Capital : Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.178.131 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

15000000

Preference Share

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Total

 

Rs.300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13813140

Equity Shares

Rs.10/- each

Rs.138.131 Millions

15000000

Preference Share

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Total

 

Rs.288.131 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

288.131

288.131

(b) Reserves & Surplus

 

112.464

41.028

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

400.595

329.159

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.023

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.876

0.546

Total Non-current Liabilities (3)

 

0.876

0.569

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

16.714

19.370

(c) Other current liabilities

 

216.248

129.246

(d) Short-term provisions

 

18.323

8.592

Total Current Liabilities (4)

 

251.285

157.208

 

 

 

 

TOTAL

 

652.756

486.936

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

4.868

6.938

(ii) Intangible Assets

 

0.292

0.371

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

3.179

0.000

(d)  Long-term Loan and Advances

 

43.806

45.599

(e) Other Non-current assets

 

2.003

2.000

Total Non-Current Assets

 

54.148

54.908

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

1.971

2.061

(c) Trade receivables

 

2.241

0.983

(d) Cash and cash equivalents

 

158.712

288.000

(e) Short-term loans and advances

 

435.540

140.804

(f) Other current assets

 

0.144

0.180

Total Current Assets

 

598.608

432.028

 

 

 

 

TOTAL

 

652.756

486.936


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

288.131

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

31.391

4] (Accumulated Losses)

 

 

(55.069)

NETWORTH

 

 

264.453

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

73.222

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

73.222

DEFERRED TAX LIABILITIES

 

 

0.023

 

 

 

 

TOTAL

 

 

337.698

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

14.308

Capital work-in-progress

 

 

0.048

 

 

 

 

INVESTMENT

 

 

0.095

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
18.886

 

Sundry Debtors

 
 
77.703

 

Cash & Bank Balances

 
 
208.269

 

Other Current Assets

 
 
0.121

 

Loans & Advances

 
 
185.417

Total Current Assets

 
 
490.396

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
139.631

 

Other Current Liabilities

 
 
6.359

 

Provisions

 
 
21.159

Total Current Liabilities

 
 
167.149

Net Current Assets

 
 
323.247

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

337.698

 

 

 

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

378.565

338.744

380.922

 

 

Other Income

25.532

83.337

53.078

 

 

TOTAL                                     (A)

404.097

422.081

434.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expense

70.281

69.282

 

 

Other expenses

240.457

316.925

 

 

 

TOTAL                                     (B)

310.738

386.207

553.725

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

93.359

35.874

(119.725)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

4.057

3.147

17.073

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

89.302

32.727

(136.798)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.258

6.653

6.492

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

87.044

26.074

(143.290)

 

 

 

 

 

Less

TAX                                                                  (H)

15.608

38.632

24.473

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

71.436

64.706

(167.763)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

9.637

(55.069)

112.694

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

81.073

9.637

(55.069)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

378.069

340.173

NA

 

TOTAL EARNINGS

378.069

340.173

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

5.47

4.68

(13.42)

 

Diluted

2.48

2.25

(13.42)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

17.68

15.33

(38.66)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

22.99

7.70

(31.62)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.40

5.35

(28.39)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.08

0.54

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.38

2.75

2.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS – Not Available

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

 

The Registered Office of the company has been shifted from 4th Floor, Parijat House, Manjrekar Lane, Off Dr E. Moses Road, Worli Naka, Mumbai – 400018, Maharashtra, India, to the present address w.e.f. 10.07.2010

 

 

OPERATIONS

 

Renewal of Full Fledged Money Changer’s (FFMC) Licence

 

The Company has applied to the Reserve Bank of India (RBI) for the yearly renewal of its FFMC licence and the same is expected in due course.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

Outstanding Forward exchange contract

382.087

401.285

Unpaid dividend on preference shares (includes dividend distribution tax)

22.521

22.521

Liability on account of acquistion of Wall Street Construction Limited

--

0.723

 

 

FIXED ASSETS

 

Tangible Assets

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

·         Computers

 

Intangible Assets

·         Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.80

UK Pound

1

Rs.91.03

Euro

1

Rs.78.52

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

8

--RESERVES

1~10

5

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.