|
Report Date : |
22.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
SUN PHARMACEUTICAL INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
Sun Pharma
Advance Research Centre (SPARC), Tandalja,
Akota Road, Vadodara – 390020, Gujarat |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
01.03.1993 |
|
|
|
|
Com. Reg. No.: |
04-019050 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1035.600 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24230GJ1993PLC019050 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BRDS02426E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS3124K |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturers of
Tablets, Capsules, Parenterals, Ointments, Bulk Drugs, Chemicals and Liquids. |
|
|
|
|
No. of Employees
: |
1500 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (75) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
Maximum Credit Limit : |
USD 324000000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exists |
|
|
|
|
Comments : |
Subject is a well established and reputed company having fine track
record. Financials are strong and healthy. Liquidity position is good.
Directors are reported to be experience and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AAA (Long Term Rating) |
|
Rating Explanation |
Highest degree of safety and lowest credit risk. |
|
Date |
January 10, 2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ (Short Term Rating) |
|
Rating Explanation |
Very strong degree of safety and lowest credit risk. |
|
Date |
January 10, 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Sheetal |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-22-66969696 |
|
Date : |
22.07.2013 |
LOCATIONS
|
Registered Office/ Research Centre 1 : |
Sun Pharma
Advance Research Centre (SPARC), Tandalja,
Akota Road, Vadodara – 390020, Gujarat, India |
|
Tel. No.: |
91-265-2340001 /
5515500 / 600 / 700 |
|
Fax No.: |
91-265-2339103 /
2354897/ 2332664 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office
: |
|
|
Tel. No.: |
91-22-28211822 /
1842 / 1917 / 1951 / 1953 |
|
Fax No.: |
91-22-28212010 |
|
E-Mail : |
|
|
|
|
|
Research
Centre 2 : |
·
F.P 27, Part Survey No. 27, C. S. No. 1050, T.
RS. Village, Tandalja, District Vadodara - 390 020, ·
17-B, Mahal Industrial Estate, Mahakali Caves Road,
Andheri (East), Mumbai - 400059, Maharashtra, India ·
Chemistry
and Discovery Reaserch Israel, 14 Hakitor Street, P.O. Box, 10347 Haifa Boy
26110, Israel |
|
|
|
|
|
|
|
Factory 1 : |
Plot No. 214, Plot No. 20, Government Industrial Area, Phase II, Piparia, Silvassa – 396230, Union Territory |
|
|
|
|
Factory 2 : |
Halol-Baroda Highway, Near Anand Kendra, Halol, District Panchmahal - 389350, Gujarat, India |
|
|
|
|
Factory 3 : |
Plot No. 24/2 and 25, GIDC, Phase-IV, Panoli, District Bharuch - 394116, Gujarat, India |
|
|
|
|
Factory 4 : |
A-7 and A-8, MIDC Ind. Area, Ahmednagar - 414111, Maharashtra, India |
|
|
|
|
Factory 5 : |
Plot No. 4708, GIDC. Ankleshwar - 393 002, Gujarat, India |
|
|
|
|
Factory 6 : |
Sathammai Village, Karunkuzhi Post, Maduranthakam TK, District Kanchipuram - 603303, Tamilnadu, India |
|
|
|
|
Factory 7 : |
Plot No. 223, Span Industrial Complex, Dadra - 396191, Union Territory |
|
|
|
|
Factory 8 : |
Plot No. 817/A, Karkhadi, Taluka Padra, District Vadodara - 391450, Gujarat, India |
|
|
|
|
Factory 9 : |
Sun Pharma Drugs
Private Limited Plot No. 754, Nandok Block, Setipool, P.O. Ranipool – 737135, Sikkim, India |
|
|
|
|
Factory 10 : |
Sun Pharma Medication
Private Limited Survey No. 259/15, Dadra – 396191, Union Territory |
|
|
|
|
Factory 11 : |
Sun Pharma
Medication Private Limited 6-9 Export Promotion Industrial Park (EPIP), Kartholi, Bari Brahmana, Jammu - 181133, Jammu and Kashmir, India |
|
|
|
|
Factory 12 : |
Sun Pharma
Medication Private Limited I.G.C. Phase-I, Samba – 184121, Jammu and Kashmir, India |
|
|
|
|
Factory 13 : |
Sun Pharmaceutical
Industries Inc. 705, E. Mulberry Street, Bryan, Ohio – 43506, USA |
|
|
|
|
Factory 14 : |
Sun Pharmaceutical
Industries Inc. 270 Prospect Plains Road, Cranbury, New Jersey – 08512, USA |
|
|
|
|
Factory 15 : |
Caraco
Pharmaceutical Laboratories Limited 1150 Elijah McCoy Drive, Detroit – 48202, Michigan, USA |
|
|
|
|
Factory 16 : |
Sun Pharmaceutical
(Bangladesh) Limited Chandana, Joydevpur, Gazipur, Bangladesh |
|
|
|
|
Factory 17 : |
Alkaloida Chemical
Company Zrt H-4440 Tiszavasvari , Kabay, Janos u.29, Hungary |
|
|
|
|
Factory 18 : |
TKS Farmaceutica Rodovia GO-080, Km 02, Chacaras 01/02, Jardim Pompeia, Goiania/GO, Brazil CEP: 74690-170 |
|
|
|
|
Factory 19 : |
Sun Pharma de
Mexico S.A. de C.V, Av. Rio Churubusco No. 658, Col. El Sifon, Del. Iztapalapa, C.P 09400 Mexico, Distrito Federal |
|
|
|
|
Factory 20 : |
Chattem Chemicals,
Inc. 3708, St. Elmo Avenue, Chattanooga, TN 37409, USA |
|
|
|
|
Factory 21 : |
Taro
Pharmaceuticals Inc. 130 East Drive, Brampton, Ontario L6T 1C1, Canada |
|
|
|
|
Factory 22 : |
Taro Pharmaceutical
Industries Limited 14 Hakitor Street, P.O. Box 10347 Haifa Bay 26110, Israel |
DIRECTORS
AS ON 31.03.2012
|
Name : |
Mr. Israel Makov |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Dilip S. Shanghvi |
|
Designation : |
Managing Director |
|
Qualification : |
B. Com. |
|
Date of Appointment
: |
01.04.1993 |
|
|
|
|
Name : |
Mr. Sudhir V. Valia |
|
Designation : |
Whole Time Director |
|
Qualification : |
FCA |
|
Date of Appointment
: |
01.04.1994 |
|
|
|
|
Name : |
Mr. S. Kalyanasundaram |
|
Designation : |
Whole Time Director and Chief Executive Officer |
|
|
|
|
Name : |
Mr. Sailesh T. Desai |
|
Designation : |
Whole Time Director |
|
|
|
|
Name : |
Mr. S. Mohanchand Dadha |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Hasmukh S. Shah |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ashwin Dani |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Keki M. Mistry |
|
Designation : |
Additional Director |
KEY EXECUTIVES
|
Name : |
Mr. Sunil R. Ajmera |
|
Designation : |
Company Secretary |
|
E mail : |
|
|
|
|
|
Name : |
Ms. Sheetal |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2013
|
Category of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
152326100 |
14.71 |
|
|
506512000 |
48.91 |
|
|
640100 |
0.06 |
|
|
640100 |
0.06 |
|
|
659478200 |
63.68 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
659478200 |
63.68 |
|
(B) Public
Shareholding |
|
|
|
|
|
|
|
|
13046472 |
1.26 |
|
|
20286435 |
1.96 |
|
|
224604 |
0.02 |
|
|
235698552 |
22.76 |
|
|
15800 |
0.00 |
|
|
269271863 |
26.00 |
|
|
|
|
|
|
49077703 |
4.74 |
|
|
|
|
|
|
37630706 |
3.63 |
|
|
14026985 |
1.35 |
|
|
6096498 |
0.59 |
|
|
848062 |
0.08 |
|
|
1451003 |
0.14 |
|
|
719933 |
0.07 |
|
|
646450 |
0.06 |
|
Directors and their Relatives and
Friends |
2408050 |
0.23 |
|
Overseas Corporate Bodies |
23000 |
0.00 |
|
|
106831892 |
10.32 |
|
Total Public
shareholding (B) |
376103755 |
36.32 |
|
Total (A)+(B) |
1035581955 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
1035581955 |
0.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers of Tablets,
Capsules, Parenterals, Ointments, Bulk Drugs, Chemicals and Liquids. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Credit |
PRODUCTION STATUS (As on 31.03.2011)
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Tablets/ Capsules/ Parenterals / Ointments |
7157.4 No. in Millions |
1187.7 No. in Millions |
|
Bulk Drugs/ Chemicals |
2085.7 [In Kilo Litres] |
2252.5 [In ’00 Kgs] |
GENERAL INFORMATION
|
Customers : |
End Users |
|
||||||||||||||||||
|
|
|
|
||||||||||||||||||
|
No. of Employees : |
1500 (Approximately) |
|||||||||||||||||||
|
|
|
|||||||||||||||||||
|
Bankers : |
· Bank of Baroda · Bank of Nova Scotia · Citibank N.A. · ICICI Bank Limited · Kotak Mahindra Bank Limited · Standard Chartered Bank ·
State Bank of India |
|||||||||||||||||||
|
|
|
|||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins
and Sells Chartered
Accountants, |
|
Address : |
Mumbai, |
|
|
|
|
Subsidiaries : |
· Alkaloida Chemical Company Zrt · Caraco Pharmaceutical Laboratories Limited · Chattem Chemical Inc · Green Eco Development Centre Limited · OOO "Sun Pharmaceutical Industries Limited · TKS Farmaceutica Ltda · Sun Pharma De Mexico S.A. DE C.V. · Sun Pharma De Venezuela, CA · Sun Pharma Global Inc · Sun Pharmaceutical (Bangladesh) Limited · Sun Pharmaceutical Industries (Europe) B.V. · Sun Pharmaceutical Industries Inc · Sun Pharmaceutical Spain, S.L. · Sun Pharmaceuticals France · Sun Pharmaceuticals Germany GmbH · Sun Pharma Global (FZE) · Sun Pharmaceuticals Italia S.R.L. · Sun Pharmaceuticals UK Limited · Taro Pharmaceutical Industries Limited · Sun Pharmaceutical Industries (Australia) Pty. Limited · Aditya Acquisition Company Limited · Sun Pharmaceuticals (SA) (Pty) Limited · Sun Global Canada Pty Limited · Sun Pharmaceutical Peru S.A.C. · Taro Development Corporation · ZAO Sun Pharma Industries Limited · SPIL De Mexico S.A. DE C.V. · Caraco Pharma Inc · 3 Sky Line LLC · One Commerce Drive LLC · Taro Healthcare Limited · Taro Hungary Intellectual Property Licensing LLC · Taro Industries Limited · Taro International Limited - Israel · Taro Laboratories Limited · Taro Manufacturing Limited · Taro Pharmaceutical INC · Taro Pharmaceutical India Private Limited · Taro Pharmaceutical Laboratories INC · Taro Pharmaceutical U.S.A., INC · Taro Pharmaceuticals Europe B.V · Taro Pharmaceuticals Ireland Limited · Taro Pharmaceuticals North America INC · Taro Pharmaceuticals UK Limited · Taro Research Institute Limited · Tarochem Limited · Morley and Company Inc · Sun Laboratories FZE · Taro Pharmaceuticals Canada Limited · Sun Laboratories Inc · Taro International Limited - UK · Sun Global Development FZE · Sun Pharmaceuticals Korea Limited · Sun Pharma Philipinnes Inc · Caraco Pharmaceuticals Private Limited · Sun Pharma MEA JLT · Sun Pharma Healthcare FZE · Sun Pharma Japan Limited · Sun Resins and Polymers Private Limited |
|
|
|
|
Controlled Entity : |
· Sun Pharma Exports · Sun Pharmaceutical Industries · Sun Pharma Sikkim · Sun Pharma Drugs · Universal Enterprise Private Limited |
|
|
|
|
Enterprise under significant
Influence of Key Management Personnel or their relative : |
· Sun Petrochemicals Private Limited · Navjivan Rasayan (Gujarat) Private Limited · Sun Pharma Advanced Research Company Limited |
CAPITAL STRUCTURE
AS ON 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1500000000 |
Equity Shares |
Rs.1/- each |
Rs. 1500.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1035581955 |
Equity Shares |
Rs.10/- each |
Rs. 1035.600 Millions |
|
|
|
|
|
Rights, Preferences
and Restrictions attached to Equity Shares
The Company has only one class of shares referred to as equity shares having a par value of Rs. 1 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.
Equity Shares held by
each shareholder holding more than 5 percent Equity Shares in the Company are
as follows:
|
|
As at 31st March, 2012 |
|
|
Name of Shareholders |
No. of Shares held |
% of Holding |
|
Dilip Shantilal Shanghvi |
115570240 |
11.2 |
|
Viditi Investments Private Limited |
100692660 |
9.7 |
|
Tejaskiran Pharmachem Inds. Private Limited |
97671880 |
9.4 |
|
Family Investment Private Limited |
91463720 |
8.8 |
|
Quality Investment Private Limited |
91434320 |
8.8 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
1035.600 |
1035.600 |
|
(b) Reserves & Surplus |
|
80050.500 |
65769.700 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
81086.100 |
66805.300 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
|
1423.400 |
1285.100 |
|
(c) Other long term liabilities |
|
20.300 |
21.900 |
|
(d) long-term provisions |
|
986.200 |
86.800 |
|
Total Non-current Liabilities (3) |
|
2429.900 |
1393.800 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term
borrowings |
|
403.000 |
505.300 |
|
(b) Trade payables |
|
4001.900 |
2696.600 |
|
(c) Other current
liabilities |
|
625.400 |
420.800 |
|
(d) Short-term provisions |
|
5154.900 |
4244.200 |
|
Total Current Liabilities (4) |
|
10185.200 |
7866.900 |
|
|
|
|
|
|
TOTAL |
|
93701.200 |
76066.000 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
9797.400 |
7831.800 |
|
(ii) Intangible Assets |
|
235.600 |
112.100 |
|
(iii) Capital
work-in-progress |
|
2488.700 |
1956.500 |
|
(b) Non-current Investments |
|
32122.300 |
17785.900 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
6595.300 |
1438.900 |
|
(e) Other Non-current assets |
|
28.300 |
1.900 |
|
Total Non-Current Assets |
|
51267.600 |
29127.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
8449.800 |
18228.300 |
|
(b) Inventories |
|
7861.500 |
6182.600 |
|
(c) Trade receivables |
|
8373.200 |
5426.200 |
|
(d) Cash and cash
equivalents |
|
13277.100 |
12509.100 |
|
(e) Short-term loans
and advances |
|
3931.900 |
4183.500 |
|
(f) Other current
assets |
|
540.100 |
409.200 |
|
Total Current Assets |
|
42433.600 |
46938.900 |
|
|
|
|
|
|
TOTAL |
|
93701.200 |
76066.000 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
1035.600 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
56144.200 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
57179.800 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
294.900 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
294.900 |
|
|
DEFERRED TAX LIABILITIES |
|
|
1153.300 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
58628.000 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
7405.200 |
|
|
Capital work-in-progress |
|
|
921.500 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
39516.900 |
|
|
DEFERREX TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
5701.400
|
|
|
Sundry Debtors |
|
|
5532.900
|
|
|
Cash & Bank Balances |
|
|
1872.700
|
|
|
Other Current Assets |
|
|
73.900
|
|
|
Loans & Advances |
|
|
3661.300
|
|
Total
Current Assets |
|
|
16842.200
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
1482.500
|
|
|
Other Current Liabilities |
|
|
1150.500
|
|
|
Provisions |
|
|
3424.800
|
|
Total
Current Liabilities |
|
|
6057.800
|
|
|
Net Current Assets |
|
|
10784.400
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
58628.000 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
40155.600 |
31075.700 |
18461.300 |
|
|
|
Other Operating Income |
0.000 |
0.000 |
6776.600 |
|
|
|
Other Income |
3428.500 |
1941.300 |
1229.300 |
|
|
|
TOTAL |
43584.100 |
33017.000 |
26467.200 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
9406.400 |
7131.300 |
|
|
|
|
Purchases of Stock-in-Trade |
1874.800 |
1766.800 |
|
|
|
|
Employee Benefits Expense |
3165.600 |
2610.900 |
|
|
|
|
Other Expenses |
8829.200 |
6254.700 |
|
|
|
|
Changes in Inventories of Finished Goods, Work-in-Progress and Stock-in-Trade |
(706.600) |
71.200 |
|
|
|
|
TOTAL |
22569.400 |
17834.900 |
16280.900 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
21014.700 |
15182.100 |
10186.300 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION |
757.200 |
642.300 |
694.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
20257.500 |
14539.800 |
9491.600 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
977.700 |
701.800 |
505.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
19279.800 |
13838.000 |
8986.500 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
23517.000 |
18891.500 |
16225.900 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend on Equity Share |
4401.200 |
3624.500 |
2847.900 |
|
|
|
Corporate Dividend Tax |
714.000 |
588.000 |
473.000 |
|
|
|
Transfer to General Reserve |
7500.000 |
5000.000 |
3000.000 |
|
|
|
Proposed Dividend Written Back |
(100.000) |
0.000 |
0.000 |
|
|
|
Corporate Dividend Tax Written Back |
(16.200) |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
30297.800 |
23517.000 |
18891.500 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
14628.200 |
9005.600 |
8389.500 |
|
|
TOTAL EARNINGS |
14628.200 |
9005.600 |
8389.500 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2895.200 |
2585.800 |
3003.900 |
|
|
|
Packaging Material |
669.000 |
337.300 |
242.600 |
|
|
|
Capital Goods |
907.800 |
903.500 |
242.000 |
|
|
|
Stores and Spares |
347.100 |
213.200 |
26.400 |
|
|
TOTAL IMPORTS |
4819.100 |
4039.800 |
3514.900 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
18.60 |
13.40 |
43.40 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2012 1st
Quarter |
30.09.2012 2nd
Quarter |
31.12.2012 3rd
Quarter |
31.03.2013 4th
Quarter |
|
Net Sales |
10052.100 |
10353.400 |
8767.100 |
7810.700 |
|
Total Expenditure |
6692.600 |
7086.800 |
7828.000 |
7130.500 |
|
PBIDT (Excl OI) |
3359.500 |
3266.600 |
939.100 |
680.200 |
|
Other Income |
0.000 |
1145.900 |
336.500 |
570.600 |
|
Operating Profit |
3359.500 |
4412.500 |
1275.600 |
1250.800 |
|
Interest |
1.100 |
2.000 |
1.200 |
1.000 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
3358.400 |
4410.500 |
1274.400 |
1249.800 |
|
Depreciation |
211.200 |
217.800 |
229.500 |
204.800 |
|
Profit Before Tax |
3147.200 |
4192.700 |
1044.900 |
1045.000 |
|
Tax |
220.900 |
486.500 |
302.700 |
454.700 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
2926.300 |
3706.200 |
742.200 |
590.300 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
2926.300 |
3706.200 |
742.200 |
590.300 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
44.24 |
41.91 |
33.95
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
50.45 |
46.79 |
51.41
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
34.28 |
25.81 |
39.14
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.25 |
0.22 |
0.17
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.00 |
0.01 |
0.01
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.17 |
5.97 |
2.78
|
LOCAL AGENCY FURTHER INFORMATION
CHARGES
|
Entity |
Competent Authority |
Regulatory Charges |
Regulatory Actions / Date of Order |
|
PHARMACEUTICAL INDUSTRIES
LIMITED |
CBEC |
DEFAULTED IN PAYMENT OF
CUSTOMS/EXCISE DUTIES |
NOTICE ISSUED UNDER SECTION 142 OF CUSTOMS ACT, 1962 09-March-2004 |
COURT CASE
HIGH COURT OF GUJARAT
TAX APPEAL No. 742 of 2006
OFFICE DETAILS
COURT PROCEEDINGS
AVAILABLE ORDERS
CERTIFIED COPY
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Sr. No. |
Check List by Info
Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
No |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
CONTINGENT
LIABILITIES
(Rs. In Millions)
|
Particular |
31.03.2012 |
31.03.2011 |
|
Claims against the Company not acknowledged as debts |
23.600 |
15.300 |
|
Guarantees Given by the bankers on behalf of the Company |
226.900 |
160.100 |
|
Corporate Guarantees |
157.500 |
72.900 |
|
Letters of Credit for Imports |
243.300 |
166.700 |
|
Liabilities
Disputed - Appeals filed with respect to : |
|
|
|
Income Tax on account of Disallowances / Additions |
2134.400 |
290.200 |
|
Sales Tax on account of Rebate / Classification |
22.900 |
25.600 |
|
Excise Duty on account of Valuation / Cenvat Credit |
319.400 |
318.400 |
|
ESIC Contribution on account of applicability |
0.200 |
0.200 |
|
Drug Price Equalisation Account [DPEA] on account of demand towards unintended benefit, including interest there on, enjoyed by the Company |
14.000 |
14.000 |
|
Demand by JDGFT import duty with respect to import alleged to be in excess of entitlement as per the Advanced Licence Scheme |
12.000 |
11.500 |
FIXED ASSETS
Tangible Assets
· Freehold Land
· Leasehold Land
· Buildings
· Buildings – Leased
· Plant and Equipment
· Vehicles
· Office Equipment
· Furniture and Fixtures
Intangible Assets
· Trademarks
· Designs
AS PER WEBSITE DETAILS
PRESS RELEASES
SUN PHARMA ANNOUNCES USFDA APPROVAL FOR GENERIC PRANDIN®
Company has
180-day marketing exclusivity
Mumbai, July 12,
2013: Sun Pharmaceutical Industries Limited. (Reuters: SUN.BO, Bloomberg: SUNP
IN, NSE:
SUNPHARMA, BSE:
524715) today announced that the US FDA has granted its subsidiary final
approval for its
Abbreviated New Drug Applications (ANDA) for generic version of
Prandin®, Repaglinide tablets.
Repaglinide
tablets, 1 mg and 2 mg are therapeutic equivalents of Novo Nordisk’s Prandin®
tablets. These tablets
have annual sales
of approximately USD 200 million in the US. Repaglinide tablets are indicated
as an adjunct to
diet and exercise to improve glycemic control in adults with type-2
diabetes mellitus.
Sun Pharma’s
subsidiary, being the first-to-file an ANDA for generic Prandin® with a para IV
certification, is eligible for a 180-day marketing exclusivity in the US.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organizatio
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.79 |
|
|
1 |
Rs. 91.03 |
|
Euro |
1 |
Rs. 78.52 |
INFORMATION DETAILS
|
Information Gathered
by : |
PLK |
|
|
|
|
Report Prepared
by : |
DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
9 |
|
PAID-UP CAPITAL |
1~10 |
9 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
8 |
|
--LEVERAGE |
1~10 |
8 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
75 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.