|
Report Date : |
23.07.2013 |
IDENTIFICATION DETAILS
|
Name : |
HITECH SWEET WATER TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Nandida Char Rasta, Gopal Nagar, GIDC, Bardoli, Surat-395001, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.01.2000 |
|
|
|
|
Com. Reg. No.: |
04-037188 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 32.445 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U45205GJ2000PTC037188 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Commercial Water Purification Plant. |
|
|
|
|
No. of Employees
: |
2000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1087000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments
are reported to be usually correct and as per commitment. The company can be considered for normal business dealings at usual
trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating : BB- |
|
Rating Explanation |
Having moderate risk of default regarding timely saervicing of financial
obligation. |
|
Date |
April 2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Kamlesh Patel |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-9974088718 |
|
Date : |
22.07.2013 |
LOCATIONS
|
Registered Office / Factory : |
Nandida Char Rasta, Gopal Nagar, GIDC, Bardoli, Surat-395001, |
|
Tel. No.: |
91-261-2236426/ 2354020/ 3053079/ /91/
3056779/ 2330079 |
|
Mobile No.: |
91-9974088718 (Mr. Kamlesh Patel, Marketing Manager) |
|
Fax No.: |
91-261-2234907 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
20000 Sq.ft |
|
Location : |
Owned |
|
|
|
|
Marketing Office Address : |
229-30, Turning Point Complex, |
|
|
|
|
Branch Office : |
Located at : ·
·
Chennai ·
·
Mumbai ·
·
Ludhiayana ·
·
·
Kolkata ·
Ahmedabad ·
Anand ·
Vadodara ·
Bharuch ·
Kamrej ·
Nadiad ·
Navsari ·
Valsad ·
Vapi ·
Dhule ·
Nashik ·
Nandurbar ·
·
Chattisgarh ·
·
Bhilwada ·
Jaipur ·
Kerala |
DIRECTORS
As on : 29.09.2012
|
Name : |
Mr. Vijay Shobhalal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1, Rajendra Nagar, Ten Road, Taluka Bardoli, District Surat, Gujarat,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
25.03.1969 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B Com |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.01.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01061823 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Dhanraj Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
9/10, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.01.1959 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
17.03.2005 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02084916 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship: |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Vijay Sobhalal Shah |
|
1653500 |
|
Kavita Vijay Shah |
|
130000 |
|
Jayesh Sobhalal Shah |
|
108600 |
|
Sadhna Jayesh Jain |
|
470450 |
|
Millionaire Developers Private Limited |
|
162000 |
|
Sagar Dyeing and Printing Mills Private Limited |
|
20000 |
|
Satish Dhanraj Agarwal |
|
5000 |
|
Aashish Satish Agarwal |
|
62000 |
|
Dinesh Dhanraj Garg |
|
10000 |
|
Amit Agarwal |
|
20000 |
|
Ashok Garg |
|
22500 |
|
Aayush Marriage Trust |
|
30000 |
|
Akash & Ritika Benefit Trust |
|
20000 |
|
Akshay & Pooja Benefit Trust |
|
25000 |
|
Akshay Marriage Trust |
|
22500 |
|
Ankit Marriage Trust |
|
70000 |
|
Ashok Kumar Garg – HUF |
|
45500 |
|
Nikhil Marriage Trust |
|
21000 |
|
Pallavi Marriage Trust |
|
35500 |
|
Prem Prakash – HUF |
|
30000 |
|
Princy Marriage Trust |
|
20000 |
|
Utsav and Princy Benefit Trust |
|
30000 |
|
Utsav Marriage Trust |
|
5000 |
|
Pooja Garg |
|
1000 |
|
Narendra Dhanraj Garg |
|
224900 |
|
Total |
|
3244450 |
Equity Share Break up (Percentage of Total Equity)
As on : 29.09.2012
|
Category |
Percentage |
|
Bodies corporate |
5.61 |
|
Directors or relatives of Directors |
83.46 |
|
Other top fifty shareholders |
10.93 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Commercial Water Purification Plant |
|
|
|
|
Exports : |
|
|
Products : |
Commercial Water Purification Plant |
|
Countries : |
·
·
·
·
·
·
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
·
·
·
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
2000 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Bank of ·
Bank of ·
HDFC Bank Limited, |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Rs in Millions
|
|
|
|
|
Auditors : |
|
|
Name : |
S. Jain and Associates Chartered Accountant |
|
Address : |
G-1, |
|
PAN No.: |
AADFS8446F |
|
|
|
|
Associates : |
·
·
Pacific RO Systern ·
Globex ·
Hi-Tech Frozen Facilities Private Limited ·
Hi – Tech Dev Con Private Limited ·
Hi-Tech Residency ·
Manali Infrastructure Private Limited |
CAPITAL STRUCTURE
As on : 29.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3500000 |
Equity Shares |
Rs.10/- each |
Rs.35.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3244450 |
Equity Shares |
Rs.10/- each |
Rs. 32.445
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2012 |
31.03.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
32.445 |
32.445 |
|
(b) Reserves & Surplus |
|
239.357 |
181.612 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
271.802 |
214.057 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
536.656 |
542.832 |
|
(b) Deferred tax liabilities (Net) |
|
17.440 |
13.990 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
0.000 |
0.000 |
|
Total Non-current Liabilities (3) |
|
554.096 |
556.822 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
|
0.000 |
0.000 |
|
(b)
Trade payables |
|
56.523 |
46.560 |
|
(c)
Other current liabilities |
|
24.451 |
14.904 |
|
(d) Short-term
provisions |
|
12.944 |
6.102 |
|
Total Current Liabilities (4) |
|
93.918 |
67.566 |
|
|
|
|
|
|
TOTAL |
|
919.816 |
838.445 |
|
|
|
|
|
|
II. ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
|
197.679 |
175.905 |
|
(ii)
Intangible Assets |
|
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
|
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
19.366 |
0.940 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
68.974 |
41.395 |
|
(e) Other
Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
286.019 |
218.240 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
|
0.000 |
0.000 |
|
(b)
Inventories |
|
93.375 |
89.706 |
|
(c)
Trade receivables |
|
483.613 |
487.340 |
|
(d) Cash
and cash equivalents |
|
56.772 |
43.106 |
|
(e)
Short-term loans and advances |
|
0.000 |
0.000 |
|
(f)
Other current assets |
|
0.037 |
0.053 |
|
Total Current Assets |
|
633.797 |
620.205 |
|
|
|
|
|
|
TOTAL |
|
919.816 |
838.445 |
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
23.105 |
|
|
2] Share Application Money |
|
|
38.400 |
|
|
3] Reserves & Surplus |
|
|
77.025 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
138.530 |
|
|
0LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
220.525 |
|
|
2] Unsecured Loans |
|
|
9.025 |
|
|
TOTAL BORROWING |
|
|
229.550 |
|
|
DEFERRED TAX LIABILITIES |
|
|
7.698 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
375.778 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
115.818 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
2.740 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
71.018 |
|
|
Sundry Debtors |
|
|
131.074 |
|
|
Cash & Bank Balances |
|
|
18.860 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
74.933 |
|
Total
Current Assets |
|
|
295.885 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
24.674
|
|
|
Other Current Liabilities |
|
|
8.348
|
|
|
Provisions |
|
|
5.713 |
|
Total
Current Liabilities |
|
|
38.735 |
|
|
Net Current Assets |
|
|
257.150 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.070 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
375.778 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
1629.540 |
1068.535 |
834.880 |
|
|
|
Service Income |
6.549 |
3.846 |
3.779 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
89.546 |
45.492 |
35.268 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION |
11.247 |
9.337 |
3.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
78.299 |
36.155 |
31.768 |
|
|
|
|
|
|
|
|
|
|
TAX |
16.337 |
11.573 |
9.799 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
61.962 |
24.582 |
21.969 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
47.425 |
27.898 |
9.001 |
|
|
|
|
|
|
|
|
|
|
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend |
4.218 |
4.056 |
2.733 |
|
|
BALANCE CARRIED TO
THE B/S |
104.170 |
47.425 |
27.898 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
3.427 |
3.204 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
19.10 |
7.58 |
9.51 |
|
|
Particulars |
|
|
31.03.2013 |
|
Sales Turnover (Approximately) |
|
|
3000.000 |
Expected Sales ( 2013-2014) : Rs. 3300.000 Millions
The above information has been parted by Mr. Kamlesh Patel (Marketing
Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
Net Profit Margin (PBT/Sales) |
(%) |
4.80
|
3.38 |
3.81 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.14
|
5.46 |
10.74 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.29
|
0.17 |
0.23 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.97
|
16.73 |
1.66 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.48
|
9.79 |
1.15 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
four years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------- |
|
14] |
Estimation for coming
financial year |
Yes |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-------- |
|
22] |
Litigations that the firm
/ promoter involved in |
-------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
------- |
|
26] |
Buyer visit details |
------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS :
During the year, company recorded sales and service income of Rs.
1636.089 Millions as compared to Rs. 1072.381 Millions of previous year
registering growth of 152.57%. It includes service income of Rs. 6.549 Millions
as compared to Rs. 3.846 Millions of previous year. Operating profits has
increased to Rs. 47.229 Millions registering growth of more than 203.31% over
last year. Profits before taxation have also increased by 216.56% over last
year amounting to Rs. 42.144 Millions Overall operations of the company were
satisfactory and up to the mark.
FUTURE PLANS AND
PERCEPTION :
They are adding year by year customers list in millions and mall OEM
partners. So that huge market growing for annual maintenance contract and
replacement of RO parts in all over
Company is planning to expand its business by opening of new offices and
outlet stores at various cities. As per the industry sources, RO industry is
doing well and expect to have good exposure in coming days as government is
taking initiations for improving potable water quality. Company is planning to
promote our manufactured RO plants and Membranes in global market and explore
our product to worldwide.
Company had made it presence in all business segments like industrial
business houses, Government and local organizations, religious and service
organization etc. Considering industrial growth as a whole along with company's
presence in different segments, directors expects to have good business in the
year to come.
UNSECURED LOANS :
(Rs in Millions)
|
PARTICULARS |
31.03.2012
|
31.03.2011
|
|
Intercorporate deposits |
55.909 |
22.881 |
|
Loans and Advances from others |
6.620 |
11.270 |
|
Loans and Advances from Directors |
11.280 |
23.185 |
|
Total |
73.809 |
57.336 |
BANKERS CHARGES
REPORT AS PER REGISTRY :
|
Corporate identity
number of the company |
U45205GJ2000PTC037188 |
|
Name of the
company |
HITECH SWEET WATER TECHNOLOGIES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Nandida Char
Rastagopalnagar GIDC Bardoli, Email: sbmgandco@gmail.com |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be
modified |
10043335 |
|
Type of charge |
· Immovable property · Book debts · Movable property (not being pledge) ·
Others (Stock) |
|
Particular of
charge holder |
Bank of Email: athwal@bankofbaroda.com |
|
Nature of
instrument creating charge |
Supplemental
composite agreement of hypothecation of goods, book-debts, moveable machinery
and vehicles. Instrument
of extention relating to deposit of title deeds. |
|
Date of instrument
Creating the charge |
02.03.2012 |
|
Amount secured by
the charge |
Rs. 671.400 Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest 3.50% Over Base Rate. Margin 25% on the stocks,
30% on book debts, cash margin of 20% in respect of bank guarantee facility. |
|
Short particulars
of the property charged (Including location of the property) |
Mortgage
by deposit of title deeds of all the property as stated in the second schedule
of instrument of extension relating to deposit of title deeds. Hypothecation
of book debts and stock for cash credit limits |
|
Date of last modification prior to the present modification |
04.12.2010 |
|
Particulars of the present modification |
The
existing capital facilities are enhanced to Rs.671.400 Millions |
FIXED ASSETS
·
Land
·
Computer
·
Motor Cycle
·
·
·
Furniture
·
Office Equipments
·
Plant and Machinery
·
Car
·
Generators
·
Delivery Van
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other official
proceeding for making any prohibited payments or other improper payments to
government officials for engaging in prohibited transactions or with designated
parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 59.41 |
|
|
1 |
Rs. 90.74 |
|
Euro |
1 |
Rs. 78.11 |
INFORMATION DETAILS
|
Information
Gathered by : |
SVA |
|
|
|
|
Report Prepared
by : |
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.