MIRA INFORM REPORT

 

 

Report Date :

24.07.2013

 

IDENTIFICATION DETAILS

 

Name :

GULATI EXTRUSIONS PRIVATE LIMITED

 

 

Registered Office :

17-A, Co-Operative Industrial Estate, Kanpur – 208002, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

17.05.1988

 

 

Com. Reg. No.:

20-009647

 

 

Capital Investment / Paid-up Capital :

Rs. 3.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36101UP1988PTC009647

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KNPG01184B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Importer of Aluminium Collapsible Tubes and Capacitors. 

 

 

No. of Employees :

200 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The external borrowings appears to be increasing over years. However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Abhishek

Designation :

Accountant

Contact No.:

91-512-2295245

Date :

17.07.2013

 

 

LOCATIONS

 

Registered Office/ Factory :

17-A, Co-Operative Industrial Estate, Kanpur – 208002, Uttar Pradesh, India

Tel. No.:

91-512-2295244/ 2295245

Mobile No.:

91-9839034428 (Mr. Sanchit)

Fax No.:

91-512-2212553

E-Mail :

gulatiextrusion@sify.com

sachin.gepl@gmail.com

Website :

http://www.gulatiextrusion.com

Location :

Owned

 

 

DIRECTORS

 

As on  : 29.09.2012

 

Name :

Mrs. Ragni Gulati

Designation :

Managing director

Address :

117/H1/191, Pandu Nagar, Kanpur, Uttar Pradesh, India

Date of Appointment :

06.05.1999

DIN No.:

00944297

 

 

Name :

Mr. Shiv Charanlal Gulati

Designation :

Whole-time director

Address :

117/H1/191, Pandu Nagar, Kanpur, Uttar Pradesh, India

Date of Appointment :

18.06.1988

DIN No.:

01018976

 

 

Name :

Mr. Sanchit Gulati

Designation :

Whole-time director

Address :

117/H1/191, Pandu Nagar, Kanpur, Uttar Pradesh, India

Date of Appointment :

03.10.2002

DIN No.:

00944382

 

 

Name :

Mrs. Pushpawanti Gulati

Designation :

Director

Address :

117/H1/191, Pandu Nagar, Kanpur, Uttar Pradesh, India

Date of Appointment :

03.10.2002

DIN No.:

00978986

 

 

Name :

Mrs. Shampi Gulati

Designation :

Director

Address :

117/H1/191, Pandu Nagar, Kanpur, Uttar Pradesh, India

Date of Birth/Age :

21.06.1983

Date of Appointment :

30.09.2009

DIN No.:

02226080

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on  : 29.09.2012

 

Names of Shareholders

 

No. of Shares

Shiv Charanlal Gulati

 

41968

Ragni Gulati

 

84573

Pushpawanti Gulati

 

63572

Sanchit Gulati

 

60192

Gopika Gulati

 

48672

Shampi Gulati

 

931

Master Tanush Gulati

 

60

Sanchit Gulati HUF

 

20

Kamlesh Bagga

 

12

Total

 

300000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on  : 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Importer of Aluminium Collapsible Tubes and Capacitors. 

 

 

Products :

·         Aluminium Collapsible Tubes :- 2-200 gms

·         Lami Tubes :-10-50 gms

·         Pestisides Bottles :- 5-100 ml

·         Aluminium Capacitors

·         Aluminium Containers

·         Cans

·         Monoblock Bottles

 

 

Imports :

 

Products :

Machinery

Countries :

China

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS AS ON (31.03.2011)

 

Particulars

Unit

Actual Production

Aluminium Plain Tubes

Nos.

50589675

Printed Tubes  

Nos.

47452634

Lami Tubes

Nos.

3592563

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers

 

 

No. of Employees :

200 (Approximately)

 

 

Bankers :

·         State Bank of Indore, Gumti No. 5, Kanpur – 208012, Uttar Pradesh, India

·         State Bank of India, Gumti No.5, Kanpur – 208012, Uttar Pradesh, India

·         Small Industrial Development Bank of India, SIDBI Tower, 15 Ashok Marg, Lucknow – 226001, Uttar Pradesh, India

 

 

Facilities :

CC – Rs. 3.000 Millions (State Bank of India)

TL – Rs. 5.000 Millions (Small Industrial Development Bank of India)

Rs in Millions

SECURED LOAN

As on

31.03.2012

As on

31.03.2011

Machinery Loan from SIDBI

3.687

6.965

State Bank of India (Car Loan)

0.000

0.207

State Bank of India (Machinery Loan)

0.000

0.115

Installment payable in a year without interest shown as current liability

0.332

1.563

State Bank of India

(Secured by hypothecation of stocks)

4.492

3.000

Total

8.511

11.849

 

 

 

Auditors :

 

Name :

S. K. Kapoor and Company

Chartered Accountants

Address :

16/98, LIC Building, The Mall, Kanpur – 208001, Uttar Pradesh, India

Tel. No.:

91-512-2312244/ 2530322/ 25300017

Fax No.:

91-512-2530173

Income-tax PAN of auditor or auditor's firm :

AGXPS1736L

 

 

CAPITAL STRUCTURE

 

As on  : 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs. 10/- each

Rs.3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs. 10/- each

Rs.3.000 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.000

3.000

(b) Reserves & Surplus

 

4.509

4.015

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

7.509

7.015

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

4.019

8.849

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.026

0.031

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

4.045

8.880

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

18.437

14.054

(b) Trade payables

 

9.152

9.819

(c) Other current liabilities

 

5.303

3.604

(d) Short-term provisions

 

2.365

2.941

Total Current Liabilities (4)

 

35.257

30.418

 

 

 

 

TOTAL

 

46.811

46.313

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

13.695

15.746

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.052

0.041

(d)  Long-term Loan and Advances

 

0.529

0.529

(e) Other Non-current assets

 

0.081

0.087

Total Non-Current Assets

 

14.357

16.403

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

5.261

6.550

(c) Trade receivables

 

25.735

22.634

(d) Cash and cash equivalents

 

1.352

0.169

(e) Short-term loans and advances

 

0.104

0.554

(f) Other current assets

 

0.002

0.003

Total Current Assets

 

32.454

29.910

 

 

 

 

TOTAL

 

46.811

46.313

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

3.519

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

6.519

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

7.584

2] Unsecured Loans

 

 

8.858

TOTAL BORROWING

 

 

16.442

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

22.961

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

9.531

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.071

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
5.284

 

Sundry Debtors

 
 
15.994

 

Cash & Bank Balances

 
 
0.099

 

Other Current Assets

 
 
3.338

 

Loans & Advances

 
 
1.580

Total Current Assets

 
 

26.295

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 
5.133

 

Other Current Liabilities

 
 
2.462

 

Provisions

 
 
5.341

Total Current Liabilities

 
 

12.936

Net Current Assets

 
 

13.359

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

22.961

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX           

2.846

3.421

5.848

 

 

 

 

 

Less

TAX                                                                 

0.963

1.169

1.895

 

 

 

 

 

 

PROFIT AFTER TAX                            

1.883

2.252

3.953

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Bonus Shares

0.000

0.000

0.500

 

 

Transfer to General Reserve

0.000

0.224

0.392

 

 

Dividend

0.000

1.500

1.500

 

 

Tax on Dividend

0.000

0.255

0.255

 

BALANCE CARRIED TO THE B/S

NA

3.124

2.851

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.28

7.51

13.18

 

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover (Approximately)

80.000

75.000

73.000

 

Expected Sales ( 2013-2014 ) : Rs. 90.000 Millions

 

The above information has been parted by Mr. Abhishek (Accountant)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

0.06

0.11

22.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.38

0.49

0.90

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.99

3.26

2.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.92

0.98

2.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

---------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS :

(Rs in Millions)

PARTICULARS

 

31.03.2012

31.03.2011

Loans from shareholders and Directors

(Loans from shareholders are repayable on demand)

13.945

11.054

Total

13.945

11.054

 

 

INDEX OF CHARGE :

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10396953

07/01/2013

5,000,000.00

Small Industries Development Bank of India

First Floor, Krishna Tower, 15/63, Civil Lines, Kanpur, Uttar Pradesh - 208001, India

B65877185

2

10197765

06/01/2010

7,500,000.00

SMALL INDUSTRIAL DEVELOPMENT BANK OF INDIA

SIDBI Tower, 15 Ashok Marg, Lucknow, Uttar Pradesh - 226001, India

A76444686

3

10092312

18/02/2008

1,900,000.00

STATE BANK OF INDORE

GUMTI NO. 5, KANPUR, Uttar Pradesh - 208012, INDIA

A34095638

4

90276651

19/04/1998 *

1,200,000.00

STATE BANK OF INDORE

G. T. ROAD, GOMTI NO. 5, KANPUR, Uttar Pradesh, India

--

5

90278737

07/11/1994

1,200,000.00

STATE BANK OF INDORE

G.T. ROAD, GOMTI NO. 5 BRANCH, KANPUR, Uttar Pradesh, India

--

6

90276450

16/11/1988

400,000.00

STATE BANK OF BIKANER AND JAIPUR

KAUSHALPURI BRANCH, KANPUR, Uttar Pradesh, India

--

7

90278311

28/01/1993 *

400,000.00

STATE BANK OF BIKANER AND JAIPUR

KAUSHALPURI, KANPUR, Uttar Pradesh, India

--

 

 


FIXED ASSETS:

 

·         Plant and Machinery

·         Office Equipment

·         Trays

·         Generator Set

·         Telephone (Intercom)

·         Telephone (Mobile)

·         Electrical Installation

·         Fax Machine

·         Computer set

·         Cycle

·         Cars

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.69

UK Pound

1

Rs. 91.66

Euro

1

Rs. 78.69

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLV

 

 

Report Prepared by :

NIS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.