MIRA INFORM REPORT

 

 

Report Date :

24.07.2013

 

IDENTIFICATION DETAILS

 

Name :

LILASONS INDUSTRIES LIMITED

 

 

Registered Office :

F-5/159, Smiriti Complex, Zone- II, M. P. Nagar, Bhopal – 462011, Madhya Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.10.1992

 

 

Com. Reg. No.:

10-007368

 

 

Capital Investment / Paid-up Capital :

Rs.30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U15531MP1992PLC007368

 

 

PAN No.:

[Permanent Account No.]

AAACL5311N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacture of Beer.

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

It has incurred loss from its operations during 2012.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution. 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

F-5/159, Smiriti Complex, Zone- II, M. P. Nagar, Bhopal – 462011, Madhya Pradesh, India 

Tel. No.:

Not Available

Fax No.:

Not Available

E-Mail :

dscmtnl@rediffmail.com

devendraring@gmail.com

Website :

http://www.lilasons.com

 

 

Factory :

H-5,6,7, MIDC, Industrial Area, Waluj, Aurangabad – 431136, Maharashtra, India

Tel. No.:

91-240-2555198/ 2555201

Fax No.:

91-240-2564239

E-Mail :

info@lilasons.com

 

 

DIRECTORS

 

(AS ON 29.09.2012)

 

Name :

Mr. Anil Kumar Lila

Designation :

Director

Address :

H-7, MIDC Industrial Area, Waluj, Aurangabad – 431136, Maharashtra, India

Date of Birth/Age :

25.10.1965

Date of Appointment :

17.05.1993

DIN No.:

00061675

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15531MP1992PLC007368

LILASONS INDUSTRIES LIMITED

Director

17/05/1993

17/05/1993

-

Active

NO

2

U70101GA1996PTC002075

LILA ALUMINIUM INDUSTRIES PRIVATE LIMITED

Director

15/04/1996

15/04/1996

07/03/2011

Active

NO

3

U01120MH2002PTC134599

LILASONS FOODS PRIVATE LIMITED

Director

16/01/2002

16/01/2002

-

Active

NO

4

U13100GA2003PTC003274

AMBEY IRON PRIVATE LIMITED

Director

01/01/2010

22/08/2003

25/12/2011

Active

NO

5

U17291DL2007PTC169822

LILA CEMENT INDIA PRIVATE LIMITED

Additional director

04/12/2007

04/12/2007

30/09/2008

Active

NO

6

U45400DL1987PLC027257

SHREE AMRUT SAI DEVELOPER LIMITED

Director

10/12/2007

10/12/2007

15/10/2010

Active

NO

7

U70102DL2008PTC174246

INDEV DEVELOPERS PRIVATE LIMITED

Director

20/02/2008

20/02/2008

-

Active

NO

8

U28990GJ1990PLC026179

J & P FOIL LIMITED

Director

19/04/2010

19/04/2010

09/06/2010

Active

NO

9

U31908MH2007PTC170250

SAMHAN INDIA ELECTRONICS PRIVATE LIMITED

Additional director

01/04/2011

01/04/2011

-

Active

NO

 

 

Name :

Mr. Keshavkumar Bhagatram Lila

Designation :

Director

Address :

L917/1A Bansilal Nagar, Station Road, Aurangabad – 431001, Madhya Pradesh, India

Date of Appointment :

11.08.1993

DIN No.:

00146348

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15142DL1992PLC047021

LILASONS STEEL TUBES LIMITED

Director

10/07/2010

06/02/1992

01/12/2010

Active

NO

2

U15531MP1992PLC007368

LILASONS INDUSTRIES LIMITED

Director

11/08/1993

11/08/1993

-

Active

NO

3

U24219MH1999PLC118304

MAHARASHTRA PESTICIDE LIMITED

Managing director

11/02/1999

11/02/1999

-

Active

NO

4

U27109WB2004PTC097743

ALLIANCE INFRATECH PRIVATE LIMITED

Director

30/01/2004

30/01/2004

-

Active

NO

5

U31908MH2007PTC170250

SAMHAN INDIA ELECTRONICS PRIVATE LIMITED

Director

24/04/2007

24/04/2007

-

Active

NO

6

U15500MP2010PLC023192

LILASONS ALCO BEV LIMITED

Director

30/05/2012

30/05/2012

-

Active

NO

7

U45400DL2012PTC245528

S.T.B.J. DEVELOPERS PRIVATE LIMITED

Director

31/05/2013

31/05/2013

-

Active

NO

 

 

Name :

Mr. Rakesh Kumar Lila

Designation :

Director

Address :

E-4/132, Area Colony, Bhopal – 462026, Maharashtra, India

Date of Appointment :

11.08.1993

DIN No.:

00062119

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15531MP1992PLC007368

LILASONS INDUSTRIES LIMITED

Director

11/08/1993

11/08/1993

-

Active

NO

2

U74899DL1992PTC047052

LILASONS INFRASTRUCTURE PRIVATE LIMITED

Director

30/09/1998

30/09/1998

-

Active

NO

3

U72200MP1998PLC012645

M.A.SOFTECH INTERNATIONAL LIMITED

Managing director

20/04/2000

20/04/2000

20/09/2010

Active

NO

4

U15520MP1969PLC001059

LILASONS BRAWERIES LIMITED

Director

01/10/2002

01/10/2002

-

Active

NO

 

 

Name :

Mr. Pawan Kumar Lila

Designation :

Director

Address :

Lila Chowk, Old Abadi, Shriganga Nagar – 335001, Rajasthan, India

Date of Appointment :

11.08.1993

DIN No.:

00505703

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U15531MP1992PLC007368

LILASONS INDUSTRIES LIMITED

Director

11/08/1993

11/08/1993

Active

NO

2

U15520MP1969PLC001059

LILASONS BRAWERIES LIMITED

Whole-time director

01/12/2008

28/12/2006

Active

NO

3

U31908MH2007PTC170250

SAMHAN INDIA ELECTRONICS PRIVATE LIMITED

Additional director

01/04/2011

01/04/2011

Active

NO

 

 

Name :

Mr. Rajendra Kumar Lila

Designation :

Director

Address :

BN – 73, (West), Shalimar Bagh, Delhi – 110088, India

Date of Appointment :

11.08.1993

DIN No.:

00062070

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC019287

SUPER METAL REROLLERS PRIVATE LIMITED

Director

21/09/1985

21/09/1985

-

Active

NO

2

U51102MP1980PTC001608

LILA TRADING CO PVT LTD

Director

10/05/1990

10/05/1990

-

Active

NO

3

U74899DL1992PTC047210

GAURAV AND COMPANY PRIVATE LIMITED

Director

16/01/1992

16/01/1992

-

Active

NO

4

U15531MP1992PLC007368

LILASONS INDUSTRIES LIMITED

Director

11/08/1993

11/08/1993

-

Active

NO

5

U15520MP1969PLC001059

LILASONS BRAWERIES LIMITED

Director

26/12/2003

26/12/2003

-

Active

NO

6

U15494RJ1974PTC001548

SHAKTI MALT PVT LTD

Director

23/11/2005

23/11/2005

-

Active

NO

7

U17291DL2007PTC169822

LILA CEMENT INDIA PRIVATE LIMITED

Director

24/10/2007

24/10/2007

15/06/2010

Active

NO

8

U15500MP2010PLC023192

LILASONS ALCO BEV LIMITED

Director

11/03/2010

11/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 29.09.2012)

 

Shareholding Details file attached.

 

 

(AS ON 30.09.2012)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of Beer.

 

 

Products :

Products Description

Item Code No.

 

Beer made from Malt

22030000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Oriental Bank of Commerce

Aurangabad Branch, Aurangabad – 431001, Maharashtra, India

 

·         Axis Bank Limited

CTS No.18030, Sakar Building, Adalat Road, Kranti Chowk, Aurangabad – 431001, Maharahstra, India

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long-term Borrowings

 

 

Term loans from banks

(Secured against charge of assets)

0.000

23.300

 

 

 

Total

 

0.000

23.300

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Surendra Subhash and Company

Chartered Accountants

Address :

New Delhi, India

PAN No.:

AARFS2442P

 

 

Others Related Parties :

·         Shakti Malt Private Limited

·         Lilasons Alco Bev Limited

·         Lilasons Braweries Limited

 

 

CAPITAL STRUCTURE

 

(AS ON 29.09.2012)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

30.000

30.000

(b) Reserves & Surplus

 

82.095

112.278

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1)+(2)

 

112.095

142.278

 

 

 

 

(3) Deferred Government Grants

 

17.889

0.000

 

 

 

 

(4) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

14.269

42.683

(b) Deferred tax liabilities (Net)

 

32.214

23.510

(c) Other long term liabilities

 

3.755

3.955

(d) long-term provisions

 

0.000

2.283

Total Non-current Liabilities (4)

 

50.238

72.431

 

 

 

 

(5) Current Liabilities

 

 

 

(a) Short term borrowings

 

79.858

50.283

(b) Trade payables

 

68.441

101.781

(c) Other current liabilities

 

66.292

63.884

(d) Short-term provisions

 

18.731

6.143

Total Current Liabilities (5)

 

233.322

222.091

 

 

 

 

TOTAL

 

413.544

436.800

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

200.456

185.394

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

1.209

18.462

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

13.537

26.972

(e) Other Non-current assets

 

0.086

0.071

Total Non-Current Assets

 

215.288

230.899

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.002

0.002

(b) Inventories

 

43.372

38.370

(c) Trade receivables

 

146.022

162.660

(d) Cash and cash equivalents

 

3.189

2.428

(e) Short-term loans and advances

 

5.671

2.441

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

198.256

205.901

 

 

 

 

TOTAL

 

413.544

436.800

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

30.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

103.549

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

133.549

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

116.665

2] Unsecured Loans

 

 

19.404

TOTAL BORROWING

 

 

136.069

DEFERRED TAX LIABILITIES

 

 

22.655

 

 

 

 

TOTAL

 

 

292.273

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

182.259

Capital work-in-progress

 

 

0.940

 

 

 

 

INVESTMENT

 

 

0.002

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

54.545

 

Sundry Debtors

 

 

164.758

 

Cash & Bank Balances

 

 

6.744

 

Other Current Assets

 

 

0.234

 

Loans & Advances

 

 

16.262

Total Current Assets

 

 

242.543

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

71.760

 

Other Current Liabilities

 

 

42.209

 

Provisions

 

 

19.502

Total Current Liabilities

 

 

133.471

Net Current Assets

 

 

109.072

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

292.273

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

486.189

638.131

1075.605

 

 

Other Income

5.915

2.914

2.773

 

 

TOTAL                                     (A)

492.104

641.045

1078.378

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

239.597

335.845

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(4.503)

16.819

1031.823

 

 

Employee benefit expense

23.208

24.744

 

 

 

Other expenses

176.766

225.460

 

 

 

Extraordinary items

41.807

0.000

 

 

 

TOTAL                                     (B)

476.875

602.868

1031.823

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

15.229

38.177

46.555

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.239

14.222

12.626

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(1.010)

23.955

33.929

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.762

13.708

11.342

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                  (G)

(16.772)

10.247

22.587

 

 

 

 

 

Less

TAX                                                                  (H)

13.411

1.518

15.795

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(30.183)

8.729

6.792

 

 

 

 

 

 

Earnings Per Share (Rs.)

(10.06)

2.91

--

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(6.13)

1.36

0.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(3.45)

1.61

2.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.07)

2.45

5.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.15)

0.07

0.17

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.84

0.65

1.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.85

0.93

1.82

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOANS

 

Particulars

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Long-term Borrowings

 

 

Other loans and advances

14.269

19.383

Long-term Borrowings

 

 

Other loans and advances

79.858

50.283

 

 

 

Total

 

94.127

69.666

 

 

PROFITABILITY

 

During the year company had a net loss mainly due to the rate difference in water charges paid and payable to the Maharashtra Industrial Development Corporation. After decision from honorable court they were compelled to take this into account.

 

 

CURRENT YEAR’S OPERATIONS AND FUTURE SCENARIO

 

The Company has achieved a Turnover of Rs.1196.400 Millions during the year as compared to Rs.1320.700 Millions during the previous year. Less by 10% as compared to last year.

 

In terms of production, company produced 163304.55 H.L. of beer during the year 2011-2012 as compared to 247186.15 H.L. during the previous year 2010-2011. In production we are less by 34% as compared to last year.

 

 

INDEX OF CHARGES

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10388784

18/03/2013 *

115,000,000.00

AXIS BANK LIMITED

WALUJ BRANCH OFFICE, WALUJ, AURANGABAD, MAHARASHTRA - 431136, INDIA

B71382725

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Motor Vehicles

·         Office Equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.69

UK Pound

1

Rs.91.66

Euro

1

Rs.78.69

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.