MIRA INFORM REPORT

 

 

Report Date :

24.07.2013

 

IDENTIFICATION DETAILS

 

Name :

BAUMER TECHNOLOGIES INDIA PRIVATE LIMITED

 

 

Formerly Known As :

WAAREE INSTRUMENTS LIMITED (w.e.f. 07.02.1997)

WAAREE INSTRUMENTS PRIVATE LIMITED

 

 

Registered Office :

8/A & 8/B, 8th Floor, 32 Corporate Avenue, Near Paper, Box House, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.02.1989

 

 

Com. Reg. No.:

11-050808

 

 

Capital Investment / Paid-up Capital :

Rs. 40.369 millions

 

 

CIN No.:

[Company Identification No.]

U29299MH1989PTC050808

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of all types of Pressure Gauges, Temperature Gauges, Temperature Gauges, Termperature Sensors, Pressure and Temperature Calibrating Systems, Various Accessories, Valves and Weights for Dead Weight Tester among others.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1010000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of “BAUMER HOLDINGS AG”.

 

It is an established company having a satisfactory track record. There appers drastic dip in its sales and profitability.

 

However, general financial position seems to be strong. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Pallavi

Designation :

Accounts Department

Contact No.:

91-22-61274039

Date :

24.07.2013

 

 

LOCATIONS

 

Registered Office :

88/A & 8/B, 8th Floor, 32 Corporate Avenue, Near Paper, Box House, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-61274039 / 61274000

Fax No.:

91-22-36873613

E-Mail :

pratikshah@waree.com

varsha@waree.com                  

info.in@baumer.com

sales.in@baumer.com

Website:

www.baumer.com

Location :

Owned

 

 

Factory 1 :

Plot No. 34, Phase- 1, GIDC, Vapi - 396195, Gujarat, India

Tel. No.:

91-260-2410123

Fax No.:

91-260-2410177

E-Mail :

sales.in@baumer.com

 

 

Factory 2 :

260/3/1, Demni Road Near Jindal Photo Films, Dadra Nagar Haveli, Dadra (U.T.) – 396230, India

Tel No.:

91-260-2668006 / 8544 (Telefax)  
91-260-2668485 / 9484

Mobile No.:

91-260-3293740 / 42 (Fac. RIM)

Email :

waareedadra@waaree.com
kiritdoshi@waaree.com      
gautamroy@waaree.com

Website :

http://www.waaree.com

Area :

35 sq ft

Location :

Owned

 

 

Factory 3 :

Plot No. 231-236, Surat Special Economic Zone, Diamond Park, Surat - 304230, Gujarat, India

 

 

Branch Office :

Located at:

·         Bangalore

Baroda

Chennai

Delhi

Chandigarh

Kolkata

Pune

Nagpur

Dharwad

Dadra

Hyderabad

 

 

Overseas Office :

Located at:

·         Dubai

Italy

Doha-Qatar

Russia

China

Europe

Qatar

Saudi Arabia

UAE

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Shyam Arjundas  Warialani

Designation :

Managing Director

Address :

60/61, Suncity Complex, Near Vishwamitrri Railway Station, Manjalpur, Baroda – 390011, Gujarat, India

Date of Birth/Age :

19.01.1958

Date of Appointment :

01.04.2011

DIN No. :

03379947

 

 

Name :

Alf Benedikt Zips

Designation :

Additional Director

Address :

Konstanzer Strasse 13 Kreuzlingen

Date of Birth/Age :

11.06.1957

Date of Appointment :

14.02.2013

DIN No. :

06490732

 

 

Name :

Mr. Suresh Dattatray Dikshit

Designation :

Additional director

Address :

A-41, Paradise Tower, Opposite Baner Telephone Exchange, Pune - 411045, Maharashtra, India 

Date of Birth/Age :

06.02.1948

Date of Appointment :

01.10.2012

DIN No. :

00056768

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51103PN2005PLC020123

POFRAN SALES AND AGENCY LIMITED

Director

07/01/2005

07/01/2005

14/02/2012

Active

NO

2

U29299MH1989PTC050808

BAUMER TECHNOLOGIES INDIA PRIVATE LIMITED

Additional director

01/10/2012

01/10/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Pallavi

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

 

No. of Shares

Baumer Holding AG, Switzerland

 

4036919

Baumer Management Services AG, Switzerland

 

1

Baumer Electric AG, Switzerland

 

1

Baumer Innotec AG, Switzerland

 

1

Baurdon – Haenni Holding AG, Switzerland

 

1

Viebe Holding AG, Switzerland

 

1

Oliver Vietze

 

1

Total

 

4036925

 

As on 28.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of all types of Pressure Gauges, Temperature Gauges, Temperature Gauges, Termperature Sensors, Pressure and Temperature Calibrating Systems, Various Accessories, Valves and Weights for Dead Weight Tester among others.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Argentina 

Kuwait 

Indonesia

Australia

Malaysia

South Africa

Bangladesh

Mauritius

Sri Lanka

Brazil

Mexico

Syria

Canada

Nigeria

Taiwan

Chile

Pakistan

Turkey

China

Philippines

UAE

Denmark

Poland

UK

Egypt

Saudi Arabia

Uruguay

Iran

Singapore

USA

Israel

Korea

Venezuela

Italy

France

Zambia

Japan

Russia

Kenya

Thailand 

 

 

Imports :

 

Products :

Raw Materials

Countries :

·         Stati Uniti

Italia

Gran Bretagna

Australia

Svizzera

Europe

USA

Germany

Switzerland

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

·         Syndicate Bank, Andheri (East) Branch, Sangam Cinema Compound, 127 Andheri Kurla Road, J. B. Nagar, Andheri (East), Mumbai - 400059, Maharashtra, India

Tel. No.: 91-22-28329537

 

ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Long term borrowings

 

 

Term loans - From others

 

 

Vehicle loans

Details of security, rate of Interest and terms of repayment:

Temi loan amounting to Rs.437,284 (P.Y.: Rs. 779,209) is secured by hypothecation of specific vehicle; repayable in 35 monthly installments starting from June 2011. Last installment is due in May, 2013.The rale of interest is 8.5% p.a. as at the year end (PY : 8.5%)

0.065

0.437

Total

0.065

0.437

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sudit K Parekh and Company

Chartered Accountants

Address :

Ballard House, 2nd Floor, Adi Marzban Path, Ballard Pier, Fort Mumbai - 400001, Maharashtra, India

Tel. No. :

91-22-66178000

Fax No. :

91-22-66178002

E-Mail :

admin@skparekh.com

PAN No. :

AAAFS4500P

 

 

Holding Company :

Baumer Holdings AG, Switzerland

 

 

Fellow Subsidiaries :

·         Baumer Limited

Baumer S.A.S

Baumer Electric AG

Baumer (Singapore) Pte. Limited

Baumer Limited

Baumer Inc.

Baumer Management Services AG

Baumer Beteiligungs GmbH

Baumer (Italia) S.r.i

Baumer SCI

Baumer Beteiligungs GmbH

Bourdon Haenni Holding AG

Qualivision AG

Baumer (China) Company Limited

Baumer (China) Trading Company Limited

Baumer Innotec AG

Baumer India Private Limited

Baumer do Brasil Ltda.

Baumer Sp.z.o.o

Baumer Middle East FZE

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Millions

600000

Preference Shares

Rs. 10/- each

Rs. 6.000 Millions

 

 

 

 

 

Total

 

Rs. 56.000Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4036925

Equity Shares

Rs.10/- each

Rs. 40.369 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

40.369

40.369

(b) Reserves & Surplus

 

212.442

198.079

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

252.811

238.448

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

45.065

45.437

(b) Deferred tax liabilities (Net)

 

1.357

5.689

(c) Other long term liabilities

 

0.625

0.625

(d) long-term provisions

 

3.426

1.324

Total Non-current Liabilities (3)

 

50.473

53.075

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.841

64.667

(b) Trade payables

 

172.600

144.356

(c) Other current liabilities

 

20.979

26.419

(d) Short-term provisions

 

1.007

3.272

Total Current Liabilities (4)

 

195.427

238.714

 

 

 

 

TOTAL

 

498.711

530.237

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

87.601

107.508

(ii) Intangible Assets

 

3.083

4.039

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

13.841

9.384

(e) Other Non-current assets

 

4.790

0.000

Total Non-Current Assets

 

109.315

120.931

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

172.951

154.401

(c) Trade receivables

 

195.783

204.205

(d) Cash and cash equivalents

 

8.726

28.600

(e) Short-term loans and advances

 

11.869

22.033

(f) Other current assets

 

0.067

0.067

Total Current Assets

 

389.396

409.306

 

 

 

 

TOTAL

 

498.711

530.237

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

40.369

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

253.057

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

293.426

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

144.170

2] Unsecured Loans

 

 

5.996

TOTAL BORROWING

 

 

150.166

DEFERRED TAX LIABILITIES

 

 

13.148

 

 

 

 

TOTAL

 

 

456.740

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

169.806

Capital work-in-progress

 

 

0.509

 

 

 

 

INVESTMENT

 

 

67.708

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

102.021

 

Sundry Debtors

 

 

186.201

 

Cash & Bank Balances

 

 

14.151

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

40.120

Total Current Assets

 

 

342.493

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

100.799

 

Other Current Liabilities

 

 

12.420

 

Provisions

 

 

10.557

Total Current Liabilities

 

 

123.776

Net Current Assets

 

 

218.717

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

456.740

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

842.193

620.892

 

 

Other Income

 

12.519

7.629

 

 

TOTAL                                     (A)

692.952

854.712

628.521

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw material Consumed

 

464.634

338.107

 

 

Manufacturing and Other Expenses

 

185.185

107.214

 

 

Personnel Costs

 

103.194

83.509

 

 

Prior Period Adjustments

 

0.639

0.000

 

 

(Increase)/ Decrease in Stocks

 

(39.542)

1.576

 

 

TOTAL                                     (B)

664.774

714.110

530.406

 

 

(Including

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

Financial and Depreciation)

140.602

98.115

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

20.301

18.131

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                        (E)

 

120.301

79.984

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

12.598

9.713

 

 

 

 

 

 

PROFITBEFORE TAX (E-F)                                (G)            

28.178

107.703

70.271

 

 

 

 

 

Less

TAX                                                                  (H)

13.815

34.546

26.259

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                 (I)

14.363

73.157

44.012

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

143.675

206.065

162.053

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

7.411

0.000

 

 

Interim Dividend

0.000

109.885

0.000

 

 

Tax on Dividend

0.000

18.251

0.000

 

BALANCE CARRIED TO THE B/S

158.038

143.675

206.065

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

NA

303.787

217.626

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.56

18.12

10.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

2.07

8.56

7.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

12.79

11.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.69

20.31

13.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.45

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.18

0.46

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.99

1.71

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Index of Charges: No Charges Exist for Company

 

 

NOTE

 

The registered office of the company has been shifted from 36/ 37, Damji Shamji Industrial Estate, Off Mahakali Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India to the present address

 

 

BACKGROUND

 

Subject is a company incorporated in 1989 registered in Mumbai presently involved in the manufacturing of all types of Pressure Gauges, Temperature Gauges, Temperature Gauges, Termperature Sensors, Pressure and Temperature Calibrating Systems, Various Accessories, Valves and Weights for Dead Weight Tester among others. The company is a wholly owned subsidiary of Baumer Holding AG, Switzerland. Subsequently, the company has changed its name to Baumer Technologies India Private Limited

 

 

UNSECURED LOANS

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Long term borrowings

 

 

45,000 (PY: 45,000) 10.5%Compulsorily Convertible Debentures of Rs. 1,000 each fully paid up (AH the above compulsorily convertible debentures are held by Baumer Holding AG, Switzerland, the holding company. The above debentures are compulsorily convertible as per the conversion ratio of 3.51 equity shares of the company for each fully paid compulsorily convertible debenture at an agreed price per equity share and would be converted on earlier of expiry of period of 60 months from the date of issuance or requirement of law or at discretion of the investor but not before 12 months from the date of investment agreement dated 16th October 2010).

45.000

45.000

Short term borrowings

 

 

From banks:

 

 

Overdraft facility

(The above facility from Deutsche Bank is secured  by way of corporate guarantee from Baumer Holding AG)

0.841

64.667

Total

45.841

109.667

 

 

FIXED ASSETS

 

v                  Tangible Assets

Leasehold Land

Factory Premises

Plant and Equipments

Office Equipments

Furniture and Electrical Fittings

Computer Systems

v                 Intangible Assets

Computer Software and Licenses

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.45

UK Pound

1

Rs.91.24

Euro

1

Rs.78.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.