MIRA INFORM REPORT

 

 

Report Date :

25.07.2013

 

IDENTIFICATION DETAILS

 

Name :

KROPEX INDIA LIMITED

 

 

Registered Office :

SY No. 116/1, Hosapalya Main Road, (Off Kudlu Gate), Hongasandra, Bangalore – 560 068, Karnataka 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

08.04.2002

 

 

Com. Reg. No.:

08-030332

 

 

Capital Investment / Paid-up Capital :

Rs. 6.413 Millions

 

 

CIN No.:

[Company Identification No.]

08-030332

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK04479G

 

 

PAN No.:

[Permanent Account No.]

AABCK7543E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of Offset Printing Materials Like Litho Plates, Chemicals, Inks etc

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company’s performance seems to be satisfactory. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SME 3

Rating Explanation

Above average credit quality and low credit risk.

Date

MAY 2011

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

SY No. 116/1, Hosapalya Main Road, (Off Kudlu Gate), Hongasandra, Bangalore – 560 068, Karnataka, India  

Tel. No.:

91-80-25731241 / 25731242   

Fax No.:

Not Available

E-Mail :

sanjee@blr.vsnl.net.in

kropex@vsnl.net

sanjeev@kropex.com

kropex@touchtelindia.net

info@kropex.com

nagarajugl@yahoo.com

kropex@airtelbroadband.in

Website :

http://www.kropex.com

 

 

Branch Office :

House No. 7-1-60, Flat No. 102, Veena Apartments, Dharam Karam, Road, Ameerpet, Hyderabad, Andhra Pradesh, India

Tel. No.:

91-40-55687008

Fax No.:

91-40-55687008

 

 

DIRECTORS

 

AS ON 28.09.2012

 

Name :

Mr. Sanjeev Sachdeva

Designation :

Managing Director

Address :

No. 566, 8th Block, Koramangala, Bangalore – 560 095, Karnataka, India 

Date of Birth/Age :

12.03.1961

Date of Appointment :

08.04.2002

DIN No.:

00468704 

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85110KA1995PLC017632

KAPOOR SALES (BANGALORE) LIMITED

Managing director

01/04/2000

01/04/2000

Active

NO

2

U05190KA2002PLC030332

KROPEX INDIA LIMITED

Managing director

01/09/2012

08/04/2002

Active

NO

 

 

Name :

Mrs. Poonam Sachdeva

Designation :

Director

Address :

No. 566, 8th Block, Koramangala, Bangalore – 560 095, Karnataka, India 

Date of Birth/Age :

06.12.1963

Date of Appointment :

08.04.2002

DIN No.:

00468731

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U85110KA1995PLC017632

KAPOOR SALES (BANGALORE) LIMITED

Director

24/10/2000

24/10/2000

Active

NO

2

U05190KA2002PLC030332

KROPEX INDIA LIMITED

Whole-time director

01/09/2012

08/04/2002

Active

NO

 

 

Name :

Mr. Vanik Sachdeva

Designation :

Director

Address :

No. 566, 8th Block, Koramangala, Bangalore – 560 095, Karnataka, India 

Date of Birth/Age :

21.05.1985

Date of Appointment :

22.12.2006

DIN No.:

00942468

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2002PLC030332

KROPEX INDIA LIMITED

Whole-time director

01/09/2012

22/12/2006

Active

NO

2

U85110KA1995PLC017632

KAPOOR SALES (BANGALORE) LIMITED

Director

01/04/2009

01/04/2009

Active

NO

 

 

Name :

Mr. Rohan Sachdeva

Designation :

Director

Address :

No. 566, 8th Block, Koramangala, Bangalore – 560 095, Karnataka, India 

Date of Birth/Age :

18.05.1989

Date of Appointment :

01.08.2012

DIN No.:

05295119

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U05190KA2002PLC030332

KROPEX INDIA LIMITED

Director

28/09/2012

01/08/2012

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2012

 

Names of Shareholders

No. of Shares

Sanjeev Sachdeva

478480

Poonam Sachdeva

41535

Randeep Sachdeva

700

Remmi Sachdeva

800

Vanik Sachdeva

216295

Rohan Sachdeva

91230

Monika Makhan

700

Swetha Makhan

600

Anil Makhan

800

Karan Makhan

860

Jasmin Grower

820

Sachin Grower

900

Aswini Sachdeva

17500

TOTAL

851220

 

AS ON 28.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

99.00

Other top fifty shareholders

1.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Offset Printing Materials Like Litho Plates, Chemicals, Inks etc

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ING Vysya Bank Limited, 60, Subbarama Chetty Road, Netkallappa Circle, Basavanagudi, Bangalore – 560 004, Karnataka, India 

·         ING Vysya Bank Limited, Netkallappa Circle Branch, Bangalore-560004, Karnataka, India

·         ICICI Bank

·         Bank of Baroda, 1st Floor, 3rd Block, 9th Main Road, Jayanagar, Bangalore-560011, Karnataka, India

·         HDFC Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Term Loans

 

 

From Banks

 

 

ING Vsya Bank Limited – Term Loan

(Secured by creating equitable mortgage of immovable properties, plant and machinery, vehicles other movable assets and collaterally stock and book debts and by creating equitable mortgage of immovable properties of directors and Group company M/s Kapoor Sales (Bangalore) Limited and guaranteed by the directors in their personal capacities to the extent of liabilities)

4.028

10.028

Terms of Repayment : Repayable in 34 monthly installments

 

 

From Others : TATA Capital Limited

(Secured by vehicles and guaranteed by the directors in their personal capacities to the extent of liabilities)

0.000

0.672

Terms of Repayment : Repayable in 24 monthly installments

 

 

Short Term Borrowings

 

 

Loans Repayable on Demand

 

 

From Banks

 

 

ING Vsya Bank Limited – Term Loan

(Secured by stock and book debts and collaterally by creating equitable mortgage of immovable properties of directors and Group company M/s Kapoor Sales (Bangalore) Limited and guaranteed by the directors in their personal capacities to the extent of liabilities)

0.000

80.000

ING Vsya Bank Limited – Cash Credit

(Secured by stock and book debts and collaterally by creating equitable mortgage of immovable properties of directors and Group company M/s Kapoor Sales (Bangalore) Limited and guaranteed by the directors in their personal capacities to the extent of liabilities)

155.753

30.682

HDFC Bank Limited

(Secured by Vehicles an guaranteed by the directors in their personal capacities to the extent of liabilities)

10.004

19.382

 

 

 

TOTAL

169.785

140.764

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ram Raj and Company

Chartered Accountants

Address :

No. 65, 29th A Cross, 4th Block, Jayanagar, Bangalore – 560 011, Karnataka, India 

Tel No.:

91-80-22445567 / 26580511

Telfax No.:

91-80-26580510

Email :

ram_raj_12@yahoo.co.uk

ramraj12@gmail.com 

PAN No.:

AABFR3927Q

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

641260

Equity Shares

Rs.10/- each

Rs. 6.413 Millions

 

 

 

 

 

AS ON 28.09.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

851220

Equity Shares

Rs.10/- each

Rs. 8.512 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

6.413

4.736

(b) Reserves & Surplus

 

76.521

52.134

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

82.934

56.870

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

10.477

13.365

(b) Deferred tax liabilities (Net)

 

3.097

2.386

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

13.574

15.751

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

165.757

130.064

(b) Trade payables

 

37.812

50.534

(c) Other current liabilities

 

7.088

7.508

(d) Short-term provisions

 

1.460

1.114

Total Current Liabilities (4)

 

212.117

189.220

 

 

 

 

TOTAL

 

308.625

261.841

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

102.312

76.653

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.312

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

4.657

3.325

Total Non-Current Assets

 

107.281

79.978

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

112.593

89.119

(c) Trade receivables

 

80.604

79.286

(d) Cash and cash equivalents

 

3.173

2.358

(e) Short-term loans and advances

 

4.974

11.100

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

201.344

181.863

 

 

 

 

TOTAL

 

308.625

261.841

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.736

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

48.378

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

53.114

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

132.384

2] Unsecured Loans

 

 

2.072

TOTAL BORROWING

 

 

134.456

DEFERRED TAX LIABILITIES

 

 

1.553

 

 

 

 

TOTAL

 

 

189.123

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

74.666

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

73.895

 

Sundry Debtors

 

 

65.231

 

Cash & Bank Balances

 

 

2.866

 

Other Current Assets

 

 

7.709

 

Loans & Advances

 

 

0.000

Total Current Assets

 

 

149.701

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

34.329

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

0.952

Total Current Liabilities

 

 

35.281

Net Current Assets

 

 

114.420

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.037

 

 

 

 

TOTAL

 

 

189.123

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

824.073

796.382

598.423

 

 

Labour Receipts

0.000

0.000

10.654

 

 

Other Income

15.220

12.832

5.696

 

 

TOTAL                                     (A)

839.293

809.214

614.773

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchase of Stock in Trade

767.861

743.648

592.652

 

 

Employee benefit Expenses

21.545

20.017

 

 

 

Other Expenses 

39.950

33.030

 

 

 

Changes in inventories of Stock in trade

(23.474)

(15.223)

 

 

 

TOTAL                                     (B)

805.882

781.472

592.652

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

33.411

27.742

22.121

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

22.211

17.758

12.114

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

11.200

9.984

10.007

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.751

4.221

3.953

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

6.449

5.763

6.054

 

 

 

 

 

Less

TAX                                                                  (H)

2.184

2.008

2.030

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

4.265

3.755

4.024

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

6.541

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

10.565

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6.65

7.93

8.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.51

0.46

0.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.78

0.72

1.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.09

2.20

2.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.10

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.12

2.52

2.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.96

4.24

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long Term Borrowings

 

 

Other Loans and Advances

 

 

From Directors

6.449

2.665

 

 

 

TOTAL

6.449

2.665

 

 

VIEW INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10229954

04/02/2013 *

162,500,000.00

ING VYSYA BANK LIMITED

60, SUBBARAMA CHETTY ROAD,, NETKALLAPPA CIRCLE,BAS
AVANAGUDI, BANGALORE, Karnataka - 560004, INDIA

B69273464

2

10249989

28/05/2010

11,675,000.00

ING VYSYA BANK LIMITED

60 SUBBARAMA CHETTY ROAD NETKALLAPPA CIRCLE, BASA
VANAGUDI, BANGALORE, Karnataka - 560004, INDIA

A89794481

3

90195659

04/02/2013 *

201,961,000.00

ING VYSYA BANK LIMITED

60, SUBBARAMA CHETTY ROAD, NETKALLAPPA CIRCLE, BAS
AVANAGUDI, BANGALORE, Karnataka - 560004, INDIA

B72017023

 

 

 

 

NOTE

 

The Registered Office of the company has been shifted from No. 211/20, 11th Main Road, 16th Cross, Lakkasandra Wilson Garden, Bangalore – 560 030, Karnataka, India to the present address w.e.f. 19.02.2011. 

 

 

AN OVER VIEW

 

·         All major physical and financial targets have been met

 

·         Reserves and Surplus amounted to Rs. 76.520 Millions (Previous year Rs. 52.134 Millions) including security premium of Rs. 57.935 Millions (Previous year Rs. 37.813 Millions) as at the end of March 2012

 

·         Net Worth amounted to Rs. 82.933 Millions (Previous year Rs. 56.869 Millions)

 

 

PERFORMANCE

 

During the year, the company has achieved a sales turnover of Rs. 839.293 Millions (net of duties and taxes) as against Rs. 809.214 Millions in the previous year, registering a growth of about 3.72 percent.

 

The net profit for the year was Rs. 4.265 Millions (after taxes) as against Rs. 3.756 Millions in the corresponding previous year. 

 

 

FIXED ASSETS

 

·         Land and Building

·         Furniture and Fixtures

·         Office Equipments

·         Computer Units

·         Plant and Machinery

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.44

UK Pound

1

Rs. 91.24

Euro

1

Rs. 78.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.