MIRA INFORM REPORT

 

 

Report Date :

25.07.2013

 

IDENTIFICATION DETAILS

 

Name :

NEOGEN CHEMICALS LIMITED

 

 

Formerly Known As :

NEOGEN CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

115, Vardhman Industrial Complex, Old Agra Road, Next to Golden Palace, Thane - 400 601, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

07.03.1989

 

 

Com. Reg. No.:

11-050919

 

 

Capital Investment / Paid-up Capital :

Rs. 25.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24200MH1989PLC050919

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN10061C

 

 

PAN No.:

[Permanent Account No.]

AAACN5836E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Organic and Inorganic Chemicals.

 

 

No. of Employees :

75 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 556000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION PARTED BY

 

Name :

Ms. Madhavi Kulkarni

Designation :

Accounts Manager

Contact No.:

91-22-21723716

Date :

24.07.2013

 

 

LOCATIONS

 

Registered Office :

115, Vardhman Industrial Complex, Old Agra Road, Next to Golden Palace, Thane - 400 601, Maharashtra, India

Tel. No.:

91-22-21723716

Mobile No.:

91-9769483963 (Ms. Madhavi)

Fax No.:

91-22-21721083

E-Mail :

info@neogenchem.com

madhavi@neogenchem.com

amco2@vsnl.net

sales@neogenchem.com

Website :

www.neogenchem.com

Location :

Owned

 

 

Factory :

43, TTC Industrial Area, Opposite Electronics Zone, Mahape, Navi Mumbai – 400 710, Maharashtra, India

Tel. No.:

91-22-27781825

Fax No.:

91-22-27781372/ 74

Area :

20000 Sq. ft.

Location :

Owned

 

 

Godown :

Godown No. 1, 2, 3 and 4, Patil Compound, Bhiwandi, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

As on : 15.09.2012

 

Name :

Mr. Haridas Thakarshi Kanani

Designation :

Chairman cum Managing Director

Address :

802, Siddhi Towers, “B” Wing, Bhakti Mandir Road, Thane - 400 601, Maharashtra, India

Date of Birth/Age :

30.09.1945

Date of Appointment :

07.03.1989

Voter ID No.:

RCT5226840

DIN No.:

00185487

 

 

Name :

Mrs. Beena Haridas Kanani

Designation :

Whole Time Director

Address :

802, Siddhi Towers, “B” Wing, Bhakti Mandir Road, Thane - 400 601, Maharashtra, India

Date of Birth/Age :

15.07.1947

Date of Appointment :

07.03.1989

Voter ID No.:

RCT5226857

DIN No.:

00185791

 

 

Name :

Mr. Jayprakash Harilal Akkad

Designation :

Director

Address :

Kumud Bhavan, 2, Thanawala Lane, Vile Parle (East), Mumbai, Maharashtra, India

Date of Birth/Age :

13.12.1950

Date of Appointment :

16.08.1991

Voter ID No.:

MT/08/038/0600711

DIN No.:

00355033

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 15.09.2012

 

Names of Shareholders

 

 

No. of Shares

Haridas Thakarshi Kanani

 

1749970

Beena Haridas Kanani

 

375000

Haren Haridas Kanani

 

250000

Pallika Haridas Kanani

 

125000

B B Reshamwala

 

10

B.T. Kaushal

 

10

Sanjay Mehta

 

10

Total

 

 

2500000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on : 15.09.2012

 

Category

Percentage

Directors or relatives of Directors

99.99

Other top fifty shareholders

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Organic and Inorganic Chemicals.

 

 

Products :

v      Bromine

v      Lithium

 

Products Description

Item Code No.

 

Organic Chemicals

29.03 00

Inorganic Chemicals

28.27 00

 

 

Exports :

 

Products :

Organic and Inorganic Chemicals

Countries :

v      China

v      Europe

v      USA

 

 

Imports :

 

Products :

Raw Materials

Countries :

v      China

v      Japan

v      Israel

v      Hong Kong

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Licensed Capacity

Per Year

Installed Capacity

Per Year

Actual Production

(Quantity in Kgs.)

Organic Chemicals

N.A.

1200000

785818

Inorganic Chemicals

N.A.

1200000

1129498

 

 

 

GENERAL INFORMATION

 

Suppliers :

Garda Chemicals

 

 

Customers :

End Users

v       Voltas Limited, India

 

 

No. of Employees :

75 (Approximately)

 

 

Bankers :

v       State Bank of India, Wagle Industrial Estate Branch, Road No.22, Wagle Estate, Thane – 400604, Maharashtra, India

v       State Bank of India, Eastern Express Highway, Gala No.9 and 10, Sun, Magnetic, Near LIC Off. Louis Wadi Service Road, Thane – 400604, Maharashtra, India

 

 

Facilities :

Rs in Millions

SECURED LOAN

As on

31.03.2012

As on

31.03.2011

Long term Borrowings :

 

 

Term Loans from Banks

18.900

32.448

Short term borrowings

 

 

Loans repayable on demand

 

 

From Bank

109.290

91.284

Total

128.190

123.732

 

 

NOTE 1 :

 

Details of terms of repayment and security provided in respect of the Secured long-term borrowings:

 

Particulars

 

31.03.2012

31.03.2011

Term loans from banks:

Secured

Secured

State Bank Of India Term Loan (Rs. 21.500 Millions)

--

4.072

This Term Loan carry interest @ 14 75 % p.a. and to be repaid by 31.10.2012 in 8 monthly installments of Rs.5,00,000 Millions each and one of Rs.  1,00,000 Millions

--

--

State Bank Of India Corporate Loan (Rs. 0.200 Millions) III

--

3.876

This Term Loan carry interest @ 17.25 % p.a. and to be repaid by 31.10.2012 in 6 monthly installments of Rs.5,56,000 each and 1 installment of Rs.5,40,000

-

 

State Bank Of India Corporate Loan (Rs. 29.300 Millions) IV

--

24.500

This Term Loan carry interest @ 15.25 % p.a and to be repaid by 30.04.2015 in 12 monthly installments of Rs.5,00,000 each, 12 monthly installment of Rs 7,00,000,12 installment of Rs.8,00,000 and 1 installment of Rs.5,00.000

 

--

Total - Term loans from banks

18.900

32.448

The above Loans are Secured by Mortgage of Immovable Assets Of The Company   hypothecation of Plant and Machineries and Other Movable Fixed Assets of the Company, both present and future and further secured by personal guarantee of Two Directors and Equitable Mortgage Of Residential Flat and Commercial Premises Of A Director.

 

 

 

Note 2 :

 

Details of Security for the secured short-term borrowings:

Particulars

 

31.03.2012

31.03.2011

Loans repayable on demand

Secured

Secured

State Bank Of India Cash/Credit Account At Express High Way Branch

8.605

14.594

State Bank Of India Cash/Credit Account At Majiwade Branch

--

30.345

State Bank Of India Export Packing Credit At Eastern Express Branch

100.685

46.344

Total - Term loans from banks

109.290

91.284

The above Loans are Secured by Mortgage of Immovable Assets Of The Company   hypothecation of Plant and Machineries and Other Movable Fixed Assets of the Company, both present and future and further secured by personal guarantee of Two Directors and Equitable Mortgage Of Residential Flat 4 Commercial Premises Of A Director.

--

--

 

 

 

 

 

Auditors :

 

Name :

Hitesh Reshamwala Associates

Chartered Accountants

Address :

1st Floor, National Insurance Building, 27, A.K. Nayak Marg, Opposite New Excelsior Cinema, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-22071763/ 67357350

Email:

hra@vsnl.com

PAN No.:

AAEPR3793D

 

 

CAPITAL STRUCTURE

 

As on : 15.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2750000

Equity Shares

Rs.10/- each

Rs. 27.500 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs.25.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

25.000

25.000

(b) Reserves & Surplus

 

114.162

85.872

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

139.162

110.872

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

28.650

33.983

(b) Deferred tax liabilities (Net)

 

9.427

9.331

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

1.572

1.817

Total Non-current Liabilities (3)

 

39.649

45.131

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

111.965

103.193

(b) Trade payables

 

130.258

105.968

(c) Other current liabilities

 

22.669

21.047

(d) Short-term provisions

 

11.000

5.612

Total Current Liabilities (4)

 

275.892

235.820

 

 

 

 

TOTAL

 

454.703

391.823

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

78.936

76.640

(ii) Intangible Assets

 

0.206

0.060

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

0(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.739

3.301

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

85.881

80.001

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

177.522

137.821

(c) Trade receivables

 

105.278

98.937

(d) Cash and cash equivalents

 

17.738

11.180

(e) Short-term loans and advances

 

30.882

28.209

(f) Other current assets

 

37.402

35.675

Total Current Assets

 

368.822

311.822

 

 

 

 

TOTAL

 

454.703

391.823

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

15.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

69.275

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

84.275

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

98.811

2] Unsecured Loans

 

 

30.111

TOTAL BORROWING

 

 

128.922

DEFERRED TAX LIABILITIES

 

 

9.597

 

 

 

 

TOTAL

 

 

222.794

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

80.456

Capital work-in-progress

 

 

0.000

Advance for Capital Goods 

 

 

0.156

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

99.184

 

Sundry Debtors

 

 

60.588

 

Cash & Bank Balances

 

 

9.615

 

Other Current Assets

 

 

30.167

 

Loans & Advances

 

 

16.387

Total Current Assets

 

 

215.941

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

63.048

 

Other Current Liabilities

 

 

5.201

 

Provisions

 

 

5.510

Total Current Liabilities

 

 

73.759

Net Current Assets

 

 

142.182

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

222.794

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

572.592

430.359

380.179

 

 

Other Income

11.185

4.918

4.541

 

 

TOTAL                                     (A)

583.777

435.277

384.720

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

 

 

Changes in Inventories of Finished Goods

 

 

 

 

 

Employees Benefits Expenses

 

 

 

 

 

Payment of auditors

 

 

 

 

 

Other expenses

 

 

 

 

 

Prior Period Expenses

 

 

 

 

 

TOTAL                                     (B)

496.009

369.044

323.453

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

87.768

66.233

61.267

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

31.258

29.048

28.923

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

56.510

37.185

32.344

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.543

6.338

5.776

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

49.967

30.847

26.568

 

 

 

 

 

Less

TAX                                                                  (H)

15.866

9.935

9.578

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.101

20.912

16.990

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

60.377

46.780

36.059

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.000

3.000

2.000

 

 

Interim Dividend on Equity Shares

0.000

3.701

0.000

 

 

Proposed Dividend on Equity Shares (Prorata)

5.000

0.000

3.000

 

 

Dividend on Preference Shares

0.000

0.000

0.647

 

 

Corporate Dividend Tax

0.811

0.614

0.620

 

BALANCE CARRIED TO THE B/S

85.667

60.377

46.782

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings on FOB Basis

233.729

101.001

95.718

 

TOTAL EARNINGS

233.729

101.001

95.718

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

137.083

107.918

82.872

 

TOTAL IMPORTS

137.083

107.918

82.872

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.64

11.30

11.33

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

660.000

 

Expected Sales ( 2013-2014 ) : Rs. 800.000 Millions

 

The above information has been parted by Mr. Madhavi Kulkarni (Accounts Manager)

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.84

4.80

4.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.73

7.17

6.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.30

9.79

8.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.28

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.01

1.24

1.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.34

2.93

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last four years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

Yes

 

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT :

 

Particulars

As on 31.03.2012

 

As on 31.03.2011

 

As on 31.03.2010

Current Maturities of Long term debt

19.577

16.738

NA

Total

19.577

16.738

NA

 

 

FINANCIAL RESULTS  :

 

The company has achieved highest sales growth of 34.22 % since inception of the company. This was achieved due to excellent increase in export business by 112.0 % over previous year mainly by increasing business in japanese market where they have toughest quality standards. The profit during the year went up 62.98 % due to utilising better capacity inspite of unit fuel cost gone by nearly 50 %

 

 

CAPITAL AND FINANCE :

The working capital facility of Rs. 125.000 Millions was enjoyed by the company during the year. State Bank of India for providing corporate loan of Rs. 7.500 Millions to ensure that expected renovation. modification and expansion "to be carried out during 2012-2013 by investing around Rs 40.000 Millions in fixed assets goes smoothlly.

 

 

OUTLOOK FOR THE FUTURE :

 

The performance of the Company is improving year-by-year due to introduction of high tech innovative product portfolio supported by aggresive in-house R&D. The same trend is expected in this year also as few more high technology products which are in pipe-line in R&D are also expected to result into commercial production in the current year, i.e., 2012-13 based on the proposed expansion plans.

 

 

UNSECURED LOANS :

(Rs in Millions)

PARTICULARS

 

31.03.2012

31.03.2011

Long term borrowings :

 

 

Deposits

 

 

From friends and relatives

7.050

1.535

From inter corporate

2.700

0.000

Short term borrowings

 

 

Loans repayable on demand

0.000

0.804

Inter corporate Deposits

0.000

10.500

Fixed deposits from friend and relatives

2.675

0.605

Total

12.425

13.444

 

 

INDEX OF CHARGE :

 

Sr .No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1.

10004918

06/11/2007

134,900,000.00

STATE BANK OF INDIA

Wagle Industrial Estate Branch,, Thane (West), Thane, Mumbai - 400604, Maharashtra , India

A26920629

2.

90140785

15/06/2002

65,000,000.00

STATE BANK OF INDIA

Magle Industrial Estate, Thane, Mumbai - 400604, Maharashtra , India

--

3.

90142777

11/03/2000

14,000,000.00

STATE BANK OF INDIA

Magle Industrial Estate, Thane, Mumbai - 400604, Maharashtra , India

--

4.

90142236

14/02/2013 *

295,700,000.00

STATE BANK OF INDIA

Eastern Express Highway, Gala No 9 and 10, Sun, Magn
Etic, Near LIC Off, Louis Wadi Service Road,, Thane, Mumbai - 400604, Maharashtra , India

B72667769

5.

90141699

17/07/1991 *

3,700,000.00

STATE BANK OF INDIA

Netaji Subhas Chandra Road, Thane Main Branch, Th
Ane, Mumbai - 400604, Maharashtra , India

--

6.

90145850

17/07/1999 *

4,500,000.00

STATE BANK OF INDIA

Netaji Subhas Chandra Road, Thane Main Branch, Th
Ane, Mumbai - 400604, Maharashtra , India

--

 

 

FIXED ASSETS

 

v      Land

v      Factory Building

v      Plant and Machineries

v      Furniture and Fixtures

v      Quality Control Installments

v      Office Equipments

v      I T Equipments

v      Motor Car

v      R and D Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 59.45

UK Pound

1

Rs. 91.24

Euro

1

Rs. 78.44

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NIS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.