MIRA INFORM REPORT

 

 

Report Date :

24.07.2013

 

IDENTIFICATION DETAILS

 

Name :

P.T. CITRA BINTANG FAJAR INDO

 

 

Registered Office :

Jalan Manyar Kertoadi Block W-XII No. 26 Manyar Regency 312 A Surabaya, 60117 East Java

 

 

Country :

Indonesia

 

 

Date of Incorporation :

04.10.2011

 

 

Com. Reg. No.:

No. AHU-05523.AH.01.01.TH.2012

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Trading, Import and Distribution of Lighting

 

 

No. of Employees :

13 persons

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Indonesia

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDONESIA - ECONOMIC OVERVIEW

 

Indonesia, a vast polyglot nation, grew more than 6% annually in 2010-12. The government made economic advances under the first administration of President YUDHOYONO (2004-09), introducing significant reforms in the financial sector, including tax and customs reforms, the use of Treasury bills, and capital market development and supervision. During the global financial crisis, Indonesia outperformed its regional neighbors and joined China and India as the only G20 members posting growth in 2009. The government has promoted fiscally conservative policies, resulting in a debt-to-GDP ratio of less than 25%, a fiscal deficit below 3%, and historically low rates of inflation. Fitch and Moody's upgraded Indonesia's credit rating to investment grade in December 2011. Indonesia still struggles with poverty and unemployment, inadequate infrastructure, corruption, a complex regulatory environment, and unequal resource distribution among regions. The government in 2013 faces the ongoing challenge of improving Indonesia''s insufficient infrastructure to remove impediments to economic growth, labor unrest over wages, and reducing its fuel subsidy program in the face of high oil prices.

Source : CIA


Name of Company

 

P.T. CITRA BINTANG FAJAR INDO

 

 

Address

 

Head Office

Jalan Manyar Kertoadi Block W-XII No. 26

Manyar Regency 312 A

Surabaya, 60117

East Java

Indonesia

Phones             - (62-31) 7773 7767, 7773 7797

Fax                   - (62-31) 5993680

E-mail               - info@evershiny-led.com

Website            -           http://www.evershiny-led.com

Building Area     - 2 storey

Office Space      - 130 sq. meters

Region              - Commercial

Status               - Rent

 

 

Registration data 

 

Date of Incorporation :

4 October 2011

 

Legal Form :

P.T. (Perseroan Terbatas) or Limited Liability Company

 

Company Reg. No. :

The Ministry of Law and Human Rights

No. AHU-05523.AH.01.01.TH.2012

Dated 2 February 2012

 

Company Status :

National Private Company

 

Permit by the Government Department :

The Department of Finance

Not Available

 

Related Company :

UD. GUNUNG BERLIAN (Trading, Export Import and Distribution of Dried and Raw Material of Herbs/Turmeric and Spices)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            : Rp. 1,000,000,000.-

Issued Capital                                  : Rp.    250,000,000.-

Paid up Capital                                : Rp.    250,000,000.-

 

Shareholders/Owners :

a. Mr. Petrus Sariowan                                                      - Rp. 125,000,000.-

    Address : Jl. Delima 19

                    Surabaya, East Java

                    Indonesia

b. Mr. Edward Alexander Sariowan                                  - Rp. 125,000,000.- 

    Address : Jl. Delima 19

                    Surabaya, East Java

                    Indonesia

 

 

BUSINESS ACTIVITIES

 

Lines of Business :

Trading, Import and Distribution of Lighting

 

Production Capacity :

None

 

Total Investment :

None

 

Started Operation :

2012

 

Brand Name :

EVERSHINY

 

Technical Assistance :

None

 

Number of Employee :

13 persons

 

Marketing Area :

Local       - 100%

 

Main Customer :

Industrial Manufacturing and Office Buildings

 

Market Situation :

Very Competitive

Main Competitors :

a. P.T. ARTOLITE INDAH MEDIATAMA

b. P.T. FOKUS INDO LIGHTING

c. P.T. GUNUNGSARI WIDITAMA JAYA

d. P.T. SAHABAT INDONESIA INTI MANDIRI

e. Etc.

 

Business Trend :

Growing

 

 

BANKER, AUDITOR & LITIGATION

 

B a n k e r s :

a.   P.T. Bank INTERNATIONAL INDONESIA Tbk

      Jalan Pemuda

      Surabaya, East Java

      Indonesia

b.   P.T. Bank CIMB NIAGA Tbk

      Jalan Kapas Kampung

      Surabaya, East Java

      Indonesia

c.   P.T. Bank PANIN Tbk

      Surabaya Main Branch

      East Java

      Indonesia

 

Auditor :

Internal Auditor

 

Litigation :

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :

2012 – Rp. 3.8 billion

 

Net Profit (estimated) :

2012 – Rp.190 million

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

Director                                           - Mr. Edward Alexander Sariowan

 

Board of Commissioners :

Commissioner                                 - Mr. Petrus Sariowan

 

Signatories :

Director (Mr. Edward Alexander Sariowan) which must be approved by Board of Commissioner

 

 

CAPABILITIES

 

Management Capability :

Satisfactory

 

Business Morality :

Satisfactory

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

 

OVERALL PERFORMANCE

 

P.T. CITRA BINTANG FAJAR INDO (P.T. CBFI) was established in Surabaya, East Java based on notary deed of Mr. Imam Sudjono Hermanto, SH., No. 09 dated 4 October 2011 with the authorized capital of Rp. 1,000,000,000 issued capital of Rp. 250,000,000 entirely paid up. The company was founded by Mr. Petrus Sariowan (50%) and his son Mr. Edward Alexander Sariowan (50%). Based on our knowledge up to writing the report the notary documents of the company have not undergone any changes. The notary deed of incorporation was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-05523.AH.01.01.TH.2012 dated February 2, 2012.

 

P.T. CBFI has been operating since 2012 dealing with trading, import, retail and distribution of lightings and equipments. The whole merchandise goods products are Arena Light, Down Light, Flood Light, Industrial Light, Street Light, Led Tube, Led Bulb, Led Panel Light and Track Light. The company is the sole distributor in Indonesia with EVERSHINY trademark of China. In accordance with the company's mission to promote the program by using environmentally friendly products that save energy, then the company introduces the product Light Emitting Diode (LED) to the general public to support the "GO GREEN with ENERGY SAVING". Light Emitting Diode (LED) lamp is a new technology is an energy efficient light source.

 

When the LED lights emit visible light in a very narrow spectrum of waves, they (LED chip) can produce "white light". This is in accordance with the unified arrangement of red-blue-green or blue LED coated phosphorus. At the traffic light signals using a LED 10 Watt, equivalent to 196 LEDs replace incandescent 150 Watt. EVERSHINY Lighting is an international brand LED lighting products marketed by PT. Citra Indo Morning Star is the sole distributor of Indonesia are manufacturing LED lighting product that has reached achievements as an Authorized Official Lighting Supplier in multi-nation event ASIAN GAMES 2010 in China. The whole products marketed locally to various industries, road contracting, building contracting, hospitals, and also through trader and shops in Surabaya, Semarang, Yogyakarta, Bandung and other cities in the country. We observe that P.T. CBFI is still relatively new operation and the last one year.

 

Starting in the second semester 2008, many markets in various parts of the world experienced adverse economic condition. This condition was triggered by, amongst others, the housing and mortgage loans crisis in the United States of America (US) that spread to securities, structures products and commodity markets. The volatility in the US markets coupled with the sharp appreciation in the US Dollars and a series of corporate bankruptcies and takeovers enabled the crisis to spread to other parts of the world. The impact of the global economic crisis has also been felt in Indonesia as the Indonesian Rupiah weakened, demand decrease, commodity prices decreased, securities market declines, interest rate increased, followed by decreases, tightened liquidity conditions, and increased credit risks. Up to this time, the Company has not significantly suffered from the economic crisis. In response to these economic events, during 2010 the Company has plans as follows: Negotiation with main customer regarding increasing selling price. Cost reduction in business trip, pantry needs, etc. In spite of the adverse economic conditions, management believes that the Company will be able to continue operating as going concern for the foreseeable future.

 

Until this time P.T. CBFI has not been registered with Indonesian Stock Exchange, so that they had not obliged to announce their financial statement. The management of the company is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in the first year operation 2012 amounted to Rp. 3.8 billion and projected to go on rising by at least 5% in 2013. The operation in 2012 yielded an estimated net profit of at least Rp. 190 million and the company has an estimated total networth of at least Rp. 1.0 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. CBFI is led by Mr. Edward Alexander Sariowan (34) a businessman and professional manager with experience in trading, import and distribution of lighting and equipment. Daily activity he is assisted by his father Mr. Petrus Sariowan (63) as Commissioner. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. CITRA BINTANG FAJAR INDO is sufficiently fairly good for business transaction.

 

                                               


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.59.44

UK Pound

1

Rs.91.24

Euro

1

Rs.78.43

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.