MIRA INFORM REPORT

 

 

Report Date :

26.07.2013

 

IDENTIFICATION DETAILS

 

Name :

FRANCOIS COMPRESSORS INDIA PRIVATE LIMITED

 

 

Registered Office :

Gat No.147/1 (New), Village Pirangut, Lavale Road, Taluka Mulshi, Pirangut-412115, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.12.2006

 

 

Com. Reg. No.:

11-129346

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U29120PN2006FTC129346

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Compressors and related accessories

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (14)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The net worth of the company is fully eroded. There also appear huge external borrowings recorded by the company.

 

However, business is active. Payment terms are slow.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory :

Gat No.147/1 (New), Village Pirangut, Lavale Road, Taluka Mulshi, Pirangut-412115, Maharashtra, India 

Tel. No.:

91-20-67916000

Fax No.:

91-20-67916001

E-Mail :

christian.boon-falleur@afcompressors.com

info@af-india.com

 

 

DIRECTORS

 

AS ON 12.09.2012

 

Name :

Mr. Christian Raymond Boon Falleur

Designation :

Managing Director

Address :

1640 Avenue Astrid 83, Rhode Saint Genese, Belgium- B1640

Date of Birth/Age :

08.03.1947

Date of Appointment :

21.12.2006

DIN No.:

02068673

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29120PN2006FTC129346

FRANCOIS COMPRESSORS INDIA PRIVATE LIMITED

Managing director

08/01/2009

21/12/2006

Active

NO

 

 

Name :

Ms. Radha Mohan Chandra Mohan Sukhia

Designation :

Director

Address :

Kalvovagen 17, Saltsjo Boo, Sweden- 13234

Date of Birth/Age :

29.04.1939

Date of Appointment :

21.12.2006

DIN No.:

01941372

 

 

Name :

Mr. Didier Edouard Rolin Jacquemyns

Designation :

Director

Address :

Bremlaan, 20, Overijse, Belgium- B3090

Date of Birth/Age :

23.08.1948

Date of Appointment :

21.12.2006

DIN No.:

02157046

 

 

Name :

Mr. Sahab Saran

Designation :

Whole Time Director

Address :

A-2, 101, Silver Oak, Floriana Estate, Kalyaninagar, Pune-411014, Maharashtra, India

Date of Birth/Age :

09.01.1946

Date of Appointment :

08.01.2009

DIN No.:

02490719

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U29120PN2006FTC129346

FRANCOIS COMPRESSORS INDIA PRIVATE LIMITED

Whole-time director

30/09/2009

08/01/2009

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Sandeep Kulkarni and Associates

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 12.09.2012

 

Names of Shareholders

No. of Shares

Moteurs Et Francois Sa, Belgium

999

M. Didier Rolin Jacquemyns (Nominée: Moteurs et Francois SA), Belgium

1

TOTAL

1000

 

 

AS ON 12.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Compressors and related accessories

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ING Vysya Bank

·         Dena Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.G. Joshi and Company

Chartered Accountant

Address :

6, Janhavi Apartments, 40/22, Bhonde Colony, Pune- 411004, Maharashtra, India

PAN No.:

AABFP2335E

 

 

Holding Company :

·         Moteurs Et Francois SA

 

 

Associates :

·         Ateliers Francois S A

·         Ateliers Francois (Shanghai) Company Limited

·         Ateliers Francois Compressors Middle East Dubai

·         Ateliers Francois Compressors Tan. Ve. Tic. As. Turkey

·         Ateliers Francois Nord Afrique

·         Ateliers Francois Compressors Kunshan

·         Af Distribution Centre FEZ, Dubai

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3600

Equity Shares

Rs.5000/- each

Rs. 18.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000

Equity Shares

Rs.5000/- each

Rs. 5.000 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

5.000

5.000

(b) Reserves & Surplus

 

(30.169)

6.860

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

(25.169)

11.860

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

185.848

134.562

(b) Deferred tax liabilities (Net)

 

0.413

0.315

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.539

0.257

Total Non-current Liabilities (3)

 

186.800

135.134

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

146.758

62.085

(c) Other current liabilities

 

14.151

8.677

(d) Short-term provisions

 

9.198

6.877

Total Current Liabilities (4)

 

170.107

77.639

 

 

 

 

TOTAL

 

331.738

224.633

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

132.431

129.488

(ii) Intangible Assets

 

2.292

0.383

(iii) Capital work-in-progress

 

6.579

0.180

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.263

2.393

(e) Other Non-current assets

 

0.003

0.004

Total Non-Current Assets

 

144.568

132.448

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

72.667

35.579

(c) Trade receivables

 

38.993

32.009

(d) Cash and cash equivalents

 

34.171

6.689

(e) Short-term loans and advances

 

24.550

8.282

(f) Other current assets

 

16.789

9.626

Total Current Assets

 

187.170

92.185

 

 

 

 

TOTAL

 

331.738

224.633

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

5.000

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

2.488

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

7.488

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

18.186

TOTAL BORROWING

 

 

18.186

DEFERRED TAX LIABILITIES

 

 

0.030

 

 

 

 

TOTAL

 

 

25.704

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

12.627

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.300

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

25.625

 

Sundry Debtors

 

 

6.841

 

Cash & Bank Balances

 

 

7.182

 

Other Current Assets

 

 

8.481

 

Loans & Advances

 

 

0.713

Total Current Assets

 

 

48.842

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

30.186

 

Other Current Liabilities

 

 

3.767

 

Provisions

 

 

2.116

Total Current Liabilities

 

 

36.069

Net Current Assets

 

 

12.773

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.004

 

 

 

 

TOTAL

 

 

25.704

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue From Operation

175.855

132.345

20.217

 

 

Other Income

1.722

6.756

39.176

 

 

TOTAL                                     (A)

177.577

139.101

59.393

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock in Trade

140.924

87.543

53.946

 

 

Employee Benefit Expenses

25.141

14.618

 

 

 

Other Expenses

69.750

35.752

 

 

 

Preliminary / Preoperative / Misc Expenses written off

0.001

0.001

 

 

 

Changes in Inventories of Finished Goods, Work in Progress and Stock in Trade

(37.088)

(9.954)

 

 

 

TOTAL                                     (B)

198.728

127.960

53.946

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(21.151)

11.141

5.447

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.965

1.306

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(29.116)

9.835

5.447

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

7.827

3.367

2.124

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(36.943)

6.468

3.323

 

 

 

 

 

Less

TAX                                                                  (H)

0.086

2.095

1.082

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(37.029)

4.373

2.241

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

0.247

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

2.488

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

84.781

61.610

24.543

 

 

Technical Consultancy Fees

24.705

22.597

2.509

 

 

Maintenance Charges

0.000

0.000

2.768

 

 

Commission Earnings

0.342

1.751

1.788

 

 

Sales Commission

0.792

2.883

2.196

 

 

Warranty Charges

1.258

0.263

0.000

 

TOTAL EARNINGS

111.878

89.104

33.804

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and Spares

65.318

26.279

11.048

 

 

Finished Goods

0.000

0.000

4.941

 

TOTAL IMPORTS

65.318

26.279

15.989

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(37029.00)

4372.35

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(20.85)

3.14

3.77

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(21.01)

4.89

16.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(11.36)

2.88

5.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.47

0.55

0.44

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(7.38)

11.35

2.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.10

1.19

1.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FACILITIES

(Rs. In Millions)

Unsecured Loan

 

31.03.2012

31.03.2011

Long Term Borrowings

 

 

Foreign Currency Loan From Promoters

185.848

134.562

 

 

 

TOTAL

185.848

134.562

 

VIEW INDEX OF CHARGES

 

No charges exits for company

 

 

NOTE

 

Registered office has been shifted from Flat No.201, 2nd Floor, Green Terrace, 5th Lane, South Main Road, Koregaon Park, Pune-411001, Maharashtra, India to the present address w.e.f. 12.09.2012

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Data Processing Equipments

·         Vehicles

·         Die Blocks and Patterns

·         Furniture and Fixture

·         Office Equipments

·         Tools and Equipments

·         Plant and Machinery

·         Electrical Installations

·         Computer Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 58.94

UK Pound

1

Rs. 90.47

Euro

1

Rs. 77.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.